Lihit Lab Inc
TSE:7975
Balance Sheet
Balance Sheet Decomposition
Lihit Lab Inc
Current Assets | 5.7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.7B |
Other Current Assets | 2.8B |
Non-Current Assets | 7.4B |
Long-Term Investments | 1.1B |
PP&E | 5.8B |
Intangibles | 40.8m |
Other Non-Current Assets | 442.4m |
Current Liabilities | 1.1B |
Accounts Payable | 192.2m |
Accrued Liabilities | 159.7m |
Other Current Liabilities | 728.7m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 437.5m |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
Lihit Lab Inc
Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
825
|
1 024
|
1 274
|
1 841
|
1 272
|
1 679
|
1 798
|
2 260
|
1 077
|
1 243
|
|
Cash Equivalents |
825
|
1 024
|
1 274
|
1 841
|
1 272
|
1 679
|
1 798
|
2 260
|
1 077
|
1 243
|
|
Total Receivables |
1 822
|
1 860
|
2 089
|
2 068
|
1 997
|
2 025
|
1 885
|
1 651
|
1 766
|
1 729
|
|
Accounts Receivables |
1 822
|
1 860
|
2 089
|
2 068
|
1 997
|
2 025
|
1 885
|
1 651
|
1 551
|
1 510
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215
|
219
|
|
Inventory |
2 518
|
2 674
|
2 332
|
2 317
|
2 701
|
2 428
|
2 401
|
2 514
|
2 840
|
2 555
|
|
Other Current Assets |
198
|
168
|
104
|
142
|
111
|
80
|
72
|
125
|
342
|
220
|
|
Total Current Assets |
5 362
|
5 727
|
5 798
|
6 367
|
6 080
|
6 212
|
6 156
|
6 550
|
6 025
|
5 746
|
|
PP&E Net |
6 432
|
6 165
|
5 849
|
5 603
|
5 830
|
5 758
|
5 529
|
5 360
|
5 208
|
5 810
|
|
Intangible Assets |
51
|
43
|
37
|
26
|
27
|
18
|
15
|
19
|
16
|
41
|
|
Note Receivable |
20
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
900
|
906
|
1 019
|
1 243
|
1 055
|
814
|
798
|
1 036
|
1 097
|
1 078
|
|
Other Long-Term Assets |
396
|
398
|
364
|
396
|
402
|
390
|
369
|
365
|
387
|
442
|
|
Total Assets |
13 150
N/A
|
13 241
+1%
|
13 070
-1%
|
13 636
+4%
|
13 396
-2%
|
13 193
-2%
|
12 867
-2%
|
13 330
+4%
|
12 732
-4%
|
13 118
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
823
|
1 019
|
985
|
1 062
|
741
|
607
|
523
|
482
|
186
|
192
|
|
Accrued Liabilities |
126
|
119
|
131
|
138
|
149
|
150
|
122
|
119
|
150
|
160
|
|
Short-Term Debt |
270
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
259
|
789
|
1 106
|
259
|
299
|
610
|
227
|
253
|
130
|
314
|
|
Other Current Liabilities |
487
|
388
|
504
|
758
|
531
|
473
|
467
|
458
|
319
|
415
|
|
Total Current Liabilities |
1 965
|
2 315
|
2 726
|
2 287
|
1 721
|
1 840
|
1 338
|
1 311
|
785
|
1 081
|
|
Long-Term Debt |
916
|
784
|
35
|
761
|
929
|
600
|
593
|
514
|
370
|
438
|
|
Deferred Income Tax |
203
|
170
|
197
|
261
|
169
|
90
|
108
|
211
|
225
|
241
|
|
Other Liabilities |
1 468
|
1 477
|
1 431
|
1 294
|
1 283
|
1 264
|
1 203
|
1 183
|
1 132
|
1 116
|
|
Total Liabilities |
4 552
N/A
|
4 746
+4%
|
4 388
-8%
|
4 603
+5%
|
4 101
-11%
|
3 795
-7%
|
3 243
-15%
|
3 219
-1%
|
2 512
-22%
|
2 875
+14%
|
|
Equity | |||||||||||
Common Stock |
1 830
|
1 830
|
1 830
|
1 830
|
1 830
|
1 830
|
1 830
|
1 830
|
1 830
|
1 830
|
|
Retained Earnings |
5 364
|
5 223
|
5 349
|
5 576
|
5 943
|
6 178
|
6 447
|
6 624
|
6 521
|
6 343
|
|
Additional Paid In Capital |
1 412
|
1 412
|
1 412
|
1 412
|
1 412
|
1 412
|
1 412
|
1 412
|
1 412
|
1 412
|
|
Unrealized Security Profit/Loss |
339
|
361
|
448
|
603
|
472
|
304
|
293
|
457
|
499
|
538
|
|
Treasury Stock |
398
|
399
|
400
|
400
|
401
|
401
|
401
|
401
|
401
|
402
|
|
Other Equity |
51
|
68
|
42
|
13
|
38
|
75
|
44
|
189
|
360
|
521
|
|
Total Equity |
8 598
N/A
|
8 495
-1%
|
8 681
+2%
|
9 034
+4%
|
9 294
+3%
|
9 398
+1%
|
9 624
+2%
|
10 110
+5%
|
10 220
+1%
|
10 242
+0%
|
|
Total Liabilities & Equity |
13 150
N/A
|
13 241
+1%
|
13 070
-1%
|
13 636
+4%
|
13 396
-2%
|
13 193
-2%
|
12 867
-2%
|
13 330
+4%
|
12 732
-4%
|
13 118
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|