Okamura Corp
TSE:7994
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Okamura Corp
TSE:7994
|
JP |
|
P
|
Panther Securities P L C
LSE:PNS
|
UK |
|
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
|
CN |
|
Vornado Realty Trust
NYSE:VNO
|
US |
|
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
|
FR |
|
A
|
Astron Corp Ltd
ASX:ATR
|
AU |
|
Microtek International Inc
TWSE:2305
|
TW |
Balance Sheet
Balance Sheet Decomposition
Okamura Corp
Okamura Corp
Balance Sheet
Okamura Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21 687
|
21 893
|
26 458
|
23 095
|
24 676
|
17 513
|
20 514
|
19 488
|
23 719
|
26 593
|
27 652
|
27 260
|
26 545
|
24 021
|
28 933
|
26 536
|
27 452
|
27 279
|
32 594
|
45 156
|
39 952
|
38 534
|
39 173
|
26 245
|
|
| Cash Equivalents |
21 687
|
21 893
|
26 458
|
23 095
|
24 676
|
17 513
|
20 514
|
19 488
|
23 719
|
26 593
|
27 652
|
27 260
|
26 545
|
24 021
|
28 933
|
26 536
|
27 452
|
27 279
|
32 594
|
45 156
|
39 952
|
38 534
|
39 173
|
26 245
|
|
| Short-Term Investments |
222
|
222
|
222
|
614
|
584
|
807
|
122
|
172
|
122
|
322
|
531
|
321
|
331
|
331
|
530
|
10
|
0
|
500
|
510
|
10
|
0
|
491
|
0
|
0
|
|
| Total Receivables |
41 657
|
47 778
|
53 814
|
55 393
|
54 767
|
62 038
|
57 506
|
47 518
|
43 032
|
43 418
|
52 875
|
51 364
|
55 253
|
60 868
|
66 129
|
64 428
|
67 937
|
64 862
|
71 553
|
66 807
|
68 772
|
73 414
|
81 260
|
87 621
|
|
| Accounts Receivables |
41 657
|
47 778
|
53 814
|
55 393
|
54 767
|
62 038
|
57 506
|
47 518
|
43 032
|
43 418
|
52 875
|
51 364
|
55 253
|
60 868
|
66 129
|
64 428
|
67 937
|
64 862
|
71 553
|
66 807
|
68 772
|
62 441
|
67 501
|
74 273
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 973
|
13 759
|
13 348
|
|
| Inventory |
11 593
|
11 689
|
11 573
|
13 677
|
14 935
|
15 326
|
16 848
|
15 788
|
11 520
|
12 716
|
12 666
|
12 499
|
14 050
|
15 742
|
15 109
|
15 964
|
17 701
|
19 113
|
18 135
|
14 797
|
20 648
|
21 164
|
21 347
|
22 212
|
|
| Other Current Assets |
2 704
|
2 906
|
3 680
|
3 626
|
3 595
|
3 864
|
3 347
|
2 814
|
2 338
|
2 349
|
3 660
|
3 484
|
3 829
|
4 595
|
4 331
|
4 384
|
2 581
|
2 665
|
2 009
|
2 543
|
2 637
|
3 840
|
3 210
|
3 540
|
|
| Total Current Assets |
77 863
|
84 488
|
95 747
|
96 405
|
98 557
|
99 548
|
98 337
|
85 780
|
80 731
|
85 398
|
97 384
|
94 928
|
100 008
|
105 247
|
115 032
|
111 322
|
115 671
|
114 419
|
124 801
|
129 313
|
132 009
|
137 443
|
144 990
|
139 618
|
|
| PP&E Net |
50 014
|
48 430
|
48 473
|
48 327
|
47 575
|
49 773
|
51 116
|
51 088
|
47 788
|
44 770
|
43 423
|
45 913
|
48 471
|
50 237
|
51 350
|
56 273
|
56 343
|
57 171
|
58 097
|
58 245
|
59 517
|
66 349
|
76 766
|
86 856
|
|
| Intangible Assets |
1 890
|
1 757
|
1 557
|
1 889
|
2 718
|
2 989
|
2 690
|
2 347
|
2 246
|
2 087
|
2 152
|
2 704
|
3 595
|
4 645
|
5 107
|
4 505
|
4 040
|
3 978
|
3 762
|
3 376
|
3 140
|
3 052
|
3 382
|
4 908
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 783
|
1 526
|
1 390
|
1 103
|
1 641
|
1 292
|
1 292
|
176
|
18
|
5
|
0
|
0
|
0
|
2 408
|
2 161
|
2 528
|
5 975
|
|
| Long-Term Investments |
15 635
|
13 421
|
19 120
|
19 290
|
29 832
|
29 090
|
22 781
|
16 120
|
18 975
|
18 967
|
19 566
|
23 455
|
26 154
|
32 773
|
32 095
|
32 632
|
49 414
|
45 926
|
41 555
|
47 293
|
41 225
|
36 975
|
47 027
|
43 971
|
|
| Other Long-Term Assets |
10 454
|
9 700
|
7 920
|
7 707
|
7 280
|
8 346
|
10 923
|
10 770
|
9 147
|
9 224
|
9 050
|
9 318
|
11 393
|
14 084
|
13 725
|
13 991
|
7 637
|
7 782
|
8 112
|
7 246
|
7 073
|
6 934
|
7 425
|
7 816
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 783
|
1 526
|
1 390
|
1 103
|
1 641
|
1 292
|
1 292
|
176
|
18
|
5
|
0
|
0
|
0
|
2 408
|
2 161
|
2 528
|
5 975
|
|
| Total Assets |
155 856
N/A
|
157 796
+1%
|
172 817
+10%
|
173 618
+0%
|
185 962
+7%
|
189 746
+2%
|
185 847
-2%
|
167 888
-10%
|
160 413
-4%
|
161 836
+1%
|
172 678
+7%
|
177 959
+3%
|
190 913
+7%
|
207 387
+9%
|
217 485
+5%
|
218 741
+1%
|
233 110
+7%
|
229 276
-2%
|
236 327
+3%
|
245 473
+4%
|
245 372
0%
|
252 914
+3%
|
282 118
+12%
|
289 144
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
34 415
|
40 167
|
45 881
|
49 298
|
50 490
|
47 856
|
46 742
|
37 432
|
29 529
|
34 976
|
38 546
|
37 255
|
42 412
|
45 332
|
47 997
|
46 405
|
49 047
|
41 036
|
43 168
|
44 863
|
40 543
|
40 509
|
42 871
|
28 230
|
|
| Accrued Liabilities |
2 023
|
2 179
|
3 117
|
3 178
|
3 048
|
3 430
|
3 463
|
1 667
|
1 296
|
981
|
3 285
|
3 086
|
3 719
|
4 649
|
4 878
|
4 426
|
3 850
|
4 632
|
6 172
|
5 720
|
5 260
|
5 483
|
7 929
|
6 006
|
|
| Short-Term Debt |
14 400
|
14 840
|
13 890
|
16 900
|
9 900
|
9 600
|
9 867
|
9 878
|
9 820
|
8 904
|
6 786
|
6 160
|
6 289
|
6 102
|
6 066
|
6 147
|
6 190
|
11 175
|
6 244
|
6 108
|
6 072
|
6 314
|
6 192
|
6 171
|
|
| Current Portion of Long-Term Debt |
11 564
|
4 819
|
10 200
|
3 940
|
6 670
|
3 446
|
3 117
|
6 674
|
7 355
|
3 847
|
2 906
|
8 170
|
6 183
|
3 436
|
2 675
|
6 115
|
6 503
|
1 004
|
2 953
|
2 065
|
6 162
|
1 620
|
5 583
|
2 144
|
|
| Other Current Liabilities |
2 670
|
3 200
|
7 470
|
4 949
|
4 156
|
7 261
|
5 748
|
3 717
|
3 391
|
3 697
|
7 754
|
6 420
|
7 038
|
6 400
|
7 809
|
7 269
|
9 268
|
9 104
|
8 876
|
10 215
|
12 237
|
12 544
|
13 716
|
11 172
|
|
| Total Current Liabilities |
65 072
|
65 205
|
80 558
|
78 265
|
74 264
|
71 593
|
68 937
|
59 368
|
51 391
|
52 405
|
59 277
|
61 091
|
65 641
|
65 919
|
69 425
|
70 362
|
74 858
|
66 951
|
67 413
|
68 971
|
70 274
|
66 470
|
76 291
|
53 723
|
|
| Long-Term Debt |
18 119
|
20 340
|
11 090
|
9 140
|
12 670
|
14 801
|
16 294
|
15 639
|
13 734
|
16 179
|
17 345
|
12 601
|
13 189
|
16 073
|
16 986
|
11 227
|
10 307
|
11 201
|
14 138
|
17 446
|
13 632
|
17 329
|
13 017
|
31 726
|
|
| Deferred Income Tax |
0
|
31
|
757
|
367
|
6 504
|
6 173
|
3 451
|
668
|
1 592
|
732
|
514
|
1 593
|
2 333
|
2 333
|
3 344
|
2 967
|
0
|
1 893
|
408
|
2 735
|
887
|
727
|
3 256
|
3 418
|
|
| Minority Interest |
4 106
|
4 045
|
2 960
|
3 251
|
3 492
|
3 617
|
3 786
|
604
|
586
|
108
|
176
|
193
|
375
|
366
|
494
|
559
|
362
|
470
|
1 214
|
1 019
|
1 489
|
1 946
|
2 440
|
1 652
|
|
| Other Liabilities |
16 176
|
16 396
|
18 191
|
18 630
|
11 884
|
12 210
|
14 045
|
15 275
|
15 406
|
15 883
|
15 623
|
16 307
|
16 521
|
17 304
|
19 239
|
19 936
|
22 360
|
18 828
|
18 871
|
16 545
|
16 458
|
15 686
|
14 759
|
13 482
|
|
| Total Liabilities |
103 473
N/A
|
106 017
+2%
|
113 556
+7%
|
109 653
-3%
|
108 814
-1%
|
108 394
0%
|
106 513
-2%
|
91 554
-14%
|
82 709
-10%
|
85 307
+3%
|
92 935
+9%
|
91 785
-1%
|
98 059
+7%
|
104 209
+6%
|
109 488
+5%
|
105 051
-4%
|
107 887
+3%
|
99 343
-8%
|
102 044
+3%
|
106 716
+5%
|
102 740
-4%
|
102 158
-1%
|
109 763
+7%
|
104 001
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
18 670
|
|
| Retained Earnings |
18 803
|
17 175
|
20 586
|
25 089
|
32 135
|
36 795
|
40 909
|
42 547
|
42 126
|
41 903
|
44 797
|
48 853
|
53 532
|
58 365
|
65 392
|
70 819
|
78 991
|
86 137
|
92 528
|
90 242
|
100 367
|
112 162
|
125 234
|
138 933
|
|
| Additional Paid In Capital |
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 759
|
16 762
|
16 762
|
16 766
|
16 766
|
16 766
|
16 766
|
16 770
|
16 770
|
16 770
|
16 770
|
|
| Unrealized Security Profit/Loss |
1 700
|
560
|
3 551
|
3 818
|
9 953
|
9 467
|
5 262
|
1 057
|
2 811
|
1 903
|
2 299
|
4 501
|
5 957
|
10 308
|
0
|
10 256
|
14 103
|
11 785
|
9 614
|
14 198
|
10 987
|
10 135
|
16 903
|
13 864
|
|
| Treasury Stock |
8
|
96
|
112
|
165
|
218
|
269
|
2 333
|
2 354
|
2 362
|
2 369
|
2 377
|
2 388
|
2 405
|
2 413
|
0
|
2 422
|
2 429
|
2 436
|
2 442
|
110
|
3 634
|
7 711
|
7 722
|
7 734
|
|
| Other Equity |
138
|
169
|
190
|
208
|
152
|
69
|
66
|
345
|
297
|
337
|
405
|
221
|
341
|
1 489
|
523
|
395
|
878
|
989
|
853
|
1 009
|
528
|
730
|
2 500
|
4 640
|
|
| Total Equity |
52 386
N/A
|
51 779
-1%
|
59 264
+14%
|
63 963
+8%
|
77 147
+21%
|
81 353
+5%
|
79 333
-2%
|
76 334
-4%
|
77 707
+2%
|
76 529
-2%
|
79 743
+4%
|
86 174
+8%
|
92 854
+8%
|
103 178
+11%
|
107 997
+5%
|
113 690
+5%
|
125 223
+10%
|
129 933
+4%
|
134 283
+3%
|
138 757
+3%
|
142 632
+3%
|
150 756
+6%
|
172 355
+14%
|
185 143
+7%
|
|
| Total Liabilities & Equity |
155 859
N/A
|
157 796
+1%
|
172 820
+10%
|
173 616
+0%
|
185 961
+7%
|
189 747
+2%
|
185 846
-2%
|
167 888
-10%
|
160 416
-4%
|
161 836
+1%
|
172 678
+7%
|
177 959
+3%
|
190 913
+7%
|
207 387
+9%
|
217 485
+5%
|
218 741
+1%
|
233 110
+7%
|
229 276
-2%
|
236 327
+3%
|
245 473
+4%
|
245 372
0%
|
252 914
+3%
|
282 118
+12%
|
289 144
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
112
|
112
|
112
|
112
|
112
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
100
|
98
|
95
|
95
|
95
|
|