Lihit Lab Inc
TSE:7975

Watchlist Manager
Lihit Lab Inc Logo
Lihit Lab Inc
TSE:7975
Watchlist
Price: 1 168 JPY -1.02% Market Closed
Market Cap: ¥4B

Income Statement

Earnings Waterfall
Lihit Lab Inc

Income Statement
Lihit Lab Inc

Rotate your device to view
Income Statement
Currency: JPY
May-2005 Aug-2005 Nov-2005 May-2006 Aug-2006 Nov-2006 May-2007 Aug-2007 Nov-2007 May-2008 Aug-2008 Nov-2008 May-2009 Aug-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
2
0
0
3
0
0
4
0
0
5
0
0
5
0
0
5
9
14
20
21
22
22
22
22
21
21
20
19
19
18
18
18
16
16
15
14
14
14
14
13
14
13
12
12
11
11
10
9
7
6
5
6
7
8
8
8
8
9
8
7
6
5
5
6
6
0
3
3
2
3
5
6
7
7
6
0
0
0
Revenue
7 237
N/A
7 268
+0%
7 337
+1%
7 342
+0%
7 369
+0%
7 530
+2%
7 636
+1%
7 716
+1%
7 643
-1%
7 516
-2%
7 346
-2%
7 368
+0%
7 227
-2%
7 072
-2%
6 770
-4%
6 741
0%
6 711
0%
6 674
-1%
8 763
+31%
8 716
-1%
8 702
0%
8 711
+0%
8 813
+1%
8 826
+0%
8 814
0%
8 834
+0%
8 808
0%
8 771
0%
8 866
+1%
8 885
+0%
8 992
+1%
9 084
+1%
9 088
+0%
9 134
+0%
9 187
+1%
9 201
+0%
9 291
+1%
9 323
+0%
9 351
+0%
9 406
+1%
9 457
+1%
9 566
+1%
9 620
+1%
9 750
+1%
9 762
+0%
9 884
+1%
10 034
+2%
10 049
+0%
10 111
+1%
10 192
+1%
10 080
-1%
10 079
0%
9 982
-1%
9 873
-1%
9 816
-1%
9 295
-5%
9 108
-2%
8 784
-4%
8 565
-2%
8 799
+3%
8 774
0%
8 793
+0%
8 693
-1%
8 525
-2%
8 423
-1%
8 420
0%
8 514
+1%
8 526
+0%
8 738
+2%
8 774
+0%
8 803
+0%
8 953
+2%
9 031
+1%
9 046
+0%
9 221
+2%
9 330
+1%
9 323
0%
9 160
-2%
Gross Profit
Cost of Revenue
(4 897)
(5 002)
(5 137)
(5 173)
(5 271)
(5 431)
(5 635)
(5 633)
(5 574)
(5 381)
(5 334)
(5 399)
(5 274)
(4 991)
(4 591)
(4 554)
(4 524)
(4 479)
(5 855)
(5 693)
(5 690)
(5 616)
(5 642)
(5 728)
(5 728)
(5 781)
(5 789)
(5 682)
(5 805)
(5 837)
(6 008)
(6 135)
(6 188)
(6 305)
(6 422)
(6 551)
(6 678)
(6 686)
(6 649)
(6 587)
(6 499)
(6 558)
(6 495)
(6 482)
(6 486)
(6 488)
(6 566)
(6 608)
(6 588)
(6 592)
(6 476)
(6 474)
(6 475)
(6 459)
(6 432)
(6 089)
(5 928)
(5 675)
(5 542)
(5 673)
(5 688)
(5 780)
(5 790)
(5 809)
(5 794)
(5 853)
(6 010)
(6 105)
(6 270)
(6 313)
(6 280)
(6 305)
(6 311)
(6 242)
(6 241)
(6 231)
(6 191)
(6 031)
Gross Profit
2 339
N/A
2 266
-3%
2 200
-3%
2 169
-1%
2 099
-3%
2 098
0%
2 001
-5%
2 083
+4%
2 069
-1%
2 136
+3%
2 011
-6%
1 969
-2%
1 953
-1%
2 081
+7%
2 179
+5%
2 188
+0%
2 187
0%
2 195
+0%
2 908
+33%
3 023
+4%
3 012
0%
3 095
+3%
3 171
+2%
3 099
-2%
3 086
0%
3 053
-1%
3 019
-1%
3 089
+2%
3 061
-1%
3 048
0%
2 985
-2%
2 949
-1%
2 900
