First Time Loading...

Tomy Co Ltd
TSE:7867

Watchlist Manager
Tomy Co Ltd Logo
Tomy Co Ltd
TSE:7867
Watchlist
Price: 2 623.5 JPY -0.47% Market Closed
Updated: May 8, 2024

Intrinsic Value

Tomy Co., Ltd. engages in the planning, manufacture and sale of toys, general merchandise, card games and baby care products. [ Read More ]

The intrinsic value of one Tomy Co Ltd stock under the Base Case scenario is 2 872.41 JPY. Compared to the current market price of 2 623.5 JPY, Tomy Co Ltd is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
2 872.41 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tomy Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tomy Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tomy Co Ltd

Provide an overview of the primary business activities
of Tomy Co Ltd.

What unique competitive advantages
does Tomy Co Ltd hold over its rivals?

What risks and challenges
does Tomy Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tomy Co Ltd.

Provide P/S
for Tomy Co Ltd.

Provide P/E
for Tomy Co Ltd.

Provide P/OCF
for Tomy Co Ltd.

Provide P/FCFE
for Tomy Co Ltd.

Provide P/B
for Tomy Co Ltd.

Provide EV/S
for Tomy Co Ltd.

Provide EV/GP
for Tomy Co Ltd.

Provide EV/EBITDA
for Tomy Co Ltd.

Provide EV/EBIT
for Tomy Co Ltd.

Provide EV/OCF
for Tomy Co Ltd.

Provide EV/FCFF
for Tomy Co Ltd.

Provide EV/IC
for Tomy Co Ltd.

Show me price targets
for Tomy Co Ltd made by professional analysts.

What are the Revenue projections
for Tomy Co Ltd?

How accurate were the past Revenue estimates
for Tomy Co Ltd?

What are the Net Income projections
for Tomy Co Ltd?

How accurate were the past Net Income estimates
for Tomy Co Ltd?

What are the EPS projections
for Tomy Co Ltd?

How accurate were the past EPS estimates
for Tomy Co Ltd?

What are the EBIT projections
for Tomy Co Ltd?

How accurate were the past EBIT estimates
for Tomy Co Ltd?

Compare the revenue forecasts
for Tomy Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tomy Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tomy Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tomy Co Ltd compared to its peers.

Compare the P/E ratios
of Tomy Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tomy Co Ltd with its peers.

Analyze the financial leverage
of Tomy Co Ltd compared to its main competitors.

Show all profitability ratios
for Tomy Co Ltd.

Provide ROE
for Tomy Co Ltd.

Provide ROA
for Tomy Co Ltd.

Provide ROIC
for Tomy Co Ltd.

Provide ROCE
for Tomy Co Ltd.

Provide Gross Margin
for Tomy Co Ltd.

Provide Operating Margin
for Tomy Co Ltd.

Provide Net Margin
for Tomy Co Ltd.

Provide FCF Margin
for Tomy Co Ltd.

Show all solvency ratios
for Tomy Co Ltd.

Provide D/E Ratio
for Tomy Co Ltd.

Provide D/A Ratio
for Tomy Co Ltd.

Provide Interest Coverage Ratio
for Tomy Co Ltd.

Provide Altman Z-Score Ratio
for Tomy Co Ltd.

Provide Quick Ratio
for Tomy Co Ltd.

Provide Current Ratio
for Tomy Co Ltd.

Provide Cash Ratio
for Tomy Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tomy Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tomy Co Ltd?

What is the current Free Cash Flow
of Tomy Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tomy Co Ltd.

Financials

Balance Sheet Decomposition
Tomy Co Ltd

Current Assets 115.3B
Cash & Short-Term Investments 52.3B
Receivables 35.3B
Other Current Assets 27.7B
Non-Current Assets 46.7B
Long-Term Investments 3.3B
PP&E 15.3B
Intangibles 24.4B
Other Non-Current Assets 3.7B
Current Liabilities 52.7B
Accounts Payable 15B
Accrued Liabilities 10.9B
Other Current Liabilities 26.8B
Non-Current Liabilities 13.9B
Long-Term Debt 8.4B
Other Non-Current Liabilities 5.5B
Efficiency

Earnings Waterfall
Tomy Co Ltd

Revenue
198.8B JPY
Cost of Revenue
-118.8B JPY
Gross Profit
80B JPY
Operating Expenses
-62.6B JPY
Operating Income
17.3B JPY
Other Expenses
-8.1B JPY
Net Income
9.2B JPY

Free Cash Flow Analysis
Tomy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tomy Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
55/100
Profitability
Score

Tomy Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tomy Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

Tomy Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tomy Co Ltd

Wall Street analysts forecast Tomy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tomy Co Ltd is 3 207.9 JPY with a low forecast of 2 929 JPY and a high forecast of 3 622.5 JPY.

Lowest
Price Target
2 929 JPY
12% Upside
Average
Price Target
3 207.9 JPY
22% Upside
Highest
Price Target
3 622.5 JPY
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tomy Co Ltd

1M 1M
-3%
6M 6M
+30%
1Y 1Y
+72%
3Y 3Y
+186%
5Y 5Y
+150%
10Y 10Y
+539%
Annual Price Range
2 623.5
52w Low
1 520
52w High
2 898.5
Price Metrics
Average Annual Return 7.4%
Standard Deviation of Annual Returns 26.84%
Max Drawdown -57%
Shares Statistics
Market Capitalization 238.6B JPY
Shares Outstanding 91 179 904
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tomy Co Ltd Logo
Tomy Co Ltd

Country

Japan

Industry

Leisure Products

Market Cap

238.6B JPY

Dividend Yield

1.86%

Description

Tomy Co., Ltd. engages in the planning, manufacture and sale of toys, general merchandise, card games and baby care products. The company is headquartered in Katsushika Ku, Tokyo-To and currently employs 2,379 full-time employees. The firm is engaged in the design, development, manufacture and sale of toys, as well as the provision of toy development technology and sheared services. Through its subsidiaries, the Company is also engaged in the sale of toy peripheral products, as well as the leasing of real estate.

Contact

TOKYO-TO
Katsushika Ku
7-9-10, Tateishi
+81356541548.0
https://www.takaratomy.co.jp/

IPO

1999-03-15

Employees

2 379

Officers

Chairman & CEO
Mr. Kantaro Tomiyama
President, COO & Representative Director
Mr. Kazuhiro Kojima
Senior Executive Officer, CFO & Head of Corporate Administrations
Goshiro Ito
Executive Officer & Head of Next Business
Mr. Kenichi Kuroki
Senior Executive Officer & Chief Head of Business Headquarters
Yoshikazu Abe
Executive VP & Director
Mr. Akio Tomiyama
Show More
Executive Officer & Head of Brand Business
Shunsuke Takeuchi
Executive Officer & Head of Production Strategy
Kazuyuki Hori
Executive Officer of Tomy Company, Ltd. & Tomy International, Inc.
Takahiro Ishidate
Head of the Digital Business Division
Kenichi Sado
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tomy Co Ltd stock?

The intrinsic value of one Tomy Co Ltd stock under the Base Case scenario is 2 872.41 JPY.

Is Tomy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 623.5 JPY, Tomy Co Ltd is Undervalued by 9%.