Yondoshi Holdings Inc
TSE:8008

Watchlist Manager
Yondoshi Holdings Inc Logo
Yondoshi Holdings Inc
TSE:8008
Watchlist
Price: 1 819 JPY 0.33% Market Closed
Market Cap: 39B JPY

Relative Value

The Relative Value of one Yondoshi Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 819 JPY, Yondoshi Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yondoshi Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
43
Median 3Y
1
Median 5Y
0.9
Industry
1
Forward
0.6
vs History
57
vs Industry
18
Median 3Y
30.2
Median 5Y
28
Industry
17.9
Forward
25.8
vs History
0
vs Industry
28
Median 3Y
12.7
Median 5Y
12.4
Industry
10.1
vs History
80
vs Industry
26
Median 3Y
10.3
Median 5Y
10.1
Industry
18
vs History
36
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
90
vs Industry
48
Median 3Y
1
Median 5Y
0.9
Industry
1.2
Forward
0.7
vs History
15
vs Industry
60
Median 3Y
2
Median 5Y
1.9
Industry
3.9
vs History
36
vs Industry
28
Median 3Y
11.8
Median 5Y
11.1
Industry
9.9
Forward
10
vs History
20
vs Industry
20
Median 3Y
19.4
Median 5Y
18.5
Industry
13.3
vs History
0
vs Industry
32
Median 3Y
13.9
Median 5Y
12.7
Industry
11.4
vs History
vs Industry
27
Median 3Y
18.9
Median 5Y
16.3
Industry
15
vs History
69
vs Industry
51
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

Competitors Multiples
Yondoshi Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yondoshi Holdings Inc
TSE:8008
39.1B JPY 0.7 26.3 11.3 20.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
128.2B EUR 4.7 53.8 20.3 38.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.7B CHF 5.1 27.1 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.6B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.4 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.5 10.9 10.9
P/E Multiple
Earnings Growth PEG
JP
Yondoshi Holdings Inc
TSE:8008
Average P/E: 39.4
26.3
15%
1.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.9
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.8
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.1
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
53.4
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yondoshi Holdings Inc
TSE:8008
Average EV/EBITDA: 19.3
11.3
13%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.3
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yondoshi Holdings Inc
TSE:8008
Average EV/EBIT: 26.2
20.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.5
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1