-2%
2 829
-2%
2 765
-2%
2 650
-4%
2 613
-1%
2 637
+1%
2 702
+2%
2 819
+4%
2 958
+5%
3 008
+2%
3 126
+4%
3 268
+5%
3 276
+0%
3 396
+4%
3 468
+2%
3 441
-1%
3 524
+2%
3 600
+2%
3 604
+0%
3 605
+0%
3 507
-3%
3 413
-3%
3 384
-1%
3 206
-5%
3 180
-1%
3 109
-2%
3 023
-3%
3 126
+3%
3 085
-1%
3 014
-2%
2 903
-4%
2 716
-6%
2 628
-3%
2 567
-2%
2 504
-2%
2 421
-3%
2 468
+2%
2 461
0%
2 524
+3%
2 649
+5%
2 720
+3%
2 804
+3%
2 980
+6%
3 099
+4%
3 132
+1%
3 129
0%
Operating Income
Operating Expenses
(1 967)
(1 945)
(1 933)
(1 950)
(2 020)
(2 040)
(2 034)
(2 014)
(2 023)
(2 028)
(2 033)
(2 012)
(1 960)
(1 902)
(1 887)
(1 908)
(1 904)
(1 891)
(2 578)
(2 604)
(2 636)
(2 679)
(2 704)
(2 689)
(2 703)
(2 705)
(2 702)
(2 712)
(2 710)
(2 713)
(2 761)
(2 776)
(2 800)
(2 808)
(2 805)
(2 802)
(2 779)
(2 795)
(2 772)
(2 773)
(2 786)
(2 760)
(2 753)
(2 759)
(2 746)
(2 773)
(2 797)
(2 831)
(2 865)
(2 900)
(2 903)
(2 901)
(2 901)
(2 890)
(2 892)
(2 770)
(2 698)
(2 594)
(2 524)
(2 576)
(2 566)
(2 575)
(2 559)
(2 550)
(2 565)
(2 605)
(2 657)
(2 682)
(2 721)
(2 781)
(2 803)
(2 829)
(2 830)
(2 793)
(2 802)
(2 977)
(3 011)
(3 048)
Selling, General & Administrative
(1 967)
(1 879)
(1 933)
(1 950)
(2 025)
(2 040)
(2 034)
(2 021)
(2 023)
(2 028)
(2 034)
(2 012)
(1 936)
(1 906)
(1 815)
(1 837)
(1 834)
(1 820)
(2 424)
(2 503)
(2 530)
(2 568)
(2 522)
(2 603)
(2 645)
(2 676)
(2 525)
(2 712)
(2 710)
(2 713)
(2 591)
(2 776)
(2 800)
(2 808)
(2 623)
(2 793)
(2 774)
(2 787)
(2 596)
(2 768)
(2 781)
(2 759)
(2 659)
(2 755)
(2 743)
(2 767)
(2 713)
(2 829)
(2 863)
(2 899)
(2 811)
(2 899)
(2 900)
(2 888)
(2 793)
(2 762)
(2 695)
(2 594)
(2 421)
(2 576)
(2 566)
(2 575)
(2 460)
(2 549)
(2 565)
(2 605)
(2 560)
(2 680)
(2 721)
(2 781)
(2 700)
(2 829)
(2 830)
(2 793)
(2 634)
(2 976)
(3 011)
(3 048)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
(58)
0
0
0
(64)
0
0
0
(63)
0
0
0
0
0
0
0
(73)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(48)
(72)
(71)
(70)
(71)
(102)
(102)
(106)
(110)
(125)
0
0
0
(114)
0
0
0
(107)
0
0
0
(108)
0
0
(8)
(103)
0
0
0
(94)
0
0
(6)
(85)
0
0
(0)
(92)
0
0
0
(99)
0
0
0
(103)
0
0
0
(99)
0
0
0
(98)
0
0
0
(103)
0
0
0
(104)
0
0
0
Other Operating Expenses
0
(66)
0
0
6
0
0
7
0
0
0
0
0
51
0
0
0
0
0
0
0
0
0
(86)
(58)
(29)
0
0
0
0
0
0
0
0
(74)
(9)
(4)
0
0
(5)
(5)
0
(0)
(4)
(4)
0
(0)
(2)
(2)
(0)
0
0
0
0
0
(7)
(3)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
Operating Income
372
N/A
322
-14%
267
-17%
219
-18%
79
