Lihit Lab Inc
TSE:7975

Watchlist Manager
Lihit Lab Inc Logo
Lihit Lab Inc
TSE:7975
Watchlist
Price: 1 189 JPY -1.49% Market Closed
Market Cap: ¥4B

Relative Value

The Relative Value of one Lihit Lab Inc stock under the Base Case scenario is 1 286.86 JPY. Compared to the current market price of 1 189 JPY, Lihit Lab Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 286.86 JPY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Lihit Lab Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lihit Lab Inc
TSE:7975
4B JPY 0.4 19.3 8.4 36
US
MSA Safety Inc
NYSE:MSA
6.9B USD 3.7 24.8 15.5 18.2
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.9B USD 1.1 20.3 9.6 14
FR
Societe BIC SA
PAR:BB
2.2B EUR 1.1 25.7 6.9 12.1
JP
Kokuyo Co Ltd
TSE:7984
357.8B JPY 1 16.7 7.4 9.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 13.8 8 10
US
Pitney Bowes Inc
NYSE:PBI
1.5B USD 0.8 10.6 6.7 8.7
JP
Okamura Corp
TSE:7994
241.6B JPY 0.7 9.9 7.4 9.8
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50.9 7.5 11
P/E Multiple
Earnings Growth PEG
JP
Lihit Lab Inc
TSE:7975
Average P/E: 17.9
19.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.8
14%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
20.3
17%
1.2
FR
Societe BIC SA
PAR:BB
25.7
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.7
6%
2.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
13.8
5%
2.8
US
Pitney Bowes Inc
NYSE:PBI
10.6
25%
0.4
JP
Okamura Corp
TSE:7994
9.9
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -50.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lihit Lab Inc
TSE:7975
Average EV/EBITDA: 9
8.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.5
8%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
9.6
32%
0.3
FR
Societe BIC SA
PAR:BB
6.9
15%
0.5
JP
Kokuyo Co Ltd
TSE:7984
7.4
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8
6%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.7
6%
1.1
JP
Okamura Corp
TSE:7994
7.4
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lihit Lab Inc
TSE:7975
Average EV/EBIT: 14.1
36
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.2
10%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
14
38%
0.4
FR
Societe BIC SA
PAR:BB
12.1
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
10
6%
1.7
US
Pitney Bowes Inc
NYSE:PBI
8.7
6%
1.5
JP
Okamura Corp
TSE:7994
9.8
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett