DCF Value

The DCF Value for Pigeon Corp (7956) under the Base Case is 1 907.79 JPY. Compared with the current market price of 2 057.5 JPY, the stock appears Overvalued by 7% .

Key assumptions
DCF Value
Base Case
¥1 907.79
Overvaluation 7%
DCF Value
Price ¥2 057.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time