Nintendo Co Ltd
TSE:7974

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
TSE:7974
Watchlist
Price: 11 900 JPY -3.41%
Market Cap: 13.9T JPY

Income Statement

Earnings Waterfall
Nintendo Co Ltd

Revenue
1.5T JPY
Cost of Revenue
-747.8B JPY
Gross Profit
742.9B JPY
Operating Expenses
-457.9B JPY
Operating Income
285B JPY
Other Expenses
8.9B JPY
Net Income
293.9B JPY

Income Statement
Nintendo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177
239
324
399
281
0
0
0
122
32
63
93
166
184
0
274
0
0
Revenue
437 921
N/A
416 216
-5%
419 373
+1%
407 904
-3%
407 728
0%
412 339
+1%
472 574
+15%
534 792
+13%
712 589
+33%
922 109
+29%
1 108 575
+20%
1 316 434
+19%
1 399 375
+6%
1 458 510
+4%
1 536 348
+5%
1 366 466
-11%
1 247 527
-9%
1 182 177
-5%
1 117 325
-5%
997 278
-11%
807 989
-19%
1 014 345
+26%
919 627
-9%
866 924
-6%
762 522
-12%
647 652
-15%
638 537
-1%
632 908
-1%
634 519
+0%
635 422
+0%
632 157
-1%
631 010
0%
591 509
-6%
571 726
-3%
564 873
-1%
546 543
-3%
515 526
-6%
549 780
+7%
565 308
+3%
582 563
+3%
532 524
-9%
504 459
-5%
476 205
-6%
437 089
-8%
389 916
-11%
489 095
+25%
581 195
+19%
726 324
+25%
1 034 986
+42%
1 055 682
+2%
1 069 770
+1%
1 070 546
+0%
1 195 965
+12%
1 200 560
+0%
1 204 514
+0%
1 255 622
+4%
1 225 933
-2%
1 308 519
+7%
1 494 514
+14%
1 634 076
+9%
1 690 314
+3%
1 758 910
+4%
1 723 451
-2%
1 613 658
-6%
1 674 666
+4%
1 695 344
+1%
1 680 157
-1%
1 728 046
+3%
1 670 303
-3%
1 601 677
-4%
1 755 558
+10%
1 740 940
-1%
1 701 295
-2%
1 671 865
-2%
1 457 162
-13%
1 398 927
-4%
1 233 287
-12%
1 164 922
-6%
1 490 647
+28%
Gross Profit
Cost of Revenue
(246 089)
(220 256)
(232 495)
(232 098)
(237 495)
(237 322)
(263 356)
(296 842)
(411 862)
(545 322)
(661 936)
(761 944)
(804 299)
(818 727)
(851 283)
(769 532)
(723 211)
(715 575)
(671 933)
(588 184)
(487 574)
(626 379)
(590 978)
(595 732)
(563 869)
(493 997)
(471 037)
(466 924)
(484 714)
(495 068)
(480 275)
(472 959)
(429 112)
(408 506)
(405 531)
(364 273)
(328 657)
(335 196)
(340 564)
(355 385)
(307 584)
(283 494)
(267 393)
(248 231)
(212 185)
(290 197)
(348 100)
(445 290)
(649 849)
(652 141)
(648 051)
(638 703)
(709 656)
(699 370)
(702 814)
(713 347)
(667 726)
(666 817)
(724 685)
(771 408)
(745 885)
(788 437)
(771 655)
(704 527)
(738 978)
(749 299)
(742 381)
(763 117)
(760 624)
(716 237)
(773 618)
(775 078)
(735 284)
(717 530)
(631 466)
(598 692)
(491 663)
(454 754)
(747 784)
Gross Profit
191 832
N/A
195 960
+2%
186 878
-5%
175 806
-6%
170 233
-3%
175 017
+3%
209 218
+20%
237 950
+14%
300 727
+26%
376 787
+25%
446 639
+19%
554 490
+24%
595 076
+7%
639 783
+8%
685 065
+7%
596 934
-13%
524 316
-12%
466 602
-11%
445 392
-5%
409 094
-8%
320 415
-22%
387 966
+21%
328 649
-15%
271 192
-17%
198 653
-27%
153 655
-23%
167 500
+9%
165 984
-1%
149 805
-10%
140 354
-6%
151 882
+8%
158 051
+4%
162 397
+3%
163 220
+1%
159 342
-2%
182 270
+14%
186 869
+3%
214 584
+15%
224 744
+5%
227 178
+1%
224 940
-1%
220 965
-2%
208 812
-5%
188 858
-10%
177 731
-6%
198 898
+12%
233 095
+17%
281 034
+21%
385 137
+37%
403 541
+5%
421 719
+5%
431 843
+2%
486 309
+13%
501 190
+3%
501 700
+0%
542 275
+8%
558 207
+3%
641 702
+15%
769 829
+20%
862 668
+12%
944 429
+9%
970 473
+3%
951 796
-2%
909 131
-4%
935 688
+3%
946 045
+1%
937 776
-1%
964 929
+3%
909 679
-6%
885 440
-3%
981 940
+11%
965 862
-2%
966 011
+0%
954 335
-1%
825 696
-13%
800 235
-3%
741 624
-7%
710 168
-4%
742 863
+5%
Operating Income
Operating Expenses
(78 981)
(82 090)
(83 771)
(86 412)
(87 526)
(92 233)
(101 387)
(107 666)
(133 093)
(147 323)
(157 335)
(160 453)
(172 477)
(182 347)
(183 734)
(174 394)
(170 807)
(169 943)
(165 792)
(162 562)
(161 614)
(216 889)
(218 628)
(211 697)
(202 784)
(190 976)
(177 438)
(175 166)
(176 574)
(176 764)
(183 159)
(188 580)
(194 528)
(209 645)
(210 313)
(205 632)
(200 112)
(189 814)
(189 355)
(193 216)
(189 289)
(188 084)
(183 345)
(170 901)
(161 020)
(169 536)
(182 391)
(205 764)
(225 628)
(225 984)
(229 835)
(232 842)
(245 470)
(251 489)
(255 391)
(264 708)
(265 605)
(289 332)
(300 148)
(313 094)
(333 880)
(329 839)
(336 147)
(339 962)
(343 611)
(353 285)
(363 121)
(371 741)
(378 929)
(381 065)
(393 478)
(401 964)
(407 578)
(425 394)
(427 756)
(429 691)
(429 496)
(427 615)
(457 892)
Selling, General & Administrative
(78 981)
(79 279)
(83 771)
(86 412)
(83 607)
(92 233)
(101 387)
(103 028)
(133 093)
(147 323)
(158 095)
(160 453)
(163 644)
(183 370)
(156 661)
(145 750)
(140 098)
(136 944)
(130 377)
(126 193)
(123 204)
(159 829)
(178 823)
(184 546)
(188 569)
(132 170)
(177 440)
(175 118)
(176 574)
(118 739)
(182 885)
(188 579)
(194 529)
(132 766)
(210 312)
(205 632)
(200 111)
(120 756)
(189 354)
(193 215)
(189 289)
(112 882)
(182 214)
(170 901)
(161 019)
(105 039)
(182 388)
(205 763)
(225 627)
(156 838)
(229 835)
(232 841)
(245 184)
(175 446)
(255 105)
(259 755)
(265 604)
(198 074)
(300 150)
(313 095)
(333 879)
(226 038)
(336 146)
(339 961)
(343 611)
(243 281)
(363 117)
(371 738)
(378 927)
(262 806)
(393 771)
(401 966)
(407 767)
(279 036)
(427 687)
(429 688)
(429 494)
(273 924)
(457 890)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(8 833)
(18 468)
(27 073)
(28 644)
(30 709)
(32 999)
(35 415)
(36 369)
(38 410)
(52 625)
0
0
0
(52 614)
0
0
0
(53 447)
0
0
0
(71 718)
0
0
0
(63 296)
0
0
0
0
0
0
0
(59 171)
0
0
0
(63 999)
0
0
0
(69 624)
0
0
0
(84 127)
0
0
0
(93 187)
0
0
0
(102 182)
0
0
0
(110 014)
0
0
0
(137 749)
0
0
0
(143 782)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 435)
0
0
0
(6 191)
0
0
0
(4 578)
0
0
0
(5 161)
0
0
0
(5 762)
0
0
0
(6 137)
0
0
0
(5 325)
0
0
0
(5 146)
0
0
0
(6 418)
0
0
0
(7 130)
0
0
0
(10 613)
0
0
0
(7 820)
0
0
0
(8 245)
0
0
0
(8 608)
0
0
0
(9 908)
0
Other Operating Expenses
0
(2 811)
0
0
(3 919)
0
0
(4 638)
0
0
760
0
0
19 491
0
0
0
0
0
0
0
0
(39 805)
(27 151)
(14 215)
(1)
2
(48)
0
0
(274)
(1)
0
0
0
0
(1)
0
(1)
(1)
0
(69 065)
(1 131)
0
(1)
(1)
(3)
(1)
(1)
(1)
0
(1)
(286)
(1)
(286)
(4 953)
(1)
(1)
0
(1)
(2)
(1)
0
(1)
0
(2)
(4)
(3)
(2)
0
293
2
189
(1)
(69)
(3)
0
(1)
(2)
Operating Income
112 851
N/A
113 870
+1%
103 107
-9%
89 394
-13%
82 707
-7%
82 784
+0%
107 831
+30%
130 284
+21%
167 634
+29%
229 464
+37%
289 304
+26%
394 037
+36%
422 599
+7%
457 436
+8%
501 331
+10%
422 540
-16%
353 509
-16%
296 659
-16%
279 600
-6%
246 532
-12%
158 801
-36%
171 077
+8%
110 021
-36%
59 495
-46%
(4 131)
N/A
(37 321)
-803%
(9 938)
+73%
(9 182)
+8%
(26 769)
-192%
(36 410)
-36%
(31 277)
+14%
(30 529)
+2%
(32 131)
-5%
(46 425)
-44%
(50 971)
-10%
(23 362)
+54%
(13 243)
+43%
24 770
N/A
35 389
+43%
33 962
-4%
35 651
+5%
32 881
-8%
25 467
-23%
17 957
-29%
16 711
-7%
29 362
+76%
50 704
+73%
75 270
+48%
159 509
+112%
177 557
+11%
191 884
+8%
199 001
+4%
240 839
+21%
249 701
+4%
246 309
-1%
277 567
+13%
292 602
+5%
352 370
+20%
469 681
+33%
549 574
+17%
610 549
+11%
640 634
+5%
615 649
-4%
569 169
-8%
592 077
+4%
592 760
+0%
574 655
-3%
593 188
+3%
530 750
-11%
504 375
-5%
588 462
+17%
563 898
-4%
558 433
-1%
528 941
-5%
397 940
-25%
370 544
-7%
312 128
-16%
282 553
-9%
284 971
+1%
Pre-Tax Income
Interest Income Expense
(50 197)
14 970
4 778
(49)
2 546
45 226
30 359
34 776
26 069
58 563
23 609
143
28 265
(37 619)
(147 877)
(181 488)
(128 887)
15 796
(77 409)
(47 531)
(79 534)
(43 344)
22 022
(34 045)
(12 757)
(20 047)
(39 282)
5 652
51 186
44 205
82 730
86 321
70 900
44 566
25 270
38 800
44 370
43 302
54 165
41 179
8 997
(4 577)
(38 983)
28 758
30 877
83 642
89 702
33 023
34 777
18 310
16 627
18 256
1 618
25 066
7 137
(13 590)
17 219
8 316
18 843
24 943
3 075
35 176
39 636
45 383
68 195
75 681
122 708
145 114
106 142
91 595
95 197
88 512
118 625
143 249
132 158
83 464
121 165
83 460
102 609
Non-Reccuring Items
2 880
2 102
(432)
557
1 124
6 633
4 539
3 852
1 020
1 771
(838)
1 695
4 658
5 216
(6 101)
(6 699)
(5 931)
1 962
(918)
34
(10)
(266)
(385)
(373)
(256)
0
0
0
(380)
(274)
0
1 146
1 526
1 420
(2)
(2 164)
(2 266)
(1 729)
(307)
435
(374)
(1 131)
0
(1 130)
(298)
(80)
(79)
711
789
790
423
(358)
(357)
(5 306)
(4 656)
0
(4 665)
1
0
0
0
0
0
3 300
3 300
3 300
2 645
(928)
(621)
(362)
0
496
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(49)
(55)
(111)
(86)
63
142
143
78
75
57
13
(26)
(14)
2
25
(13)
(12)
(10)
(6)
(41)
3 423
3 425
6 896
7 054
3 290
3 287
(183)
(313)
0
(353)
(169)
(252)
(143)
232
54
321
455
0
74
(137)
(277)
(289)
(272)
(253)
(163)
(153)
2 289
0
2 269
2 355
(82)
(104)
(72)
(48)
(169)
(149)
(334)
(364)
(252)
(281)
(375)
(377)
(383)
(364)
(57)
(109)
Total Other Income
8 430
7 698
7 474
10 893
9 016
18 685
19 790
18 201
27 010
31 465
32 369
36 651
25 411
29 076
(881)
(545)
1 259
2 058
1 441
760
1 241
394
(414)
(1 059)
(1 519)
(3 495)
1 128
3 242
3 504
2 688
3 355
3 187
4 525
7 945
7 006
11 596
11 747
2 458
5 227
(10 371)
(10 780)
542
(11 389)
(2 077)
38 591
1 949
44 222
44 837
3 036
3 978
4 292
4 456
2 318
2 588
2 073
1 751
2 028
749
928
(799)
3 532
3 226
1 941
3 143
4 288
2 720
12 566
19 966
3 677
5 483
4 475
5 728
8 809
8 907
10 702
(5 820)
7 618
6 375
(539)
Pre-Tax Income
73 964
N/A
138 640
+87%
114 927
-17%
100 795
-12%
95 393
-5%
153 328
+61%
162 519
+6%
187 113
+15%
221 733
+19%
321 263
+45%
344 444
+7%
432 526
+26%
480 909
+11%
454 060
-6%
346 417
-24%
233 697
-33%
219 864
-6%
316 538
+44%
202 856
-36%
199 938
-1%
80 576
-60%
127 936
+59%
131 301
+3%
24 031
-82%
(18 689)
N/A
(60 877)
-226%
(48 090)
+21%
(263)
+99%
27 528
N/A
10 197
-63%
54 798
+437%
60 119
+10%
44 779
-26%
10 929
-76%
(15 272)
N/A
31 766
N/A
47 662
+50%
72 091
+51%
97 761
+36%
65 022
-33%
33 181
-49%
27 715
-16%
(25 258)
N/A
43 339
N/A
85 629
+98%
114 730
+34%
184 781
+61%
153 895
-17%
198 432
+29%
201 090
+1%
213 226
+6%
221 429
+4%
244 281
+10%
271 772
+11%
250 574
-8%
265 456
+6%
306 931
+16%
361 273
+18%
489 299
+35%
576 007
+18%
617 156
+7%
681 305
+10%
659 581
-3%
620 913
-6%
667 756
+8%
674 389
+1%
712 526
+6%
757 171
+6%
639 799
-16%
600 757
-6%
687 770
+14%
658 382
-4%
685 586
+4%
680 722
-1%
540 423
-21%
447 805
-17%
440 547
-2%
372 331
-15%
386 932
+4%
Net Income
Tax Provision
(28 131)
(54 752)
(47 260)
(41 637)
(37 506)
(61 176)
(68 930)
(77 236)
(89 847)
(124 733)
(134 539)
(173 679)
(194 882)
(182 714)
(133 856)
(86 122)
(82 634)
(124 063)
(78 009)
(78 996)
(31 020)
(50 262)
(53 894)
(14 629)
(1 568)
17 659
13 194
(604)
(7 758)
(3 029)
(21 817)
(24 424)
(42 029)
(34 132)
(26 467)
(41 257)
(21 553)
(30 228)
(37 698)
(26 004)
(10 260)
(11 197)
8 963
30
(6 694)
(12 147)
(35 872)
(36 944)
(61 707)
(60 144)
(63 495)
(68 866)
(71 275)
(77 204)
(69 982)
(73 171)
(85 128)
(102 589)
(140 712)
(166 173)
(178 184)
(200 884)
(192 926)
(181 808)
(196 621)
(196 674)
(208 587)
(220 847)
(183 247)
(167 957)
(192 947)
(184 783)
(190 985)
(190 080)
(149 805)
(119 741)
(120 739)
(93 478)
(93 008)
Income from Continuing Operations
45 833
83 888
67 667
59 158
57 887
92 152
93 589
109 877
131 886
196 530
209 905
258 847
286 027
271 346
212 561
147 575
137 230
192 475
124 847
120 942
49 556
77 674
77 407
9 402
(20 257)
(43 218)
(34 896)
(867)
19 770
7 168
32 981
35 695
2 750
(23 203)
(41 739)
(9 491)
26 109
41 863
60 063
39 018
22 921
16 518
(16 295)
43 369
78 935
102 583
148 909
116 951
136 725
140 946
149 731
152 563
173 006
194 568
180 592
192 285
221 803
258 684
348 587
409 834
438 972
480 421
466 655
439 105
471 135
477 715
503 939
536 324
456 552
432 800
494 823
473 599
494 601
490 642
390 618
328 064
319 808
278 853
293 924
Income to Minority Interest
(101)
(9)
91
79
49
34
34
29
29
85
87
83
(79)
(8)
(35)
3
(38)
127
218
154
8
(50)
(83)
(42)
(33)
13
(23)
(59)
(76)
(68)
(26)
0
(1)
(20)
(31)
(30)
(13)
(18)
(11)
(8)
(32)
(13)
(19)
(31)
(19)
(8)
(538)
(1 171)
(1 955)
(1 354)
(801)
100
207
(558)
(577)
(832)
(189)
(41)
(66)
(84)
(54)
(44)
(12)
(18)
(35)
(22)
(11)
(15)
(20)
(32)
(19)
17
(18)
(40)
(80)
(102)
(57)
(46)
(39)
Net Income (Common)
45 734
N/A
83 881
+83%
67 758
-19%
59 238
-13%
57 938
-2%
92 186
+59%
93 622
+2%
109 908
+17%
131 916
+20%
196 616
+49%
209 989
+7%
258 929
+23%
285 945
+10%
271 336
-5%
212 524
-22%
147 573
-31%
137 188
-7%
192 601
+40%
125 069
-35%
121 098
-3%
49 558
-59%
77 621
+57%
77 321
0%
9 359
-88%
(20 288)
N/A
(43 204)
-113%
(34 919)
+19%
(927)
+97%
19 692
N/A
7 099
-64%
32 954
+364%
35 695
+8%
2 749
-92%
(23 222)
N/A
(41 770)
-80%
(9 522)
+77%
26 098
N/A
41 843
+60%
60 051
+44%
39 009
-35%
22 886
-41%
16 505
-28%
(16 313)
N/A
43 338
N/A
78 916
+82%
102 574
+30%
148 368
+45%
115 778
-22%
134 770
+16%
139 590
+4%
148 930
+7%
152 663
+3%
173 210
+13%
194 009
+12%
180 013
-7%
191 451
+6%
221 613
+16%
258 641
+17%
348 519
+35%
409 746
+18%
438 917
+7%
480 376
+9%
466 641
-3%
439 087
-6%
471 098
+7%
477 691
+1%
503 928
+5%
536 308
+6%
456 531
-15%
432 768
-5%
494 803
+14%
473 615
-4%
494 582
+4%
490 602
-1%
390 537
-20%
327 962
-16%
319 750
-3%
278 806
-13%
293 884
+5%
EPS (Diluted)
34.21
N/A
625.97
+1 730%
521.21
-17%
45.54
-91%
442.27
+871%
720.2
+63%
73.19
-90%
852
+1 064%
1 030.59
+21%
153.72
-85%
1 627.82
+959%
2 022.88
+24%
223.59
-89%
2 103.37
+841%
1 660.34
-21%
115.39
-93%
1 063.47
+822%
1 504.69
+41%
97.8
-94%
94.69
-3%
38.75
-59%
60.69
+57%
60.46
0%
7.31
-88%
-15.86
N/A
-33.78
-113%
-27.3
+19%
-0.72
+97%
15.39
N/A
5.55
-64%
25.77
+364%
27.91
+8%
2.14
-92%
-18.35
N/A
-35.28
-92%
-8.04
+77%
22.04
N/A
35.34
+60%
49.99
+41%
32.47
-35%
19.05
-41%
13.73
-28%
-13.57
N/A
36.07
N/A
65.69
+82%
85.39
+30%
123.58
+45%
96.41
-22%
112.19
+16%
116.23
+4%
123.97
+7%
127.08
+3%
144.19
+13%
161.55
+12%
151.11
-6%
160.71
+6%
186.03
+16%
217.12
+17%
292.57
+35%
343.96
+18%
368.45
+7%
403.26
+9%
391.73
-3%
370.83
-5%
401.55
+8%
404.67
+1%
431.38
+7%
460.66
+7%
392.13
-15%
371.41
-5%
425.01
+14%
406.8
-4%
424.81
+4%
421.39
-1%
335.44
-20%
281.69
-16%
274.64
-3%
239.47
-13%
252.42
+5%