People Co Ltd
TSE:7865

Watchlist Manager
People Co Ltd Logo
People Co Ltd
TSE:7865
Watchlist
Price: 422 JPY 1.44% Market Closed
Market Cap: 1.9B JPY

Relative Value

The Relative Value of one People Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 422 JPY, People Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

People Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
3
vs Industry
29
Median 3Y
17.6
Median 5Y
14.8
Industry
18.8
vs History
vs Industry
54
Median 3Y
7.2
Median 5Y
10.1
Industry
10.9
vs History
vs Industry
50
Median 3Y
9.2
Median 5Y
13.5
Industry
19.1
vs History
96
vs Industry
56
Median 3Y
1.8
Median 5Y
2
Industry
1.7
vs History
88
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
vs History
95
vs Industry
77
Median 3Y
1.6
Median 5Y
1.7
Industry
4.3
vs History
vs Industry
44
Median 3Y
5.1
Median 5Y
5.2
Industry
10.9
vs History
vs Industry
41
Median 3Y
5.9
Median 5Y
6.1
Industry
15.3
vs History
vs Industry
59
Median 3Y
5.6
Median 5Y
7.5
Industry
11.7
vs History
vs Industry
52
Median 3Y
6.7
Median 5Y
10.4
Industry
13.9
vs History
96
vs Industry
48
Median 3Y
2.3
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
People Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
People Co Ltd
TSE:7865
1.9B JPY 1.1 88.7 -10.6 -6.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.4
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.9 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.6 10 12.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.3B CNY 2.2 22.9 23.1 23.1
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -23.2 12.5 25
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 298.5 9.7 17.4
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.5 15.8 18.6
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.7 13.9 95.4
P/E Multiple
Earnings Growth PEG
JP
People Co Ltd
TSE:7865
Average P/E: 66.1
88.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.6
3%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.2
39%
N/A
CA
BRP Inc
TSX:DOO
298.5
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.5
6%
3.7
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.7
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
People Co Ltd
TSE:7865
Average EV/EBITDA: 14.3
Negative Multiple: -10.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
38%
0.6
US
Brunswick Corp
NYSE:BC
12.5
4%
3.1
CA
BRP Inc
TSX:DOO
9.7
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.8
8%
2
US
Polaris Inc
NYSE:PII
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
People Co Ltd
TSE:7865
Average EV/EBIT: 26.5
Negative Multiple: -6.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
19.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
12.9
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
33%
0.7
US
Brunswick Corp
NYSE:BC
25
7%
3.6
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.6
5%
3.7
US
Polaris Inc
NYSE:PII
95.4
25%
3.8