First Time Loading...

Pigeon Corp
TSE:7956

Watchlist Manager
Pigeon Corp Logo
Pigeon Corp
TSE:7956
Watchlist
Price: 1 496 JPY
Updated: Jun 13, 2024
Have any thoughts about
Pigeon Corp?
Write Note

Income Statement

Earnings Waterfall
Pigeon Corp

Revenue
94.6B JPY
Cost of Revenue
-49B JPY
Gross Profit
45.6B JPY
Operating Expenses
-35.6B JPY
Operating Income
10B JPY
Other Expenses
-3.1B JPY
Net Income
6.9B JPY

Income Statement
Pigeon Corp

Rotate your device to view
Income Statement
Currency: JPY
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
79 429
N/A
80 073
+1%
81 093
+1%
84 113
+4%
87 064
+4%
91 407
+5%
91 265
0%
92 210
+1%
93 146
+1%
91 989
-1%
93 696
+2%
94 640
+1%
95 871
+1%
97 386
+2%
100 184
+3%
102 563
+2%
104 384
+2%
106 362
+2%
106 607
+0%
104 747
-2%
104 407
0%
104 419
+0%
102 881
-1%
100 017
-3%
97 395
-3%
95 929
-2%
96 327
+0%
99 380
+3%
97 903
-1%
98 226
+0%
94 968
-3%
93 080
-2%
93 435
+0%
91 095
-3%
94 361
+4%
94 921
+1%
96 820
+2%
97 631
+1%
97 156
0%
94 461
-3%
94 597
+0%
Gross Profit
Cost of Revenue
(43 905)
(44 080)
(44 411)
(45 831)
(47 092)
(49 031)
(48 609)
(48 863)
(49 502)
(48 868)
(49 758)
(49 941)
(49 856)
(50 488)
(51 299)
(52 010)
(52 525)
(52 477)
(51 831)
(50 882)
(50 698)
(51 018)
(50 596)
(49 207)
(48 096)
(47 335)
(47 900)
(49 450)
(49 157)
(50 160)
(49 129)
(49 008)
(49 061)
(48 832)
(50 271)
(50 087)
(50 966)
(50 244)
(49 593)
(49 008)
(48 996)
Gross Profit
35 523
N/A
35 992
+1%
36 681
+2%
38 283
+4%
39 970
+4%
42 373
+6%
42 654
+1%
43 347
+2%
43 643
+1%
43 121
-1%
43 938
+2%
44 699
+2%
46 015
+3%
46 898
+2%
48 885
+4%
50 553
+3%
51 859
+3%
53 885
+4%
54 776
+2%
53 865
-2%
53 709
0%
53 401
-1%
52 285
-2%
50 810
-3%
49 299
-3%
48 594
-1%
48 427
0%
49 930
+3%
48 746
-2%
48 066
-1%
45 839
-5%
44 072
-4%
44 374
+1%
42 263
-5%
44 090
+4%
44 834
+2%
45 854
+2%
47 387
+3%
47 563
+0%
45 453
-4%
45 601
+0%
Operating Income
Operating Expenses
(24 390)
(24 457)
(25 024)
(25 502)
(26 279)
(27 847)
(28 461)
(28 825)
(28 986)
(28 556)
(28 474)
(28 684)
(28 792)
(29 364)
(30 003)
(31 141)
(31 941)
(32 862)
(33 442)
(34 253)
(35 042)
(35 439)
(35 647)
(33 738)
(33 325)
(32 748)
(32 580)
(34 614)
(33 972)
(33 192)
(32 740)
(30 736)
(30 905)
(31 398)
(32 095)
(32 639)
(33 249)
(33 799)
(34 288)
(34 727)
(35 582)
Selling, General & Administrative
(24 356)
(24 465)
(25 033)
(23 583)
(26 317)
(27 867)
(28 449)
(26 559)
(28 985)
(28 536)
(28 480)
(26 410)
(28 788)
(29 366)
(30 012)
(28 489)
(31 925)
(32 841)
(33 423)
(31 127)
(35 058)
(35 465)
(35 653)
(30 668)
(33 308)
(32 729)
(32 562)
(31 490)
(33 979)
(33 197)
(32 744)
(27 132)
(30 903)
(31 397)
(32 093)
(28 846)
(33 249)
(33 796)
(34 286)
(31 072)
(35 581)
Research & Development
0
0
0
(1 932)
0
0
0
(2 264)
0
0
0
(2 263)
0
0
0
(2 670)
0
0
0
(3 119)
0
0
0
(3 059)
0
0
0
(3 115)
0
0
0
(3 603)
0
0
0
(3 792)
0
0
0
(3 654)
0
Other Operating Expenses
(34)
10
10
13
38
21
(11)
(2)
(1)
(20)
6
(11)
(4)
2
9
18
(16)
(21)
(19)
(7)
16
26
6
(11)
(17)
(19)
(18)
(9)
7
5
4
(1)
(2)
(1)
(2)
(1)
0
(3)
0
(1)
(1)
Operating Income
11 134
N/A
11 536
+4%
11 657
+1%
12 781
+10%
13 693
+7%
14 529
+6%
14 196
-2%
14 522
+2%
14 658
+1%
14 565
-1%
15 464
+6%
16 015
+4%
17 223
+8%
17 534
+2%
18 882
+8%
19 412
+3%
19 918
+3%
21 023
+6%
21 334
+1%
19 612
-8%
18 667
-5%
17 962
-4%
16 638
-7%
17 072
+3%
15 974
-6%
15 846
-1%
15 847
+0%
15 316
-3%
14 774
-4%
14 874
+1%
13 099
-12%
13 336
+2%
13 469
+1%
10 865
-19%
11 995
+10%
12 195
+2%
12 605
+3%
13 588
+8%
13 275
-2%
10 726
-19%
10 019
-7%
Pre-Tax Income
Interest Income Expense
241
217
272
313
370
390
337
152
(24)
(4)
(20)
87
187
169
265
269
343
546
562
464
468
(76)
(313)
(349)
(483)
(237)
(31)
(14)
354
389
334
408
272
519
570
217
(176)
(259)
(256)
0
244
Non-Reccuring Items
(18)
(22)
(227)
(163)
(157)
(147)
53
(168)
(229)
(240)
(258)
(347)
(300)
(320)
(294)
637
648
677
639
(372)
(377)
(404)
(417)
(289)
(291)
(285)
(265)
(107)
(606)
(921)
(943)
(1 173)
(684)
(346)
(301)
(328)
(313)
(313)
(314)
(375)
(394)
Gain/Loss on Disposition of Assets
0
(2)
(2)
3
10
11
12
(26)
(33)
96
90
119
120
(9)
(9)
55
55
59
63
124
123
115
115
(2)
(48)
(186)
(186)
(199)
(142)
3
4
5
9
7
5
6
3
7
9
7
34
Total Other Income
97
44
131
205
238
295
278
407
382
317
342
360
400
563
413
543
504
967
854
434
459
557
531
672
1 230
631
1 044
840
593
872
923
955
1 441
1 150
1 081
1 053
857
848
821
796
431
Pre-Tax Income
11 456
N/A
11 774
+3%
11 832
+0%
13 140
+11%
14 155
+8%
15 079
+7%
14 878
-1%
14 887
+0%
14 756
-1%
14 736
0%
15 619
+6%
16 234
+4%
17 630
+9%
17 937
+2%
19 257
+7%
20 916
+9%
21 468
+3%
23 272
+8%
23 452
+1%
20 262
-14%
19 340
-5%
18 154
-6%
16 554
-9%
17 104
+3%
16 382
-4%
15 769
-4%
16 409
+4%
15 836
-3%
14 973
-5%
15 217
+2%
13 417
-12%
13 531
+1%
14 507
+7%
12 195
-16%
13 350
+9%
13 143
-2%
12 976
-1%
13 871
+7%
13 535
-2%
11 154
-18%
10 334
-7%
Net Income
Tax Provision
(3 800)
(3 621)
(3 891)
(4 503)
(4 821)
(5 222)
(4 767)
(4 424)
(4 269)
(3 996)
(4 395)
(4 891)
(5 289)
(5 646)
(6 041)
(6 157)
(6 283)
(6 791)
(6 735)
(5 667)
(5 493)
(5 186)
(4 770)
(5 335)
(4 887)
(4 705)
(4 849)
(4 976)
(5 020)
(5 198)
(4 775)
(4 552)
(4 874)
(4 261)
(4 593)
(4 381)
(4 404)
(4 561)
(4 472)
(3 592)
(3 320)
Income from Continuing Operations
7 656
8 153
7 941
8 637
9 334
9 857
10 111
10 463
10 487
10 740
11 224
11 343
12 341
12 291
13 216
14 759
15 185
16 481
16 717
14 595
13 847
12 968
11 784
11 769
11 495
11 064
11 560
10 860
9 953
10 019
8 642
8 979
9 633
7 934
8 757
8 762
8 572
9 310
9 063
7 562
7 014
Income to Minority Interest
(227)
(215)
(217)
(185)
(186)
(198)
(248)
(266)
(276)
(279)
(248)
(224)
(231)
(224)
(229)
(244)
(290)
(350)
(394)
(356)
(322)
(274)
(220)
(230)
(225)
(234)
(225)
(216)
(171)
(146)
(177)
(193)
(238)
(242)
(208)
(179)
(168)
(151)
(148)
(137)
(122)
Net Income (Common)
7 430
N/A
7 939
+7%
7 725
-3%
8 452
+9%
9 149
+8%
9 661
+6%
9 865
+2%
10 197
+3%
10 211
+0%
10 460
+2%
10 974
+5%
11 118
+1%
12 109
+9%
12 066
0%
12 986
+8%
14 515
+12%
14 894
+3%
16 131
+8%
16 324
+1%
14 238
-13%
13 526
-5%
12 694
-6%
11 563
-9%
11 538
0%
11 267
-2%
10 828
-4%
11 335
+5%
10 643
-6%
9 782
-8%
9 873
+1%
8 463
-14%
8 785
+4%
9 394
+7%
7 690
-18%
8 548
+11%
8 581
+0%
8 402
-2%
9 157
+9%
8 914
-3%
7 423
-17%
6 891
-7%
EPS (Diluted)
61.91
N/A
66.15
+7%
64.37
-3%
70.55
+10%
76.24
+8%
80.5
+6%
82.2
+2%
85.15
+4%
85.09
0%
87.16
+2%
91.45
+5%
92.83
+2%
100.9
+9%
100.55
0%
108.21
+8%
121.2
+12%
124.11
+2%
134.42
+8%
136.31
+1%
118.89
-13%
112.95
-5%
106
-6%
96.56
-9%
96.36
0%
94.11
-2%
90.45
-4%
94.74
+5%
88.93
-6%
81.75
-8%
82.53
+1%
70.74
-14%
73.43
+4%
78.52
+7%
64.28
-18%
71.44
+11%
71.72
+0%
70.22
-2%
76.53
+9%
74.53
-3%
62.06
-17%
57.62
-7%

See Also

Discover More