-64%
58
-26%
(33)
N/A
69
N/A
46
-34%
108
+135%
(21)
N/A
(44)
-105%
(8)
+83%
179
N/A
291
+63%
280
-4%
282
+1%
304
+8%
330
+9%
419
+27%
376
-10%
417
+11%
466
+12%
410
-12%
384
-6%
349
-9%
317
-9%
376
+19%
352
-6%
335
-5%
223
-33%
173
-22%
100
-42%
21
-79%
(41)
N/A
(152)
-273%
(166)
-9%
(159)
+4%
(70)
+56%
46
N/A
172
+274%
249
+44%
373
+50%
509
+37%
529
+4%
623
+18%
671
+8%
611
-9%
659
+8%
700
+6%
701
+0%
704
+0%
606
-14%
524
-14%
492
-6%
436
-11%
482
+10%
515
+7%
499
-3%
549
+10%
519
-6%
438
-16%
344
-21%
167
-52%
64
-62%
(38)
N/A
(154)
-306%
(260)
-70%
(254)
+3%
(321)
-26%
(279)
+13%
(181)
+35%
(109)
+40%
11
N/A
178
+1 583%
122
-31%
121
-1%
81
-33%
Pre-Tax Income
Interest Income Expense
(4)
(1)
2
2
5
4
23
1
(1)
(23)
(1)
31
5
(33)
(97)
(77)
(66)
(45)
(72)
(73)
(105)
(113)
(79)
(117)
(90)
(52)
63
132
152
181
150
63
105
211
220
253
207
70
10
(55)
(100)
(93)
(45)
(33)
22
12
(17)
(1)
16
23
23
12
(20)
(23)
(1)
(6)
3
(16)
(9)
15
26
48
47
92
128
111
110
68
112
133
158
160
80
85
96
106
121
128
Non-Reccuring Items
5
(237)
(249)
(250)
(29)
(22)
(32)
(25)
(23)
(21)
(37)
(35)
(33)
(24)
(41)
(37)
(30)
(34)
(53)
(54)
(92)
(79)
(105)
(104)
(63)
(52)
(13)
(11)
(13)
(10)
(12)
(12)
(13)
(13)
(5)
0
(3)
(4)
(5)
(6)
(8)
(9)
(23)
(23)
(159)
(157)
(147)
(149)
(9)
(11)
10
12
7
7
0
0
0
0
0
(0)
(0)
(0)
(1)
0
(2)
(2)
(2)
0
0
0
0
0
(0)
(0)
(0)
(5)
(4)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
(6)
(10)
0
0
0
0
0
0
0
0
0
0
0
(9)
(1)
(1)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
247
247
0
0
0
Total Other Income
6
8
9
2
13
10
14
12
(2)
5
6
(11)
(17)
(25)
5
9
9
8
6
(3)
(6)
(8)
(7)
(10)
(4)
(3)
10
79
77
78
8
10
16
13
21
18
13
15
(5)
(6)
6
9
24
19
5
3
(0)
(2)
2
2
16
12
7
7
3
3
8
8
15
22
19
19
17
8
12
12
13
11
7
4
2
1
(36)
(32)
7
246
281
29
Pre-Tax Income
379
N/A
92
-76%
28
-69%
(27)
N/A
67
N/A
49
-27%
(29)
N/A
57
N/A
21
-64%
68
+226%
(54)
N/A
(59)
-10%
(48)
+19%
102
N/A
163
+61%
175
+7%
196
+12%
233
+19%
210
-10%
290
+38%
173
-40%
216
+25%
275
+27%
178
-35%
227
+27%
242
+7%
377
+56%
576
+53%
567
-2%
583
+3%
369
-37%
234
-37%
207
-12%
231
+12%
196
-15%
119
-39%
51
-57%
(77)
N/A
(70)
+9%
(25)
+65%
66
N/A
150
+129%
318
+112%
472
+48%
396
-16%
481
+21%
506
+5%
458
-10%
668
+46%
713
+7%
750
+5%
739
-1%
600
-19%
514
-14%
484
-6%
432
-11%
492
+14%
506
+3%
503
-1%
585
+16%
562
-4%
503
-10%
407
-19%
267
-34%
200
-25%
83
-59%
(32)
N/A
(181)
-462%
(135)
+26%
(184)
-36%
(119)
+35%
(20)
+83%
(65)
-223%
311
N/A
528
