Lihit Lab Inc
TSE:7975
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lihit Lab Inc
TSE:7975
|
JP |
|
Aviat Networks Inc
NASDAQ:AVNW
|
US |
|
H
|
Hipromine SA
WSE:HPM
|
PL |
|
Kolmar Korea Co Ltd
KRX:161890
|
KR |
|
Harworth Group PLC
LSE:HWG
|
UK |
|
S
|
Sella Capital Real Estate Ltd
TASE:SLARL
|
IL |
|
W
|
Welspun Corp Ltd
NSE:WELCORP
|
IN |
|
B
|
Belships ASA
XBER:NS6
|
NO |
|
Shenzhen Capol International & Associates Co Ltd
SZSE:002949
|
CN |
|
G
|
Gav-Yam Lands Corp Ltd
TASE:GVYM
|
IL |
|
Promise Technology Inc
TWSE:3057
|
TW |
Income Statement
Earnings Waterfall
Lihit Lab Inc
Income Statement
Lihit Lab Inc
| May-2005 | Aug-2005 | Nov-2005 | May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
5
|
9
|
14
|
20
|
21
|
22
|
22
|
22
|
22
|
21
|
21
|
20
|
19
|
19
|
18
|
18
|
18
|
16
|
16
|
15
|
14
|
14
|
14
|
14
|
13
|
14
|
13
|
12
|
12
|
11
|
11
|
10
|
9
|
7
|
6
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
9
|
8
|
7
|
6
|
5
|
5
|
6
|
6
|
0
|
3
|
3
|
2
|
3
|
5
|
6
|
7
|
7
|
6
|
0
|
0
|
0
|
|
| Revenue |
7 237
N/A
|
7 268
+0%
|
7 337
+1%
|
7 342
+0%
|
7 369
+0%
|
7 530
+2%
|
7 636
+1%
|
7 716
+1%
|
7 643
-1%
|
7 516
-2%
|
7 346
-2%
|
7 368
+0%
|
7 227
-2%
|
7 072
-2%
|
6 770
-4%
|
6 741
0%
|
6 711
0%
|
6 674
-1%
|
8 763
+31%
|
8 716
-1%
|
8 702
0%
|
8 711
+0%
|
8 813
+1%
|
8 826
+0%
|
8 814
0%
|
8 834
+0%
|
8 808
0%
|
8 771
0%
|
8 866
+1%
|
8 885
+0%
|
8 992
+1%
|
9 084
+1%
|
9 088
+0%
|
9 134
+0%
|
9 187
+1%
|
9 201
+0%
|
9 291
+1%
|
9 323
+0%
|
9 351
+0%
|
9 406
+1%
|
9 457
+1%
|
9 566
+1%
|
9 620
+1%
|
9 750
+1%
|
9 762
+0%
|
9 884
+1%
|
10 034
+2%
|
10 049
+0%
|
10 111
+1%
|
10 192
+1%
|
10 080
-1%
|
10 079
0%
|
9 982
-1%
|
9 873
-1%
|
9 816
-1%
|
9 295
-5%
|
9 108
-2%
|
8 784
-4%
|
8 565
-2%
|
8 799
+3%
|
8 774
0%
|
8 793
+0%
|
8 693
-1%
|
8 525
-2%
|
8 423
-1%
|
8 420
0%
|
8 514
+1%
|
8 526
+0%
|
8 738
+2%
|
8 774
+0%
|
8 803
+0%
|
8 953
+2%
|
9 031
+1%
|
9 046
+0%
|
9 221
+2%
|
9 330
+1%
|
9 323
0%
|
9 160
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 897)
|
(5 002)
|
(5 137)
|
(5 173)
|
(5 271)
|
(5 431)
|
(5 635)
|
(5 633)
|
(5 574)
|
(5 381)
|
(5 334)
|
(5 399)
|
(5 274)
|
(4 991)
|
(4 591)
|
(4 554)
|
(4 524)
|
(4 479)
|
(5 855)
|
(5 693)
|
(5 690)
|
(5 616)
|
(5 642)
|
(5 728)
|
(5 728)
|
(5 781)
|
(5 789)
|
(5 682)
|
(5 805)
|
(5 837)
|
(6 008)
|
(6 135)
|
(6 188)
|
(6 305)
|
(6 422)
|
(6 551)
|
(6 678)
|
(6 686)
|
(6 649)
|
(6 587)
|
(6 499)
|
(6 558)
|
