Watchlist Manager

Watchlist

Price: 409 JPY 0.25% Market Closed

Market Cap: ¥1.8B

	People Co Ltd TSE:7865	JP
	Unilever Indonesia Tbk PT IDX:UNVR	ID
A	Aelis Farma SA PAR:AELIS	FR
W	Weilong Delicious Global Holdings Ltd HKEX:9985	CN
G	Gold Flora Corp NEO:GRAM	US
	Choushimaru Co Ltd TSE:3075	JP

Income Statement

Currency: JPY

	Apr-2004	Jul-2004	Oct-2004	Apr-2005	Jul-2005	Oct-2005	Apr-2006	Jul-2006	Oct-2006	Apr-2007	Jul-2007	Oct-2007	Apr-2008	Jul-2008	Oct-2008	Apr-2009	Jul-2009	Oct-2009	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Revenue	1 889 N/A	1 863 -1%	1 793 -4%	1 707 -5%	1 549 -9%	1 473 -5%	1 569 +7%	1 637 +4%	1 753 +7%	1 720 -2%	1 806 +5%	1 831 +1%	1 786 -2%	1 800 +1%	1 828 +2%	1 941 +6%	1 939 0%	2 006 +3%	2 086 +4%	2 082 0%	1 954 -6%	2 916 +49%	2 843 -2%	2 881 +1%	2 932 +2%	2 840 -3%	2 852 +0%	2 825 -1%	2 804 -1%	2 852 +2%	2 889 +1%	3 007 +4%	3 173 +6%	3 260 +3%	3 326 +2%	3 376 +2%	3 354 -1%	3 526 +5%	3 721 +6%	4 016 +8%	4 332 +8%	4 661 +8%	4 968 +7%	4 895 -1%	4 927 +1%	4 723 -4%	4 544 -4%	4 485 -1%	4 327 -4%	4 265 -1%	4 150 -3%	3 984 -4%	4 124 +4%	4 146 +1%	3 976 -4%	4 114 +3%	4 053 -1%	3 748 -8%	3 791 +1%	3 961 +4%	4 114 +4%	4 490 +9%	4 430 -1%	4 420 0%	4 930 +12%	5 481 +11%	6 148 +12%	7 791 +27%	8 188 +5%	7 444 -9%	7 035 -5%	5 718 -19%	5 533 -3%	5 353 -3%	4 723 -12%	3 676 -22%	2 205 -40%	1 916 -13%	1 824 -5%	1 836 +1%	1 719 -6%	1 613 -6%
Gross Profit
Cost of Revenue	(914)	(897)	(864)	(834)	(765)	(743)	(808)	(832)	(918)	(926)	(991)	(1 014)	(964)	(970)	(978)	(1 035)	(1 028)	(1 051)	(1 072)	(1 048)	(957)	(1 450)	(1 417)	(1 441)	(1 482)	(1 436)	(1 475)	(1 508)	(1 532)	(1 599)	(1 654)	(1 776)	(1 925)	(2 055)	(2 107)	(2 130)	(2 098)	(2 222)	(2 355)	(2 522)	(2 742)	(2 932)	(3 143)	(3 151)	(3 194)	(3 059)	(2 919)	(2 832)	(2 686)	(2 628)	(2 528)	(2 422)	(2 529)	(2 567)	(2 463)	(2 562)	(2 528)	(2 295)	(2 376)	(2 481)	(2 584)	(2 850)	(2 754)	(2 764)	(3 225)	(3 638)	(4 234)	(5 624)	(6 031)	(5 632)	(5 334)	(4 248)	(3 967)	(3 715)	(3 181)	(2 378)	(1 246)	(1 008)	(965)	(975)	(932)	(897)
Gross Profit	975 N/A	966 -1%	929 -4%	873 -6%	784 -10%	730 -7%	761 +4%	805 +6%	834 +4%	794 -5%	814 +3%	817 +0%	823 +1%	830 +1%	849 +2%	906 +7%	911 +1%	955 +5%	1 014 +6%	1 034 +2%	997 -4%	1 466 +47%	1 426 -3%	1 439 +1%	1 450 +1%	1 404 -3%	1 377 -2%	1 316 -4%	1 272 -3%	1 253 -2%	1 234 -1%	1 232 0%	1 248 +1%	1 206 -3%	1 219 +1%	1 246 +2%	1 256 +1%	1 305 +4%	1 366 +5%	1 493 +9%	1 590 +6%	1 729 +9%	1 825 +6%	1 745 -4%	1 733 -1%	1 664 -4%	1 625 -2%	1 653 +2%	1 641 -1%	1 637 0%	1 622 -1%	1 562 -4%	1 594 +2%	1 579 -1%	1 513 -4%	1 552 +3%	1 524 -2%	1 452 -5%	1 415 -3%	1 480 +5%	1 531 +3%	1 640 +7%	1 676 +2%	1 656 -1%	1 705 +3%	1 843 +8%	1 913 +4%	2 167 +13%	2 157 0%	1 812 -16%	1 700 -6%	1 470 -14%	1 566 +7%	1 637 +5%	1 541 -6%	1 298 -16%	959 -26%	908 -5%	859 -5%	861 +0%	787 -9%	716 -9%
Operating Income
Operating Expenses	(855)	(873)	(839)	(824)	(781)	(768)	(763)	(774)	(769)	(754)	(748)	(766)	(780)	(799)	(780)	(786)	(761)	(786)	(814)	(832)	(811)	(1 086)	(1 063)	(1 063)	(1 096)	(1 112)	(1 122)	(1 120)	(1 113)	(1 098)	(1 127)	(1 138)	(1 113)	(1 081)	(1 001)	(987)	(998)	(988)	(999)	(1 000)	(1 011)	(1 118)	(1 142)	(1 151)	(1 156)	(1 131)	(1 177)	(1 160)	(1 164)	(1 161)	(1 151)	(1 172)	(1 186)	(1 146)	(1 151)	(1 141)	(1 106)	(1 159)	(1 147)	(1 141)	(1 144)	(1 149)	(1 163)	(1 266)	(1 297)	(1 333)	(1 319)	(1 272)	(1 284)	(1 294)	(1 299)	(1 268)	(1 261)	(1 207)	(1 159)	(1 103)	(1 035)	(957)	(916)	(915)	(908)	(889)
Selling, General & Administrative	(763)	(782)	(771)	(764)	(729)	(709)	(703)	(715)	(719)	(706)	(699)	(709)	(718)	(737)	(720)	(732)	(706)	(726)	(754)	(769)	(756)	(1 017)	(998)	(1 003)	(1 024)	(961)	(941)	(935)	(918)	(956)	(1 000)	(998)	(971)	(934)	(854)	(843)	(851)	(830)	(839)	(836)	(846)	(949)	(981)	(986)	(987)	(957)	(997)	(997)	(1 005)	(1 002)	(989)	(1 009)	(1 018)	(972)	(979)	(969)	(931)	(976)	(963)	(953)	(956)	(958)	(975)	(1 066)	(1 082)	(1 093)	(1 093)	(1 042)	(1 062)	(1 067)	(1 068)	(1 044)	(1 011)	(922)	(873)	(801)	(733)	(643)	(654)	(671)	(683)	(639)
Research & Development	(90)	(89)	(67)	(58)	(50)	(57)	(59)	(57)	(49)	(47)	(48)	(56)	(61)	(61)	(59)	(54)	(54)	(61)	(60)	(63)	(55)	(65)	(65)	(61)	(71)	(148)	(181)	(185)	(195)	(139)	(126)	(140)	(142)	(145)	(147)	(144)	(147)	(154)	(160)	(164)	(166)	(165)	(161)	(166)	(169)	(169)	(168)	(163)	(159)	(155)	(156)	(157)	(162)	(170)	(172)	(173)	(175)	(180)	(184)	(188)	(188)	(184)	(139)	(151)	(167)	(227)	(226)	(230)	(222)	(215)	(230)	(224)	(250)	(272)	(289)	(305)	(302)	(302)	(286)	(269)	(250)	(239)
Depreciation & Amortization	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(2)	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(4)	0	0	0	(3)	0	0	0	(3)	0	0	0	(7)	0	0	0	(12)	0	0	0	(12)	0	0	0	(12)	0	0	0	(12)	0	0	0	(11)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(6)	(6)	(6)	0	(0)	0	0	0	0	(0)	0	0	(49)	(49)	(49)	0	0	0	0	(0)	0	0	0	0	3	3	0	0	25	25	25	0
Operating Income	120 N/A	93 -23%	90 -3%	49 -45%	3 -94%	(38) N/A	(3) +93%	31 N/A	65 +114%	40 -39%	66 +67%	51 -22%	43 -17%	31 -28%	69 +127%	120 +73%	150 +25%	169 +13%	200 +18%	203 +1%	186 -8%	380 +104%	363 -5%	376 +3%	354 -6%	293 -17%	256 -13%	196 -23%	159 -19%	155 -3%	107 -31%	93 -13%	136 +45%	125 -8%	217 +74%	259 +19%	258 -1%	316 +23%	367 +16%	494 +35%	579 +17%	611 +6%	682 +12%	593 -13%	577 -3%	533 -8%	448 -16%	493 +10%	477 -3%	476 0%	471 -1%	390 -17%	408 +5%	433 +6%	362 -16%	410 +13%	419 +2%	293 -30%	268 -8%	339 +26%	386 +14%	492 +27%	513 +4%	390 -24%	408 +5%	510 +25%	594 +16%	895 +51%	874 -2%	518 -41%	402 -22%	202 -50%	305 +51%	431 +41%	382 -11%	196 -49%	(76) N/A	(50) +35%	(57) -15%	(54) +6%	(121) -126%	(174) -43%
Pre-Tax Income
Interest Income Expense	(5)	(5)	(4)	(0)	(3)	(3)	(2)	4	6	8	9	3	3	4	(19)	(19)	(45)	(17)	(7)	8	11	20	7	12	9	(1)	1	1	0	4	51	70	55	73	21	0	26	12	16	20	9	(1)	(11)	(20)	(27)	10	8	15	22	(14)	(5)	(5)	(10)	(11)	(10)	(12)	(9)	(7)	(13)	(12)	(13)	(14)	(10)	(11)	(4)	(15)	(13)	(21)	(27)	(5)	(13)	(2)	11	8	10	12	(1)	3	184	183	184	183
Non-Reccuring Items	(43)	6	71	58	13	31	29	5	(3)	(3)	12	20	22	1	(149)	(160)	(147)	0	0	0	0	0	(2)	(2)	0	(2)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(12)	0	(12)	(12)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	0	0	0	25	0	0	0	(64)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(1)	0	1	2	1	1	1	1	1	1	1	(4)	2	3	8	2	1	1	1	1	(7)	(7)	(7)	(6)	2	1	2	1	1	1	1	1	1	2	1	1	1	2	2	2	1	1	1	1	1	1	2	1	1	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	1	2	0	2	3	3	1	13	12	12	10	4	4	4	1	4	1	1	0
Pre-Tax Income	72 N/A	93 +29%	157 +68%	108 -32%	15 -86%	(9) N/A	25 N/A	41 +63%	69 +71%	45 -35%	89 +98%	76 -14%	64 -16%	38 -40%	(96) N/A	(51) +46%	(40) +23%	153 N/A	194 +27%	211 +9%	198 -6%	393 +99%	361 -8%	379 +5%	356 -6%	292 -18%	258 -12%	198 -23%	160 -20%	160 +1%	159 -1%	164 +3%	191 +16%	198 +4%	241 +21%	261 +8%	285 +9%	330 +16%	384 +16%	516 +34%	590 +14%	611 +4%	673 +10%	574 -15%	551 -4%	533 -3%	458 -14%	498 +9%	489 -2%	461 -6%	466 +1%	384 -18%	397 +3%	422 +6%	352 -16%	398 +13%	410 +3%	286 -30%	256 -11%	327 +28%	373 +14%	478 +28%	503 +5%	380 -24%	405 +7%	496 +22%	583 +18%	878 +51%	850 -3%	513 -40%	402 -22%	212 -47%	331 +56%	452 +37%	396 -12%	211 -47%	(74) N/A	(21) +72%	131 N/A	131 0%	64 -51%	(54) N/A
Net Income
Tax Provision	(30)	(40)	(66)	(45)	(13)	4	(10)	(10)	(29)	(19)	(37)	(32)	(27)	(17)	5	(14)	(18)	(63)	(71)	(78)	(73)	(153)	(148)	(155)	(146)	(120)	(107)	(83)	(67)	(68)	(67)	(68)	(78)	(77)	(92)	(100)	(110)	(128)	(147)	(195)	(218)	(217)	(234)	(198)	(186)	(164)	(136)	(148)	(142)	(154)	(158)	(135)	(142)	(137)	(115)	(127)	(127)	(64)	(52)	(72)	(88)	(146)	(155)	(117)	(125)	(152)	(179)	(269)	(261)	(157)	(123)	(66)	(102)	(139)	(146)	(116)	(20)	(51)	(59)	(44)	(43)	(7)
