First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

Pigeon Corp
TSE:7956

Watchlist Manager
Pigeon Corp Logo
Pigeon Corp
TSE:7956
Watchlist
Price: 2 010 JPY -1.57% Market Closed
Updated: May 31, 2023
Section:
 

Relative Value

The Relative Value of one Pigeon Corp stock under the Base Case scenario is 2 009.49 JPY. Compared to the current market price of 2 010 JPY, Pigeon Corp is Fairly Valued.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
2 009.49 JPY
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
Median 3.1
Industry 1
Forward Multiple 2.4
More Details
28
P/E
P/E
Price to Earnings
28
Median 34.7
Industry 17.5
Forward Multiple 26.4
More Details
18.2
P/OCF
P/OCF
Price to OCF
18.2
Median 22.7
Industry 13.3
Forward Multiple N/A
More Details
31.7
P/FCFE
P/FCFE
Price to FCFE
31.7
Median 36.5
Industry 18.1
Forward Multiple N/A
More Details
3.1
P/B
P/B
Price to Book Value
3.1
Median 4.2
Industry 1.5
Forward Multiple N/A
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
Median 2.8
Industry 1.2
Forward Multiple 2.1
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
Median 5.7
Industry 3.9
Forward Multiple N/A
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
Median 15.4
Industry 11.1
Forward Multiple 11.5
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
Median 20.1
Industry 13.8
Forward Multiple N/A
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
Median 20.2
Industry 13.1
Forward Multiple N/A
More Details
27.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.2
Median 32
Industry 17.4
Forward Multiple N/A
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
Median 4.7
Industry 1.4
Forward Multiple N/A
More Details

Multiples Across Competitors

Competitors Multiples
Pigeon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pigeon Corp
TSE:7956
241B JPY 2.5 28 12.2 17.1
US
Procter & Gamble Co
NYSE:PG
337B USD 4.2 24 17.4 20.1
US
Colgate-Palmolive Co
NYSE:CL
63B USD 3.4 39.4 16.7 19.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
45B GBP 3.1 19.3 199.2 236.4
US
Kimberly-Clark Corp
NYSE:KMB
45.1B USD 2.2 22.8 14.9 19
DE
Henkel AG & Co KGaA
XETRA:HEN3
31.6B EUR 1.4 25.1 10.2 14.2
US
Church & Dwight Co Inc
NYSE:CHD
22.4B USD 4.1 54.3 29.7 40.4
JP
Unicharm Corp
TSE:8113
3.1T JPY 3.4 45.7 17.9 24.5
US
Clorox Co
NYSE:CLX
19.4B USD 2.7 262.2 22.8 30
SE
Essity AB (publ)
STO:ESSITY B
0 SEK 0 0 0 0
ID
Unilever Indonesia Tbk PT
OTC:UNLRF
11.1B USD 4.5 34.5 25.5 25.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.