(6 495)
|
(6 482)
|
(6 486)
|
(6 488)
|
(6 566)
|
(6 608)
|
(6 588)
|
(6 592)
|
(6 476)
|
(6 474)
|
(6 475)
|
(6 459)
|
(6 432)
|
(6 089)
|
(5 928)
|
(5 675)
|
(5 542)
|
(5 673)
|
(5 688)
|
(5 780)
|
(5 790)
|
(5 809)
|
(5 794)
|
(5 853)
|
(6 010)
|
(6 105)
|
(6 270)
|
(6 313)
|
(6 280)
|
(6 305)
|
(6 311)
|
(6 242)
|
(6 241)
|
(6 231)
|
(6 191)
|
(6 031)
|
|
| Gross Profit |
2 339
N/A
|
2 266
-3%
|
2 200
-3%
|
2 169
-1%
|
2 099
-3%
|
2 098
0%
|
2 001
-5%
|
2 083
+4%
|
2 069
-1%
|
2 136
+3%
|
2 011
-6%
|
1 969
-2%
|
1 953
-1%
|
2 081
+7%
|
2 179
+5%
|
2 188
+0%
|
2 187
0%
|
2 195
+0%
|
2 908
+33%
|
3 023
+4%
|
3 012
0%
|
3 095
+3%
|
3 171
+2%
|
3 099
-2%
|
3 086
0%
|
3 053
-1%
|
3 019
-1%
|
3 089
+2%
|
3 061
-1%
|
3 048
0%
|
2 985
-2%
|
2 949
-1%
|
2 900
-2%
|
2 829
-2%
|
2 765
-2%
|
2 650
-4%
|
2 613
-1%
|
2 637
+1%
|
2 702
+2%
|
2 819
+4%
|
2 958
+5%
|
3 008
+2%
|
3 126
+4%
|
3 268
+5%
|
3 276
+0%
|
3 396
+4%
|
3 468
+2%
|
3 441
-1%
|
3 524
+2%
|
3 600
+2%
|
3 604
+0%
|
3 605
+0%
|
3 507
-3%
|
3 413
-3%
|
3 384
-1%
|
3 206
-5%
|
3 180
-1%
|
3 109
-2%
|
3 023
-3%
|
3 126
+3%
|
3 085
-1%
|
3 014
-2%
|
2 903
-4%
|
2 716
-6%
|
2 628
-3%
|
2 567
-2%
|
2 504
-2%
|
2 421
-3%
|
2 468
+2%
|
2 461
0%
|
2 524
+3%
|
2 649
+5%
|
2 720
+3%
|
2 804
+3%
|
2 980
+6%
|
3 099
+4%
|
3 132
+1%
|
3 129
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 967)
|
(1 945)
|
(1 933)
|
(1 950)
|
(2 020)
|
(2 040)
|
(2 034)
|
(2 014)
|
(2 023)
|
(2 028)
|
(2 033)
|
(2 012)
|
(1 960)
|
(1 902)
|
(1 887)
|
(1 908)
|
(1 904)
|
(1 891)
|
(2 578)
|
(2 604)
|
(2 636)
|
(2 679)
|
(2 704)
|
(2 689)
|
(2 703)
|
(2 705)
|
(2 702)
|
(2 712)
|
(2 710)
|
(2 713)
|
(2 761)
|
(2 776)
|
(2 800)
|
(2 808)
|
(2 805)
|
(2 802)
|
(2 779)
|
(2 795)
|
(2 772)
|
(2 773)
|
(2 786)
|
(2 760)
|
(2 753)
|
(2 759)
|
(2 746)
|
(2 773)
|
(2 797)
|
(2 831)
|
(2 865)
|
(2 900)
|
(2 903)
|
(2 901)
|
(2 901)
|
(2 890)
|
(2 892)
|
(2 770)
|
(2 698)
|
(2 594)
|
(2 524)
|
(2 576)
|
(2 566)
|
(2 575)
|
(2 559)
|
(2 550)
|
(2 565)
|
(2 605)
|
(2 657)
|
(2 682)
|
(2 721)
|
(2 781)
|
(2 803)
|
(2 829)
|
(2 830)
|
(2 793)
|
(2 802)
|
(2 977)
|
(3 011)
|
(3 048)
|
|
| Selling, General & Administrative |
(1 967)
|
(1 879)
|
(1 933)
|
(1 950)
|
(2 025)
|
(2 040)
|
(2 034)
|
(2 021)
|
(2 023)
|
(2 028)
|
(2 034)
|
(2 012)
|
(1 936)
|
(1 906)
|
(1 815)
|
(1 837)
|
(1 834)
|
(1 820)
|
(2 424)
|
(2 503)
|
(2 530)
|
(2 568)
|
(2 522)
|
(2 603)
|
(2 645)
|
(2 676)
|
(2 525)