Income from Continuing Operations	42	54	91	62	2	(5)	14	30	40	26	52	44	37	21	(91)	(65)	(58)	90	124	133	125	240	213	224	210	171	151	115	93	93	93	96	113	122	148	161	175	202	237	321	372	395	439	377	365	369	322	351	347	307	309	249	255	285	238	271	283	222	204	255	286	332	348	263	281	343	404	609	589	356	278	146	229	313	251	96	(94)	(72)	72	86	21	(61)
Net Income (Common)	42 N/A	54 +28%	91 +70%	62 -32%	2 -97%	(5) N/A	14 N/A	30 +111%	40 +33%	26 -35%	52 +100%	44 -15%	37 -16%	21 -42%	(91) N/A	(65) +28%	(58) +11%	90 N/A	124 +37%	133 +8%	125 -6%	240 +92%	213 -12%	224 +5%	210 -6%	171 -18%	151 -12%	115 -24%	93 -19%	93 +0%	93 0%	96 +3%	113 +18%	122 +7%	148 +22%	161 +8%	175 +9%	202 +15%	237 +17%	321 +36%	372 +16%	395 +6%	439 +11%	377 -14%	365 -3%	369 +1%	322 -13%	351 +9%	347 -1%	307 -12%	309 +0%	249 -19%	255 +3%	285 +12%	238 -17%	271 +14%	283 +4%	222 -21%	204 -8%	255 +25%	286 +12%	332 +16%	348 +5%	263 -25%	281 +7%	343 +22%	404 +18%	609 +51%	589 -3%	356 -40%	278 -22%	146 -47%	229 +56%	313 +37%	251 -20%	96 -62%	(94) N/A	(72) +23%	72 N/A	86 +20%	21 -76%	(61) N/A
EPS (Diluted)	9.52 N/A	12.18 +28%	20.68 +70%	14.13 -32%	0.4 -97%	-1.15 N/A	3.24 N/A	6.86 +112%	9.11 +33%	5.9 -35%	11.79 +100%	10.02 -15%	8.38 -16%	4.84 -42%	-20.65 N/A	-14.79 +28%	-13.15 +11%	20.52 N/A	28.06 +37%	30.22 +8%	28.4 -6%	54.61 +92%	48.31 -12%	50.88 +5%	47.68 -6%	38.9 -18%	34.34 -12%	26.13 -24%	21.04 -19%	21.11 +0%	21.09 0%	21.79 +3%	25.72 +18%	27.63 +7%	33.65 +22%	36.5 +8%	39.86 +9%	46.08 +16%	53.77 +17%	73.04 +36%	84.52 +16%	90.19 +7%	99.77 +11%	85.56 -14%	82.9 -3%	84.35 +2%	73.13 -13%	79.72 +9%	78.93 -1%	70.19 -11%	70.11 0%	56.52 -19%	58.37 +3%	65.21 +12%	54.36 -17%	61.97 +14%	64.75 +4%	50.84 -21%	46.56 -8%	58.23 +25%	65.35 +12%	75.81 +16%	79.61 +5%	60.09 -25%	64.19 +7%	78.52 +22%	92.34 +18%	139.2 +51%	134.71 -3%	81.31 -40%	63.6 -22%	33.46 -47%	52.36 +56%	71.53 +37%	57.31 -20%	21.86 -62%	-21.49 N/A	-16.46 +23%	17.26 N/A	22.55 +31%	5.52 -76%	-15.61 N/A

Income Statement Balance Sheet Cash Flow Statement

People Co Ltd
TSE:7865

Income Statement

Earnings Waterfall
People Co Ltd

Income Statement
People Co Ltd

See Also

Company

Help

Tools

Stocks

People Co Ltd TSE:7865

Income Statement

Earnings Waterfall People Co Ltd

Income Statement People Co Ltd

See Also

Company

Help

Tools

Stocks

People Co Ltd
TSE:7865

Earnings Waterfall
People Co Ltd

Income Statement
People Co Ltd