Tomy Co Ltd
TSE:7867

Watchlist Manager
Tomy Co Ltd Logo
Tomy Co Ltd
TSE:7867
Watchlist
Price: 2 690 JPY -1.63%
Market Cap: ¥251.8B

Relative Value

The Relative Value of one Tomy Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 690 JPY, Tomy Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tomy Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tomy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tomy Co Ltd
TSE:7867
239.1B JPY 0.9 14.9 5.9 8.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 19.9 10.1 12.8
US
Hasbro Inc
NASDAQ:HAS
12.6B USD 2.9 -22.5 14.9 17.4
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29 13.5 20.2
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.8 27.7 17.4 20.3
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.6 9.5 12.2
CA
BRP Inc
TSX:DOO
7.7B CAD 1 315.9 10.1 18.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
39.5B CNY 2.1 21.9 17 17
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -23.2 12.5 25.1
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 25.1 17.3 20.4
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.5 17.9 24.8
P/E Multiple
Earnings Growth PEG
JP
Tomy Co Ltd
TSE:7867
Average P/E: 56.2
14.9
7%
2.1
JP
Bandai Namco Holdings Inc
TSE:7832
19.9
7%
2.8
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.5
29%
N/A
JP
Shimano Inc
TSE:7309
29
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.7
5%
5.5
US
Mattel Inc
NASDAQ:MAT
14.6
3%
4.9
CA
BRP Inc
TSX:DOO
315.9
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.9
26%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.2
41%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
25.1
6%
4.2
IT
Technogym SpA
MIL:TGYM
36.5
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tomy Co Ltd
TSE:7867
Average EV/EBITDA: 13.3
5.9
3%
2
JP
Bandai Namco Holdings Inc
TSE:7832
10.1
5%
2
US
Hasbro Inc
NASDAQ:HAS
14.9
15%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
17.4
4%
4.4
US
Mattel Inc
NASDAQ:MAT
9.5
7%
1.4
CA
BRP Inc
TSX:DOO
10.1
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17
38%
0.4
US
Brunswick Corp
NYSE:BC
12.5
4%
3.1
US
Acushnet Holdings Corp
NYSE:GOLF
17.3
7%
2.5
IT
Technogym SpA
MIL:TGYM
17.9
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tomy Co Ltd
TSE:7867
Average EV/EBIT: 17.9
8.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.4
16%
1.1
JP
Shimano Inc
TSE:7309
20.2
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.3
4%
5.1
US
Mattel Inc
NASDAQ:MAT
12.2
3%
4.1
CA
BRP Inc
TSX:DOO
18.2
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17
33%
0.5
US
Brunswick Corp
NYSE:BC
25.1
8%
3.1
US
Acushnet Holdings Corp
NYSE:GOLF
20.4
5%
4.1
IT
Technogym SpA
MIL:TGYM
24.8
17%
1.5