Mitani Corp
TSE:8066
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mitani Corp
TSE:8066
|
JP |
|
Norsk Hydro ASA
OSE:NHY
|
NO |
|
I
|
IRICO Group New Energy Co Ltd
HKEX:438
|
CN |
|
M
|
McKesson Europe AG
XHAM:CLS1
|
DE |
|
FCR Immobilien AG
XETRA:FC9
|
DE |
Balance Sheet
Balance Sheet Decomposition
Mitani Corp
Mitani Corp
Balance Sheet
Mitani Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 945
|
4 174
|
12 486
|
10 849
|
10 194
|
26 271
|
14 121
|
22 298
|
28 159
|
33 040
|
45 136
|
55 190
|
42 615
|
46 460
|
54 042
|
66 814
|
77 451
|
89 945
|
90 128
|
93 180
|
89 904
|
100 332
|
120 221
|
128 469
|
|
| Cash Equivalents |
12 945
|
4 174
|
12 486
|
10 849
|
10 194
|
26 271
|
14 121
|
22 298
|
28 159
|
33 040
|
45 136
|
55 190
|
42 615
|
46 460
|
54 042
|
66 814
|
77 451
|
89 945
|
90 128
|
93 180
|
89 904
|
100 332
|
120 221
|
128 469
|
|
| Short-Term Investments |
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
59 712
|
56 197
|
50 023
|
58 241
|
68 412
|
74 534
|
69 492
|
61 329
|
60 306
|
64 229
|
75 751
|
76 482
|
79 192
|
79 469
|
72 340
|
74 151
|
77 072
|
79 697
|
69 429
|
73 702
|
80 492
|
85 363
|
89 964
|
83 808
|
|
| Accounts Receivables |
59 712
|
56 197
|
50 023
|
58 241
|
68 412
|
74 534
|
69 492
|
61 329
|
60 306
|
64 229
|
75 751
|
76 482
|
79 192
|
79 469
|
72 340
|
74 151
|
77 072
|
79 697
|
69 429
|
73 702
|
80 492
|
81 053
|
85 705
|
81 535
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 310
|
4 259
|
2 273
|
|
| Inventory |
7 889
|
4 722
|
3 677
|
4 328
|
6 323
|
6 091
|
6 706
|
5 668
|
4 866
|
5 798
|
6 490
|
5 901
|
8 328
|
8 435
|
6 428
|
4 800
|
6 824
|
9 572
|
8 654
|
9 052
|
11 800
|
14 510
|
16 551
|
16 224
|
|
| Other Current Assets |
5 434
|
7 879
|
7 975
|
7 474
|
7 990
|
8 610
|
7 258
|
9 592
|
8 309
|
8 142
|
9 415
|
10 461
|
11 700
|
11 506
|
9 818
|
9 260
|
12 389
|
11 724
|
9 340
|
9 280
|
9 564
|
9 625
|
11 100
|
12 397
|
|
| Total Current Assets |
86 080
|
72 971
|
74 161
|
80 892
|
92 919
|
115 506
|
97 577
|
98 887
|
101 640
|
111 209
|
136 792
|
148 034
|
141 835
|
145 870
|
142 628
|
155 025
|
173 736
|
190 938
|
177 551
|
185 214
|
191 760
|
209 830
|
237 836
|
240 898
|
|
| PP&E Net |
22 179
|
24 147
|
22 208
|
22 468
|
26 467
|
26 727
|
29 423
|
27 052
|
24 660
|
25 269
|
29 614
|
31 560
|
33 869
|
36 198
|
34 659
|
34 565
|
34 391
|
34 680
|
35 320
|
37 776
|
37 964
|
39 450
|
37 654
|
34 157
|
|
| PP&E Gross |
22 179
|
24 147
|
22 208
|
22 468
|
26 467
|
26 727
|
29 423
|
27 052
|
24 660
|
25 269
|
29 614
|
31 560
|
33 869
|
36 198
|
34 659
|
34 565
|
34 391
|
34 680
|
35 320
|
37 776
|
37 964
|
39 450
|
37 654
|
34 157
|
|
| Accumulated Depreciation |
17 714
|
19 539
|
20 137
|
21 504
|
22 504
|
25 757
|
33 349
|
30 563
|
30 955
|
32 325
|
33 078
|
33 778
|
34 994
|
37 120
|
38 064
|
38 739
|
41 871
|
44 288
|
46 884
|
49 900
|
52 960
|
56 377
|
59 843
|
62 299
|
|
| Intangible Assets |
314
|
386
|
934
|
669
|
723
|
856
|
1 025
|
1 006
|
908
|
789
|
923
|
854
|
1 052
|
1 164
|
1 029
|
815
|
983
|
1 389
|
1 344
|
1 568
|
1 350
|
1 254
|
994
|
1 129
|
|
| Goodwill |
2 499
|
1 050
|
971
|
948
|
1 008
|
1 509
|
1 380
|
883
|
602
|
676
|
545
|
429
|
1 295
|
1 003
|
426
|
475
|
1 969
|
1 439
|
1 045
|
1 179
|
887
|
2 512
|
1 715
|
1 516
|
|
| Note Receivable |
924
|
920
|
535
|
484
|
411
|
381
|
299
|
252
|
211
|
255
|
203
|
166
|
113
|
111
|
0
|
122
|
122
|
122
|
122
|
92
|
92
|
92
|
98
|
98
|
|
| Long-Term Investments |
4 499
|
4 451
|
4 666
|
4 410
|
6 046
|
6 008
|
5 442
|
5 149
|
5 223
|
5 192
|
5 417
|
5 910
|
6 494
|
7 353
|
7 365
|
8 060
|
8 490
|
8 650
|
11 572
|
12 165
|
12 563
|
11 881
|
14 014
|
13 976
|
|
| Other Long-Term Assets |
4 621
|
3 672
|
2 624
|
4 353
|
3 655
|
3 714
|
5 520
|
4 649
|
3 898
|
4 179
|
4 082
|
3 903
|
4 103
|
4 177
|
3 614
|
3 337
|
5 126
|
4 838
|
5 045
|
5 549
|
5 683
|
5 942
|
6 745
|
7 214
|
|
| Other Assets |
2 499
|
1 050
|
971
|
948
|
1 008
|
1 509
|
1 380
|
883
|
602
|
676
|
545
|
429
|
1 295
|
1 003
|
426
|
475
|
1 969
|
1 439
|
1 045
|
1 179
|
887
|
2 512
|
1 715
|
1 516
|
|
| Total Assets |
121 115
N/A
|
107 597
-11%
|
106 099
-1%
|
114 224
+8%
|
131 230
+15%
|
154 701
+18%
|
140 666
-9%
|
137 878
-2%
|
137 142
-1%
|
147 569
+8%
|
177 576
+20%
|
190 856
+7%
|
188 761
-1%
|
195 876
+4%
|
189 853
-3%
|
202 399
+7%
|
224 817
+11%
|
242 056
+8%
|
231 999
-4%
|
243 543
+5%
|
250 299
+3%
|
270 961
+8%
|
299 056
+10%
|
298 988
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
59 716
|
48 531
|
44 710
|
50 044
|
54 992
|
71 090
|
53 138
|
48 714
|
48 740
|
51 926
|
73 132
|
75 912
|
63 756
|
59 237
|
49 318
|
54 220
|
66 534
|
70 630
|
51 664
|
52 381
|
57 912
|
60 633
|
71 195
|
62 917
|
|
| Accrued Liabilities |
1 655
|
1 524
|
1 580
|
1 716
|
1 831
|
1 817
|
1 885
|
1 842
|
1 789
|
1 838
|
1 991
|
1 930
|
2 056
|
2 248
|
2 071
|
1 875
|
1 949
|
2 129
|
2 045
|
2 151
|
2 248
|
2 265
|
2 328
|
2 464
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 255
|
0
|
1 335
|
1 335
|
1 656
|
2 461
|
1 366
|
2 830
|
3 531
|
3 646
|
4 007
|
3 720
|
5 680
|
|
| Current Portion of Long-Term Debt |
4 975
|
5 130
|
3 950
|
3 800
|
5 148
|
6 609
|
7 192
|
6 762
|
6 286
|
5 476
|
4 663
|
2 158
|
3 569
|
2 303
|
1 721
|
1 420
|
1 991
|
3 305
|
1 660
|
1 186
|
1 202
|
2 145
|
2 532
|
1 091
|
|
| Other Current Liabilities |
9 081
|
6 743
|
9 037
|
6 936
|
9 644
|
11 938
|
10 434
|
11 556
|
9 959
|
11 248
|
14 168
|
14 205
|
14 801
|
15 578
|
13 179
|
13 808
|
15 392
|
17 638
|
17 741
|
17 049
|
16 309
|
20 574
|
22 902
|
23 471
|
|
| Total Current Liabilities |
75 427
|
61 927
|
59 277
|
62 497
|
71 614
|
91 454
|
72 649
|
68 874
|
66 774
|
70 488
|
93 954
|
96 460
|
84 182
|
80 701
|
67 624
|
72 979
|
88 327
|
95 068
|
75 940
|
76 298
|
81 317
|
89 624
|
102 677
|
95 623
|
|
| Long-Term Debt |
5 908
|
6 725
|
6 554
|
6 353
|
6 842
|
5 794
|
6 752
|
5 138
|
3 466
|
5 771
|
5 256
|
8 645
|
9 084
|
9 871
|
9 000
|
6 977
|
5 577
|
4 963
|
5 073
|
4 933
|
3 839
|
2 706
|
1 025
|
1 830
|
|
| Deferred Income Tax |
0
|
0
|
9
|
34
|
162
|
255
|
474
|
24
|
39
|
37
|
153
|
328
|
576
|
731
|
542
|
439
|
122
|
30
|
83
|
911
|
1 472
|
1 840
|
2 335
|
2 094
|
|
| Minority Interest |
2 001
|
2 247
|
2 360
|
3 572
|
5 550
|
6 000
|
6 384
|
6 638
|
6 916
|
7 223
|
7 861
|
8 383
|
9 060
|
9 939
|
10 600
|
12 117
|
13 809
|
15 199
|
16 789
|
18 160
|
19 684
|
21 846
|
23 622
|
24 987
|
|
| Other Liabilities |
4 463
|
3 555
|
4 380
|
5 905
|
5 924
|
4 944
|
4 906
|
4 755
|
3 417
|
3 044
|
3 446
|
3 222
|
3 652
|
3 806
|
3 543
|
3 253
|
3 310
|
3 348
|
3 437
|
7 265
|
7 537
|
7 457
|
7 513
|
7 280
|
|
| Total Liabilities |
87 798
N/A
|
74 454
-15%
|
72 580
-3%
|
78 360
+8%
|
90 091
+15%
|
108 447
+20%
|
91 165
-16%
|
85 429
-6%
|
80 612
-6%
|
86 563
+7%
|
110 670
+28%
|
117 038
+6%
|
106 554
-9%
|
105 048
-1%
|
91 309
-13%
|
95 765
+5%
|
111 145
+16%
|
118 608
+7%
|
101 322
-15%
|
107 567
+6%
|
113 849
+6%
|
123 473
+8%
|
137 172
+11%
|
131 814
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 009
|
5 009
|
5 009
|
5 009
|
5 009
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
5 008
|
|
| Retained Earnings |
22 365
|
22 945
|
24 073
|
26 487
|
31 108
|
36 356
|
40 154
|
43 407
|
47 461
|
51 957
|
57 826
|
65 046
|
72 968
|
82 548
|
92 831
|
102 423
|
111 171
|
122 151
|
130 475
|
139 663
|
149 912
|
161 540
|
175 322
|
164 261
|
|
| Additional Paid In Capital |
5 635
|
5 635
|
5 635
|
5 635
|
5 636
|
5 636
|
5 636
|
5 636
|
5 636
|
5 636
|
5 636
|
5 636
|
5 636
|
5 687
|
5 698
|
5 757
|
4 915
|
3 572
|
3 576
|
3 578
|
3 609
|
3 682
|
4 037
|
0
|
|
| Unrealized Security Profit/Loss |
207
|
163
|
326
|
397
|
905
|
757
|
177
|
34
|
20
|
23
|
53
|
199
|
341
|
627
|
0
|
683
|
841
|
643
|
483
|
741
|
855
|
886
|
1 536
|
1 358
|
|
| Treasury Stock |
2
|
656
|
1 517
|
1 658
|
1 565
|
1 565
|
1 559
|
1 599
|
1 595
|
1 618
|
1 618
|
2 072
|
2 075
|
3 331
|
0
|
7 269
|
8 528
|
7 753
|
8 801
|
13 016
|
23 155
|
24 928
|
26 440
|
6 969
|
|
| Other Equity |
103
|
49
|
6
|
7
|
46
|
62
|
82
|
29
|
0
|
0
|
1
|
1
|
329
|
289
|
175
|
32
|
265
|
173
|
64
|
2
|
221
|
1 300
|
2 421
|
3 516
|
|
| Total Equity |
33 317
N/A
|
33 144
-1%
|
33 519
+1%
|
35 864
+7%
|
41 139
+15%
|
46 254
+12%
|
49 498
+7%
|
52 447
+6%
|
56 530
+8%
|
61 006
+8%
|
66 906
+10%
|
73 818
+10%
|
82 207
+11%
|
90 828
+10%
|
98 544
+8%
|
106 634
+8%
|
113 672
+7%
|
123 448
+9%
|
130 677
+6%
|
135 976
+4%
|
136 450
+0%
|
147 488
+8%
|
161 884
+10%
|
167 174
+3%
|
|
| Total Liabilities & Equity |
121 115
N/A
|
107 597
-11%
|
106 099
-1%
|
114 224
+8%
|
131 230
+15%
|
154 701
+18%
|
140 663
-9%
|
137 876
-2%
|
137 142
-1%
|
147 569
+8%
|
177 576
+20%
|
190 856
+7%
|
188 761
-1%
|
195 876
+4%
|
189 853
-3%
|
202 399
+7%
|
224 817
+11%
|
242 056
+8%
|
231 999
-4%
|
243 543
+5%
|
250 299
+3%
|
270 961
+8%
|
299 056
+10%
|
298 988
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
30
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
28
|
27
|
104
|
102
|
100
|
99
|
99
|
96
|
91
|
89
|
88
|
84
|
|