First Time Loading...

Okamura Corp
TSE:7994

Watchlist Manager
Okamura Corp Logo
Okamura Corp
TSE:7994
Watchlist
Price: 2 392 JPY 1.7%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

289.7B
+1%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+19%
5 Years
+16%
7 Years
+21%
10 Years
+41%
22.5B
+2%
Operating Income
Growth Rates:
1 Year
+54%
3 Years
+65%
5 Years
+66%
7 Years
+76%
10 Years
+150%
19.4B
-4%
Net Income
Growth Rates:
1 Year
+18%
3 Years
+86%
5 Years
+60%
7 Years
+109%
10 Years
+209%

Earnings Waterfall
Okamura Corp

Revenue
289.7B JPY
Cost of Revenue
-193.5B JPY
Gross Profit
96.2B JPY
Operating Expenses
-73.6B JPY
Operating Income
22.5B JPY
Other Expenses
-3.2B JPY
Net Income
19.4B JPY

Income Statement
Okamura Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
205 911
N/A
211 363
+3%
211 201
0%
212 579
+1%
215 380
+1%
220 130
+2%
227 726
+3%
231 634
+2%
235 981
+2%
240 794
+2%
241 132
+0%
240 388
0%
239 312
0%
236 776
-1%
235 910
0%
238 395
+1%
239 000
+0%
241 752
+1%
246 191
+2%
247 262
+0%
249 621
+1%
247 925
-1%
248 459
+0%
247 517
0%
246 712
0%
253 170
+3%
242 380
-4%
240 035
-1%
242 806
+1%
244 454
+1%
255 650
+5%
258 087
+1%
260 185
+1%
261 175
+0%
264 633
+1%
272 170
+3%
275 939
+1%
277 015
+0%
284 374
+3%
286 705
+1%
289 705
+1%
Gross Profit
Cost of Revenue
(144 313)
(147 492)
(147 289)
(148 193)
(150 601)
(155 089)
(160 443)
(163 585)
(165 970)
(167 301)
(166 387)
(164 920)
(164 119)
(162 777)
(162 455)
(164 377)
(164 680)
(165 957)
(169 069)
(169 106)
(170 445)
(169 000)
(168 950)
(168 340)
(167 667)
(171 422)
(164 246)
(162 279)
(162 846)
(164 341)
(171 136)
(172 984)
(176 265)
(177 588)
(180 839)
(186 968)
(189 221)
(188 010)
(192 024)
(191 908)
(193 535)
Gross Profit
61 598
N/A
63 871
+4%
63 912
+0%
64 386
+1%
64 779
+1%
65 041
+0%
67 283
+3%
68 049
+1%
70 011
+3%
73 493
+5%
74 745
+2%
75 468
+1%
75 193
0%
73 999
-2%
73 455
-1%
74 018
+1%
74 320
+0%
75 795
+2%
77 122
+2%
78 156
+1%
79 176
+1%
78 925
0%
79 509
+1%
79 177
0%
79 045
0%
81 748
+3%
78 134
-4%
77 756
0%
79 960
+3%
80 113
+0%
84 514
+5%
85 103
+1%
83 920
-1%
83 587
0%
83 794
+0%
85 202
+2%
86 718
+2%
89 005
+3%
92 350
+4%
94 797
+3%
96 170
+1%
Operating Income
Operating Expenses
(52 594)
(54 417)
(54 756)
(55 355)
(56 102)
(56 275)
(57 912)
(58 062)
(58 701)
(60 533)
(61 347)
(61 976)
(62 416)
(62 184)
(62 423)
(62 607)
(62 935)
(62 653)
(63 600)
(64 480)
(65 604)
(66 507)
(66 984)
(67 453)
(67 381)
(68 357)
(66 964)
(66 048)
(66 317)
(65 938)
(66 521)
(67 235)
(66 461)
(67 615)
(68 899)
(70 371)
(72 105)
(71 633)
(72 196)
(72 744)
(73 634)
Selling, General & Administrative
(52 592)
(52 823)
(54 756)
(55 355)
(56 104)
(54 622)
(57 284)
(58 061)
(58 699)
(58 870)
(61 346)
(61 975)
(62 414)
(60 062)
(62 421)
(62 606)
(62 934)
(60 587)
(63 597)
(64 476)
(65 603)
(64 463)
(66 984)
(67 453)
(67 379)
(66 082)
(66 964)
(66 048)
(66 317)
(63 537)
(66 519)
(67 234)
(66 460)
(65 431)
(68 900)
(70 370)
(72 105)
(69 264)
(72 194)
(72 743)
(73 631)
Depreciation & Amortization
0
(1 594)
0
0
0
(1 652)
0
0
0
(1 662)
0
0
0
(2 120)
0
0
0
(2 064)
0
0
0
(2 043)
0
0
0
(2 275)
0
0
0
(2 400)
0
0
0
(2 183)
0
0
0
(2 368)
0
0
0
Other Operating Expenses
(2)
0
0
0
2
(1)
(628)
(1)
0
(1)
(1)
0
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(4)
(3)
(1)
(2)
0
(2)
0
0
0
0
(1)
(2)
(1)
(1)
(1)
0
(1)
0
(1)
(2)
0
(3)
Operating Income
9 004
N/A
9 454
+5%
9 156
-3%
9 031
-1%
8 677
-4%
8 766
+1%
9 371
+7%
9 987
+7%
11 310
+13%
12 960
+15%
13 398
+3%
13 492
+1%
