Mitani Corp
TSE:8066

Watchlist Manager
Mitani Corp Logo
Mitani Corp
TSE:8066
Watchlist
Price: 2 276 JPY -0.09% Market Closed
Market Cap: 207.1B JPY

Cash Flow Statement

Cash Flow Statement
Mitani Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
324
645
2 216
610
9 572
11 275
12 120
12 700
13 621
13 822
15 524
16 639
18 820
19 832
20 135
18 517
17 312
18 210
17 219
18 794
20 235
19 807
18 389
19 454
21 207
21 235
21 657
23 753
23 914
25 505
29 405
31 079
31 421
32 309
Depreciation & Amortization
(1 110)
76
1 062
113
3 729
3 560
3 595
3 569
3 663
3 639
3 690
3 990
4 217
4 126
4 012
3 984
3 901
3 734
4 274
4 718
4 442
4 530
4 786
4 989
5 113
5 177
5 309
5 419
5 342
5 490
5 741
5 529
5 462
5 544
Other Non-Cash Items
(2 537)
339
(532)
1 484
(308)
(184)
173
370
(210)
(276)
317
237
(409)
(663)
(3 315)
(3 239)
(31)
(54)
(413)
(539)
(470)
(610)
1 231
931
171
623
270
(1 086)
(1 859)
(2 045)
(2 189)
(932)
865
346
Cash Taxes Paid
404
(1 059)
(1 069)
(1 437)
2 761
3 730
3 812
4 535
5 115
5 253
5 436
6 541
6 870
6 768
6 779
5 452
5 186
4 626
4 638
5 779
5 973
5 869
5 872
6 402
6 525
6 772
7 216
6 755
6 639
6 982
7 116
8 861
9 872
9 792
Cash Interest Paid
(29)
33
40
(7)
110
91
107
105
89
99
104
129
103
77
95
92
98
91
102
115
114
103
98
97
80
80
80
98
131
139
183
210
211
200
Change in Working Capital
2 003
(2 136)
(3 395)
(4 971)
(3 746)
(6 291)
6 315
6 617
(3 697)
(18 800)
(22 126)
(11 761)
(11 664)
(8 622)
(5 164)
(2 374)
(7 398)
3 041
5 525
(4 307)
(4 404)
(14 905)
(12 977)
(5 771)
(8 966)
(10 127)
(10 394)
(10 199)
(6 650)
67
(1 377)
(12 312)
(12 334)
(9 434)
Cash from Operating Activities
(1 320)
N/A
(1 076)
+18%
(649)
+40%
(2 764)
-326%
9 247
N/A
8 360
-10%
22 203
+166%
23 256
+5%
13 377
-42%
(1 615)
N/A
(2 595)
-61%
9 105
N/A
10 964
+20%
14 673
+34%
15 668
+7%
16 888
+8%
13 784
-18%
24 931
+81%
26 605
+7%
18 666
-30%
19 803
+6%
8 822
-55%
11 429
+30%
19 603
+72%
17 525
-11%
16 908
-4%
16 842
0%
17 887
+6%
20 747
+16%
29 017
+40%
31 580
+9%
23 364
-26%
25 414
+9%
28 765
+13%
Investing Cash Flow
Capital Expenditures
1 442
(3 696)
(4 257)
(3 331)
(5 974)
(6 364)
(7 279)
(3 237)
(5 865)
(5 800)
(6 323)
(9 389)
(5 751)
(2 386)
(2 655)
(2 760)
(3 340)
(4 739)
(5 042)
(3 732)
(3 436)
(4 070)
(4 854)
(5 183)
(3 760)
(2 796)
(4 911)
(4 786)
(2 568)
(4 470)
(4 593)
(3 442)
(4 499)
(4 473)
Other Items
360
(137)
441
1 808
1 281
353
(759)
(689)
(67)
(155)
(2 394)
(1 958)
184
115
40
6 898
6 325
(4 046)
(5 753)
(2 837)
(1 116)
(1 505)
(3 014)
(4 157)
(2 633)
(636)
(551)
(406)
(16 893)
(20 028)
(6 643)
(2 063)
(408)
(4 562)
Cash from Investing Activities
1 802
N/A
(3 833)
N/A
(3 816)
+0%
(1 523)
+60%
(4 693)
-208%
(6 011)
-28%
(8 038)
-34%
(3 926)
+51%
(5 932)
-51%
(5 955)
0%
(8 717)
-46%
(11 347)
-30%
(5 567)
+51%
(2 271)
+59%
(2 615)
-15%
4 138
N/A
2 985
-28%
(8 785)
N/A
(10 795)
-23%
(6 569)
+39%
(4 552)
+31%
(5 575)
-22%
(7 868)
-41%
(9 340)
-19%
(6 393)
+32%
(3 432)
+46%
(5 462)
-59%
(5 192)
+5%
(19 461)
-275%
(24 498)
-26%
(11 236)
+54%
(5 505)
+51%
(4 907)
+11%
(9 035)
-84%
Financing Cash Flow
Net Issuance of Common Stock
(20)
0
(28)
0
(23)
0
0
0
(453)
0
(1)
(784)
(1 256)
(950)
(1 952)
(2 364)
(1 983)
(1 959)
(2 099)
(1 715)
(737)
(566)
(1 045)
(3 132)
(4 214)
(2 212)
(10 153)
(10 169)
(757)
0
(1 508)
(7 684)
(7 913)
0
Net Issuance of Debt
(1 572)
604
(561)
3 277
909
351
(1 472)
76
3 396
3 372
(404)
(829)
688
95
(1 493)
(908)
(1 079)
(428)
(1 346)
(1 223)
(420)
(776)
(64)
(372)
(103)
(309)
(1 153)
(1 159)
(1 088)
(2 043)
(1 971)
572
(930)
(1 158)
Cash Paid for Dividends
57
14
14
0
(431)
(459)
(528)
(584)
(612)
(691)
(743)
(825)
(876)
(977)
(1 053)
(960)
(867)
(985)
(1 079)
(1 245)
(1 415)
(1 763)
(1 987)
(2 755)
(3 352)
(3 059)
(3 138)
(3 209)
(3 302)
(3 659)
(4 385)
(5 001)
(5 488)
(5 693)
Other
(12)
17
6
4
(131)
(107)
(79)
(68)
(138)
(111)
27
(80)
(188)
(411)
(410)
(189)
(201)
(239)
(249)
(273)
(325)
(252)
(219)
(275)
(583)
(651)
(808)
(903)
(341)
(373)
(313)
(1 141)
(658)
18
Cash from Financing Activities
(1 497)
N/A
635
N/A
(549)
N/A
3 301
N/A
324
-90%
(230)
N/A
(2 079)
-804%
(576)
+72%
2 193
N/A
2 117
-3%
(1 121)
N/A
(2 518)
-125%
(1 632)
+35%
(2 243)
-37%
(4 908)
-119%
(4 421)
+10%
(4 130)
+7%
(3 611)
+13%
(4 773)
-32%
(4 456)
+7%
(2 897)
+35%
(3 357)
-16%
(3 315)
+1%
(6 534)
-97%
(8 252)
-26%
(6 231)
+24%
(15 252)
-145%
(15 440)
-1%
(5 488)
+64%
(6 421)
-17%
(8 177)
-27%
(13 254)
-62%
(14 989)
-13%
(8 570)
+43%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
416
275
(140)
20
(91)
(294)
(477)
(908)
164
771
(378)
(3)
211
(299)
(88)
(96)
95
308
585
2 259
1 086
680
1 067
664
921
(885)
Net Change in Cash
(1 015)
N/A
(4 274)
-321%
(5 014)
-17%
(986)
+80%
4 878
N/A
2 119
-57%
12 086
+470%
18 754
+55%
10 054
-46%
(5 178)
N/A
(12 573)
-143%
(4 740)
+62%
3 674
N/A
9 865
+169%
7 668
-22%
15 697
+105%
12 803
-18%
13 306
+4%
10 659
-20%
7 638
-28%
12 565
+65%
(409)
N/A
158
N/A
3 633
+2 199%
2 975
-18%
7 553
+154%
(3 287)
N/A
(486)
+85%
(3 116)
-541%
(1 222)
+61%
13 234
N/A
5 269
-60%
6 439
+22%
10 275
+60%
Free Cash Flow
Free Cash Flow
122
N/A
(4 772)
N/A
(4 906)
-3%
(6 095)
-24%
3 273
N/A
1 996
-39%
14 924
+648%
20 019
+34%
7 512
-62%
(7 415)
N/A
(8 918)
-20%
(284)
+97%
5 213
N/A
12 287
+136%
13 013
+6%
14 128
+9%
10 444
-26%
20 192
+93%
21 563
+7%
14 934
-31%
16 367
+10%
4 752
-71%
6 575
+38%
14 420
+119%
13 765
-5%
14 112
+3%
11 931
-15%
13 101
+10%
18 179
+39%
24 547
+35%
26 987
+10%
19 922
-26%
20 915
+5%
24 292
+16%