+70%
470
-11%
518
+10%
234
-55%
Net Income
Tax Provision
(161)
(46)
(22)
(2)
(48)
(45)
(17)
(39)
(20)
(38)
7
15
46
(9)
(46)
(80)
(95)
(106)
(96)
(125)
(75)
(93)
(97)
(61)
(83)
(89)
(166)
(230)
(230)
(236)
(160)
(122)
(107)
(117)
(104)
(58)
(35)
17
13
7
(30)
(56)
(107)
(166)
(143)
(180)
(194)
(214)
(271)
(271)
(281)
(231)
(201)
(180)
(147)
(130)
(144)
(142)
(150)
(198)
(183)
(170)
(144)
(96)
(73)
(25)
8
56
43
53
26
(6)
18
(106)
(117)
(93)
(116)
(25)
Income from Continuing Operations
218
46
6
(30)
19
4
(46)
18
1
30
(47)
(43)
(2)
93
118
95
101
127
114
165
98
124
178
117
144
153
212
346
337
348
209
112
100
115
91
61
16
(60)
(57)
(17)
36
94
211
306
253
301
312
244
397
442
469
508
399
334
337
302
348
364
353
387
378
333
263
171
128
58
(24)
(125)
(91)
(130)
(94)
(26)
(47)
205
412
378
402
209
Net Income (Common)
218
N/A
46
-79%
6
-87%
(30)
N/A
19
N/A
4
-77%
(46)
N/A
18
N/A
1
-94%
30
+2 880%
(47)
N/A
(43)
+7%
(2)
+97%
93
N/A
118
+27%
95
-19%
101
+6%
127
+26%
114
-10%
165
+45%
98
-41%
124
+26%
178
+44%
117
-34%
144
+23%
153
+6%
212
+39%
346
+63%
337
-3%
348
+3%
209
-40%
112
-46%
100
-11%
115
+15%
91
-20%
61
-33%
16
-74%
(60)
N/A
(57)
+5%
(17)
+70%
36
N/A
94
+162%
211
+125%
306
+45%
253
-17%
301
+19%
312
+4%
244
-22%
397
+63%
442
+11%
469
+6%
508
+8%
399
-22%
334
-16%
337
+1%
302
-11%
348
+15%
364
+5%
353
-3%
387
+10%
378
-2%
333
-12%
263
-21%
171
-35%
128
-25%
58
-54%
(24)
N/A
(125)
-412%
(91)
+27%
(130)
-42%
(94)
+28%
(26)
+72%
(47)
-79%
205
N/A
412
+101%
378
-8%
402
+6%
209
-48%
EPS (Diluted)
120.94
N/A
24.26
-80%
3.05
-87%
-16.38
N/A
10.72
N/A
2.31
-78%
-25.33
N/A
9.94
N/A
0.41
-96%
16.55
+3 937%
-25.94
N/A
-24.05
+7%
-0.83
+97%
51.49
N/A
65.27
+27%
52.83
-19%
55.88
+6%
70.44
+26%
57
-19%
91.83
+61%
54.49
-41%
68.61
+26%
89
+30%
65.05
-27%
80.11
+23%
85
+6%
106
+25%
192.33
+81%
187.11
-3%
204.41
+9%
104.5
-49%
65.88
-37%
58.64
-11%
67.35
+15%
53.82
-20%
36.05
-33%
9.23
-74%
-35.29
N/A
-33.56
+5%
-10.11
+70%
21.07
N/A
55.23
+162%
62.16
+13%
180.23
+190%
148.94
-17%
176.76
+19%
92.07
-48%
143.35
+56%
233.52
+63%
260.33
+11%
138.04
-47%
299.38
+117%
234.95
-22%
197.37
-16%
99.47
-50%
177.99
+79%
102.51
-42%
107.19
+5%
104.05
-3%
114.05
+10%
111.46
-2%
98.08
-12%
77.37
-21%
50.43
-35%
37.65
-25%
17.15
-54%
-7.2
N/A
-36.86
-412%
-26.96
+27%
-38.39
-42%
-27.63
+28%
-7.75
+72%
-13.88
-79%
60.27
N/A
121.3
+101%
111.27
-8%
118.39
+6%
61.59
-48%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett