Mitani Corp
TSE:8066

Watchlist Manager
Mitani Corp Logo
Mitani Corp
TSE:8066
Watchlist
Price: 2 365 JPY 8.74% Market Closed
Market Cap: ¥215.2B

Relative Value

The Relative Value of one Mitani Corp stock under the Base Case scenario is 1 341.76 JPY. Compared to the current market price of 2 365 JPY, Mitani Corp is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 341.76 JPY
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mitani Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitani Corp
TSE:8066
197.8B JPY 0.6 10 1.7 2
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.5 26.4 56.5
JP
Itochu Corp
TSE:8001
15.2T JPY 1 16.3 15.6 25.6
JP
Mitsui & Co Ltd
TSE:8031
14.6T JPY 1 15.9 22.3 38
US
United Rentals Inc
NYSE:URI
49.1B USD 3.1 19.5 8.7 15.3
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.9
US
W W Grainger Inc
NYSE:GWW
51.4B USD 2.9 29.7 19.4 21.3
US
WW Grainger Inc
XMUN:GWW
42.4B EUR 2.8 28.7 22.1 24.4
US
Fastenal Co
NASDAQ:FAST
49.7B USD 6.1 39.7 27.1 30.1
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.8
US
Ferguson Enterprises Inc
NYSE:FERG
49.4B USD 1.6 25.3 17.2 19.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mitani Corp
TSE:8066
Average EV/EBITDA: 17.6
1.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Itochu Corp
TSE:8001
15.6
5%
3.1
JP
Mitsui & Co Ltd
TSE:8031
22.3
4%
5.6
US
United Rentals Inc
NYSE:URI
8.7
7%
1.2
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.4
6%
3.2
US
W
WW Grainger Inc
XMUN:GWW
22.1
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
US
Ferguson Enterprises Inc
NYSE:FERG
17.2
8%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mitani Corp
TSE:8066
Average EV/EBIT: 25.9
2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.5
N/A N/A
JP
Itochu Corp
TSE:8001
25.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38
N/A N/A
US
United Rentals Inc
NYSE:URI
15.3
7%
2.2
JP
Marubeni Corp
TSE:8002
26.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.3
6%
3.6
US
W
WW Grainger Inc
XMUN:GWW
24.4
6%
4.1
US
Fastenal Co
NASDAQ:FAST
30.1
10%
3
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
19.6
10%
2