|
(2 712)
|
(2 710)
|
(2 713)
|
(2 591)
|
(2 776)
|
(2 800)
|
(2 808)
|
(2 623)
|
(2 793)
|
(2 774)
|
(2 787)
|
(2 596)
|
(2 768)
|
(2 781)
|
(2 759)
|
(2 659)
|
(2 755)
|
(2 743)
|
(2 767)
|
(2 713)
|
(2 829)
|
(2 863)
|
(2 899)
|
(2 811)
|
(2 899)
|
(2 900)
|
(2 888)
|
(2 793)
|
(2 762)
|
(2 695)
|
(2 594)
|
(2 421)
|
(2 576)
|
(2 566)
|
(2 575)
|
(2 460)
|
(2 549)
|
(2 565)
|
(2 605)
|
(2 560)
|
(2 680)
|
(2 721)
|
(2 781)
|
(2 700)
|
(2 829)
|
(2 830)
|
(2 793)
|
(2 634)
|
(2 976)
|
(3 011)
|
(3 048)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(48)
|
(72)
|
(71)
|
(70)
|
(71)
|
(102)
|
(102)
|
(106)
|
(110)
|
(125)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
(8)
|
(103)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
(6)
|
(85)
|
0
|
0
|
(0)
|
(92)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(66)
|
0
|
0
|
6
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(58)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
(9)
|
(4)
|
0
|
0
|
(5)
|
(5)
|
0
|
(0)
|
(4)
|
(4)
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(3)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
372
N/A
|
322
-14%
|
267
-17%
|
219
-18%
|
79
-64%
|
58
-26%
|
(33)
N/A
|
69
N/A
|
46
-34%
|
108
+135%
|
(21)
N/A
|
(44)
-105%
|
(8)
+83%
|
179
N/A
|
291
+63%
|
280
-4%
|
282
+1%
|
304
+8%
|
330
+9%
|
419
+27%
|
376
-10%
|
417
+11%
|
466
+12%
|
410
-12%
|
384
-6%
|
349
-9%
|
317
-9%
|
376
+19%
|
352
-6%
|
335
-5%
|
223
-33%
|
173
-22%
|
100
-42%
|
21
-79%
|
(41)
N/A
|
(152)
-273%
|
(166)
-9%
|
(159)
+4%
|
(70)
+56%
|
46
N/A
|
172
+274%
|
249
+44%
|
373
+50%
|
509
+37%
|
529
+4%
|
623
+18%
|
671
+8%
|
611
-9%
|
659
+8%
|
700
+6%
|
701
+0%
|
704
+0%
|
606
-14%
|
524
-14%
|
492
-6%
|
436
-11%
|
482
+10%
|
515
+7%
|
499
-3%
|
549
+10%
|
519
-6%
|
438
-16%
|
344
-21%
|
167
-52%
|
64
-62%
|
(38)
N/A
|
(154)
-306%
|
(260)
-70%
|
(254)
+3%
|
(321)
-26%
|
(279)
+13%
|
(181)
+35%
|
(109)
+40%
|
11
N/A
|
178
+1 583%
|
122
-31%
|
121
-1%
|
81
-33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(1)
|
2
|
2
|
5
|
4
|
23
|
1
|
(1)
|
(23)
|
(1)
|
31
|
5
|
(33)
|
(97)
|
(77)
|
(66)
|
(45)
|
(72)
|
(73)
|
(105)
|
(113)
|
(79)
|
(117)
|
(90)
|
(52)
|
63
|
132
|
152
|
181
|
150
|
63
|
105
|
211
|
220
|
253
|
207
|
70
|
10
|
(55)
|
(100)
|
(93)
|
(45)
|
(33)
|
22
|
12
|
(17)
|
(1)
|
16
|
23
|
23
|
12
|
(20)
|
(23)
|
(1)
|
(6)
|
3
|
(16)
|
(9)
|
15
|
26
|
48
|
47
|
92
|
128
|
111
|
110
|
68
|
112
|
133
|
158
|
160
|
80
|
85
|
96
|
106
|
121
|
128
|
|
| Non-Reccuring Items |
5
|
(237)
|
(249)
|
(250)
|
(29)
|
(22)
|
(32)
|
(25)
|
(23)
|
(21)
|
(37)
|
(35)
|
(33)
|
(24)
|
(41)
|
(37)
|
(30)
|
(34)
|
(53)
|
(54)
|
(92)
|
(79)
|
(105)
|
(104)
|
(63)
|
(52)
|
(13)
|
(11)
|
(13)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(5)
|
0
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(23)
|
(23)
|
(159)
|
(157)
|
(147)
|
(149)
|
(9)
|
(11)
|
10
|
12
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(6)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
247
|
247
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
8
|
9
|
2
|
13
|
10
|
14
|
12
|
(2)
|
5
|
6
|
(11)
|
(17)
|
(25)
|
5
|
9
|
9
|
8
|
6
|
(3)
|
(6)
|
(8)
|
(7)
|
(10)
|
(4)
|
(3)
|
10
|
79
|
77
|
78
|
8
|
10
|
16
|
13
|
21
|
18
|
13
|
15
|
(5)
|
(6)
|
6
|
9
|
24
|
19
|
5
|
3
|
(0)
|
(2)
|
2
|
2
|
16
|
12
|
7
|
7
|
3
|
3
|
8
|
8
|
15
|
22
|
19
|
19
|
17
|
8
|
12
|
12
|
13
|
11
|
7
|
4
|
2
|
1
|
(36)
|
(32)
|
7
|
246
|
281
|
29
|
|
| Pre-Tax Income |
379
N/A
|
92
-76%
|
28
-69%
|
(27)
N/A
|
67
N/A
|
49
-27%
|
(29)
N/A
|
57
N/A
|
21
-64%
|
68
+226%
|
(54)
N/A
|
(59)
-10%
|
(48)
+19%
|
102
N/A
|
163
+61%
|
175
+7%
|
196
+12%
|
233
+19%
|
210
-10%
|
290
+38%
|
173
-40%
|
216
+25%
|
275
+27%
|
178
-35%
|
227
+27%
|
242
+7%
|
377
+56%
|
576
+53%
|
567
-2%
|
583
+3%
|
369
-37%
|
234
-37%
|
207
-12%
|
231
+12%
|
196
-15%
|
119
-39%
|
51
-57%
|
(77)
N/A
|
(70)
+9%
|
(25)
+65%
|
66
N/A
|
150
+129%
|
318
+112%
|
472
+48%
|
396
-16%
|
481
+21%
|
506
+5%
|
458
-10%
|
668
+46%
|
713
+7%
|
750
+5%
|
739
-1%
|
600
-19%
|
514
-14%
|
484
-6%
|
432
-11%
|
492
+14%
|
506
+3%
|
503
-1%
|
585
+16%
|
562
-4%
|
503
-10%
|
407
-19%
|
267
-34%
|
200
-25%
|
83
-59%
|
(32)
N/A
|
(181)
-462%
|
(135)
+26%
|
(184)
-36%
|
(119)
+35%
|
(20)
+83%
|
(65)
-223%
|
311
N/A
|
528
+70%
|
470
-11%
|
518
+10%
|
234
-55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(161)
|
(46)
|
(22)
|
(2)
|
(48)
|
(45)
|
(17)
|
(39)
|
(20)
|
(38)
|
7
|
15
|
46
|
(9)
|
(46)
|
(80)
|
(95)
|
(106)
|
(96)
|
(125)
|
(75)
|
(93)
|
(97)
|
(61)
|
(83)
|
(89)
|
(166)
|
(230)
|
(230)
|
(236)
|
(160)
|
(122)
|
(107)
|
(117)
|
(104)
|
(58)
|
(35)
|
17
|
13
|
7
|
(30)
|
(56)
|
(107)
|
(166)
|
(143)
|
(180)
|
(194)
|
(214)
|
(271)
|
(271)
|
(281)
|
(231)
|
(201)
|
(180)
|
(147)
|
(130)
|
(144)
|
(142)
|
(150)
|
(198)
|
(183)
|
(170)
|
(144)
|
(96)
|
(73)
|
(25)
|
8
|
56
|
43
|
53
|
26
|
(6)
|
18
|
(106)
|
(117)
|
(93)
|
(116)
|
(25)
|
|
| Income from Continuing Operations |
218
|
46
|
6
|
(30)
|
19
|
4
|
(46)
|
18
|
1
|
30
|
(47)
|
(43)
|
(2)
|
93
|
118
|
95
|
101
|
127
|
114
|
165
|
98
|
124
|
178
|
117
|
144
|
153
|
212
|
346
|
337
|
348
|
209
|
112
|
100
|
115
|
91
|
61
|
16
|
(60)
|
(57)
|
(17)
|
36
|
94
|
211
|
306
|
253
|
301
|
312
|
244
|
397
|
442
|
469
|
508
|
399
|
334
|
337
|
302
|
348
|
364
|
353
|
387
|
378
|
333
|
263
|
171
|
128
|
58
|
(24)
|
(125)
|
(91)
|
(130)
|
(94)
|
(26)
|
(47)
|
205
|
412
|
378
|
402
|
209
|
|
| Net Income (Common) |
218
N/A
|
46
-79%
|
6
-87%
|
(30)
N/A
|
19
N/A
|
4
-77%
|
(46)
N/A
|
18
N/A
|
1
-94%
|
30
+2 880%
|
(47)
N/A
|
(43)
+7%
|
(2)
+97%
|
93
N/A
|
118
+27%
|
95
-19%
|
101
+6%
|
127
+26%
|
114
-10%
|
165
+45%
|
98
-41%
|
124
+26%
|
178
+44%
|
117
-34%
|
144
+23%
|
153
+6%
|
212
+39%
|
346
+63%
|
337
-3%
|
348
+3%
|
209
-40%
|
112
-46%
|
100
-11%
|
115
+15%
|
91
-20%
|
61
-33%
|
16
-74%
|
(60)
N/A
|
(57)
+5%
|
(17)
+70%
|
36
N/A
|
94
+162%
|
211
+125%
|
306
+45%
|
253
-17%
|
301
+19%
|
312
+4%
|
244
-22%
|
397
+63%
|
442
+11%
|
469
+6%
|
508
+8%
|
399
-22%
|
334
-16%
|
337
+1%
|
302
-11%
|
348
+15%
|
364
+5%
|
353
-3%
|
387
+10%
|
378
-2%
|
333
-12%
|
263
-21%
|
171
-35%
|
128
-25%
|
58
-54%
|
(24)
N/A
|
(125)
-412%
|
(91)
+27%
|
(130)
-42%
|
(94)
+28%
|
(26)
+72%
|
(47)
-79%
|
205
N/A
|
412
+101%
|
378
-8%
|
402
+6%
|
209
-48%
|
|
| EPS (Diluted) |
120.94
N/A
|
24.26
-80%
|
3.05
-87%
|
-16.38
N/A
|
10.72
N/A
|
2.31
-78%
|
-25.33
N/A
|
9.94
N/A
|
0.41
-96%
|
16.55
+3 937%
|
-25.94
N/A
|
-24.05
+7%
|
-0.83
+97%
|
51.49
N/A
|
65.27
+27%
|
52.83
-19%
|
55.88
+6%
|
70.44
+26%
|
57
-19%
|
91.83
+61%
|
54.49
-41%
|
68.61
+26%
|
89
+30%
|
65.05
-27%
|
80.11
+23%
|
85
+6%
|
106
+25%
|
192.33
+81%
|
187.11
-3%
|
204.41
+9%
|
104.5
-49%
|
65.88
-37%
|
58.64
-11%
|
67.35
+15%
|
53.82
-20%
|
36.05
-33%
|
9.23
-74%
|
-35.29
N/A
|
-33.56
+5%
|
-10.11
+70%
|
21.07
N/A
|
55.23
+162%
|
62.16
+13%
|
180.23
+190%
|
148.94
-17%
|
176.76
+19%
|
92.07
-48%
|
143.35
+56%
|
233.52
+63%
|
260.33
+11%
|
138.04
-47%
|
299.38
+117%
|
234.95
-22%
|
197.37
-16%
|
99.47
-50%
|
177.99
+79%
|
102.51
-42%
|
107.19
+5%
|
104.05
-3%
|
114.05
+10%
|
111.46
-2%
|
98.08
-12%
|
77.37
-21%
|
50.43
-35%
|
37.65
-25%
|
17.15
-54%
|
-7.2
N/A
|
-36.86
-412%
|
-26.96
+27%
|
-38.39
-42%
|
-27.63
+28%
|
-7.75
+72%
|
-13.88
-79%
|
60.27
N/A
|
121.3
+101%
|
111.27
-8%
|
118.39
+6%
|
61.59
-48%
|
|