DCF Value

The DCF Value for Tomy Co Ltd (7867) under the Base Case is 4 182.1 JPY. Compared with the current market price of 4 408 JPY, the stock appears Overvalued by 5% .

Key assumptions
DCF Value
Base Case
¥4 182.1
Overvaluation 5%
DCF Value
Price ¥4 408
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time