12 777
-5%
11 815
-8%
11 032
-7%
11 411
+3%
11 385
0%
13 142
+15%
13 522
+3%
13 676
+1%
13 572
-1%
12 418
-9%
12 525
+1%
11 724
-6%
11 664
-1%
13 391
+15%
11 170
-17%
11 708
+5%
13 643
+17%
14 175
+4%
17 993
+27%
17 868
-1%
17 459
-2%
15 972
-9%
14 895
-7%
14 831
0%
14 613
-1%
17 372
+19%
20 154
+16%
22 053
+9%
22 536
+2%
Pre-Tax Income
Interest Income Expense
657
540
471
640
1 019
1 485
1 602
1 429
1 027
208
217
132
118
510
588
813
882
606
675
1 964
2 171
2 215
2 223
839
1 091
1 185
1 144
1 203
2 166
3 335
3 480
3 542
3 072
5 414
5 715
8 104
9 429
5 905
7 685
6 999
4 988
Non-Reccuring Items
332
277
278
(2)
(2)
(626)
0
(626)
(626)
27
18
52
53
(766)
(758)
(792)
(793)
2 078
2 072
1 765
1 775
(116)
(130)
(6)
(19)
(685)
(1 400)
(1 253)
(1 366)
(201)
477
539
570
271
326
296
377
(127)
(142)
(140)
(142)
Gain/Loss on Disposition of Assets
0
(134)
0
0
0
(77)
0
0
0
0
0
0
0
(121)
0
(56)
(161)
(116)
0
(155)
(50)
(210)
0
(127)
141
181
0
165
0
154
287
318
218
(283)
(401)
(403)
(488)
(382)
(250)
(246)
(108)
Total Other Income
325
231
214
409
240
776
628
578
602
432
329
404
421
558
494
429
490
368
317
446
340
496
232
441
493
411
535
440
227
544
461
261
438
296
210
271
266
380
536
682
762
Pre-Tax Income
10 318
N/A
10 368
+0%
10 119
-2%
10 078
0%
9 934
-1%
10 324
+4%
11 601
+12%
11 368
-2%
12 313
+8%
13 627
+11%
13 962
+2%
14 080
+1%
13 369
-5%
11 996
-10%
11 356
-5%
11 805
+4%
11 803
0%
16 078
+36%
16 586
+3%
17 696
+7%
17 808
+1%
14 803
-17%
14 850
+0%
12 871
-13%
13 370
+4%
14 483
+8%
11 449
-21%
12 263
+7%
14 670
+20%
18 007
+23%
22 698
+26%
22 528
-1%
21 757
-3%
21 670
0%
20 745
-4%
23 099
+11%
24 197
+5%
23 148
-4%
27 983
+21%
29 348
+5%
28 036
-4%
Net Income
Tax Provision
(4 112)
(4 297)
(4 168)
(4 082)
(3 958)
(3 934)
(4 345)
(4 342)
(4 811)
(4 510)
(4 311)
(4 330)
(3 997)
(3 624)
(3 547)
(3 636)
(3 539)
(5 213)
(5 408)
(5 658)
(5 726)
(4 556)
(4 564)
(4 025)
(4 145)
(4 600)
(3 725)
(3 664)
(4 278)
(6 057)
(7 460)
(7 671)
(7 574)
(6 594)
(6 376)
(7 145)
(7 536)
(6 935)
(8 274)
(8 788)
(8 359)
Income from Continuing Operations
6 206
6 071
5 951
5 996
5 976
6 390
7 256
7 026
7 502
9 117
9 651
9 750
9 372
8 372
7 809
8 169
8 264
10 865
11 178
12 038
12 082
10 247
10 286
8 846
9 225
9 883
7 724
8 599
10 392
11 950
15 238
14 857
14 183
15 076
14 369
15 954
16 661
16 213
19 709
20 560
19 677
Income to Minority Interest
60
42
44
35
36
32
23
7
1
(48)
(85)
(91)
(106)
(76)
(54)
(46)
(40)
(44)
(46)
(35)
(14)
(11)
(10)
(17)
(12)
(31)
(16)
(14)
(6)
21
25
17
34
(82)
(103)
(174)
(264)
(307)
(304)
(316)
(321)
Net Income (Common)
6 266
N/A
6 113
-2%
5 995
-2%
6 030
+1%
6 012
0%
6 422
+7%
7 280
+13%
7 033
-3%
7 502
+7%
9 067
+21%
9 562
+5%
9 655
+1%
9 265
-4%
8 295
-10%
7 754
-7%
8 123
+5%
8 222
+1%
10 820
+32%
11 131
+3%
12 004
+8%
12 067
+1%
10 234
-15%
10 274
+0%
8 825
-14%
9 211
+4%
9 851
+7%
7 708
-22%
8 586
+11%
10 386
+21%
11 971
+15%
15 264
+28%
14 873
-3%
14 217
-4%
14 992
+5%
14 261
-5%
15 777
+11%
16 394
+4%
15 906
-3%
19 405
+22%
20 245
+4%
19 356
-4%
EPS (Diluted)
56.96
N/A
55.57
-2%
54.5
-2%
54.81
+1%
54.65
0%
58.29
+7%
66.18
+14%
63.93
-3%
68.2
+7%
82.31
+21%
86.92
+6%
87.77
+1%
84.22
-4%
75.3
-11%
70.49
-6%
73.84
+5%
74.74
+1%
98.23
+31%
101.19
+3%
109.12
+8%
109.55
+0%
92.91
-15%
93.28
+0%
80.12
-14%
83.63
+4%
89.44
+7%
69.98
-22%
77.96
+11%
99.56
+28%
112.5
+13%
153.08
+36%
150.07
-2%
143.54
-4%
151.25
+5%
145.91
-4%
161.42
+11%
167.73
+4%
163.14
-3%
205.02
+26%
213.9
+4%
204.5
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.