Mirai Industry Co Ltd banner

Mirai Industry Co Ltd
TSE:7931

Watchlist Manager
Mirai Industry Co Ltd Logo
Mirai Industry Co Ltd
TSE:7931
Watchlist
Price: 2 927 JPY 2.92% Market Closed
Market Cap: ¥48.8B

EV/OCF

3.4
Current
36%
Cheaper
vs 3-y average of 5.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
3.4
=
Enterprise Value
¥24.1B
/
Operating Cash Flow
¥7.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
3.4
=
Enterprise Value
¥24.1B
/
Operating Cash Flow
¥7.1B

Valuation Scenarios

Mirai Industry Co Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (5.3), the stock would be worth ¥4 570.59 (56% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+248%
Average Upside
142%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 3.4 ¥2 927
0%
3-Year Average 5.3 ¥4 570.59
+56%
5-Year Average 4.3 ¥3 732.02
+28%
Industry Average 11.9 ¥10 192.28
+248%
Country Average 11.4 ¥9 787.8
+234%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Mirai Industry Co Ltd
TSE:7931
47.3B JPY 3.4 10.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
2T CNY 13.5 26.4
FR
Schneider Electric SE
PAR:SU
155.2B EUR 27.3 37.3
CH
Abb Ltd
SIX:ABBN
141.8B CHF 31.1 36.4
IE
Eaton Corporation PLC
NYSE:ETN
164.4B USD 38.5 40.2
US
Vertiv Holdings Co
NYSE:VRT
124.2B USD 48.4 79.7
US
Emerson Electric Co
NYSE:EMR
79.4B USD 28.2 34.4
KR
LG Energy Solution Ltd
KRX:373220
112.6T KRW 28.7 -104.9
JP
Fujikura Ltd
TSE:5803
10T JPY 107.5 69.4
US
AMETEK Inc
NYSE:AME
53.4B USD 30 36
FR
Legrand SA
PAR:LR
39.9B EUR 27.7 32.1
P/E Multiple
Earnings Growth PEG
JP
Mirai Industry Co Ltd
TSE:7931
Average P/E: 40.2
10.1
4%
2.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.4
22%
1.2
FR
Schneider Electric SE
PAR:SU
37.3
23%
1.6
CH
Abb Ltd
SIX:ABBN
36.4
13%
2.8
IE
Eaton Corporation PLC
NYSE:ETN
40.2
19%
2.1
US
Vertiv Holdings Co
NYSE:VRT
79.7
43%
1.9
US
Emerson Electric Co
NYSE:EMR
34.4
25%
1.4
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -104.9 N/A N/A
JP
Fujikura Ltd
TSE:5803
69.4
44%
1.6
US
AMETEK Inc
NYSE:AME
36
14%
2.6
FR
Legrand SA
PAR:LR
32.1
14%
2.3

Market Distribution

Lower than 95% of companies in Japan
Percentile
5th
Based on 4 586 companies
5th percentile
3.4
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Mirai Industry Co Ltd
Glance View

Market Cap
48.8B JPY
Industry
Electrical Equipment

Mirai Industry Co., Ltd. engages in the manufacture and sale of water supply, drainage, electric, plumbing and gas facility materials. The company is headquartered in Anpachi-Gun, Gifu-Ken and currently employs 1,223 full-time employees. The company went IPO on 2006-09-21. The firm operates in two business segments. The Electric and Pipe Materials segment is engaged in the manufacture and sale of electric wires, tubes and accessories, wiring boxes, resin tubes for water and hot water supply, and accessories, as well as the provision of flooring work. The Wiring Accessories segment is engaged in the manufacture and sale of switches, sockets and others. The others business is engaged in the manufacture and sale of work saving equipment, molding dies and resin raw materials, the transportation business, the construction business, the telecommunication business, as well as the cable television (TV) business, among others.

Intrinsic Value
3 498.92 JPY
Undervaluation 16%
Intrinsic Value
Price ¥2 927
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett