Watchlist Manager

Watchlist

Price: 2 006.5 JPY 1.75% Market Closed

Market Cap: ¥470B

I	Iwatani Corp TSE:8088	JP
	Ministop Co Ltd TSE:9946	JP
C	China Railway Construction Heavy Industry Corp Ltd SSE:688425	CN
	AVIC Jonhon Optronic Technology Co Ltd SZSE:002179	CN
	Hangzhou Hopechart IoT Technology Co Ltd SSE:688288	CN
S	Shijiazhuang Shangtai Technology Co Ltd SZSE:001301	CN
	Log-in Logistica Intermodal SA BOVESPA:LOGN3	BR
	Sands China Ltd HKEX:1928	MO
	WuXi Biologics (Cayman) Inc HKEX:2269	CN
	ITFor Inc TSE:4743	JP
	2Crsi SA PAR:AL2SI	FR
S	Smartgen Zhengzhou Technology Co Ltd SZSE:301361	CN
Y	Yeong Guan Energy Technology Group Co Ltd TWSE:1589	CN
N	Natural Beauty Bio-Technology Ltd HKEX:157	HK

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	872	0	0	778	0	0	681	1 370	2 055	2 676	2 645	2 573	2 523	2 520	2 485	2 480	2 438	2 382	2 323	2 264	2 214	2 179	2 098	2 005	1 928	1 843	1 791	1 764	1 689	1 598	1 484	1 358	1 265	1 215	1 170	1 145	1 124	1 076	1 051	1 018	989	962	938	896	875	874	889	922	915	911	868	853	825	833	875	929	1 089	1 191	1 376	1 508	1 665	1 843	2 036	2 266	2 516	2 761	0	0	0
Revenue	399 755 N/A	401 666 +0%	422 974 +5%	429 551 +2%	436 608 +2%	446 193 +2%	466 584 +5%	484 426 +4%	496 593 +3%	506 926 +2%	518 732 +2%	537 452 +4%	540 060 +0%	556 289 +3%	529 273 -5%	477 332 -10%	417 781 -12%	390 413 -7%	413 120 +6%	425 731 +3%	438 038 +3%	618 844 +41%	632 626 +2%	640 498 +1%	652 364 +2%	661 185 +1%	658 569 0%	659 622 +0%	658 202 0%	657 006 0%	652 004 -1%	661 466 +1%	677 443 +2%	703 923 +4%	712 734 +1%	727 242 +2%	723 092 -1%	691 902 -4%	682 816 -1%	661 791 -3%	639 605 -3%	616 201 -4%	597 041 -3%	578 354 -3%	572 193 -1%	588 045 +3%	600 861 +2%	622 342 +4%	656 331 +5%	670 792 +2%	689 309 +3%	706 662 +3%	712 196 +1%	715 085 +0%	716 948 +0%	704 161 -2%	693 009 -2%	686 771 -1%	644 195 -6%	613 896 -5%	580 190 -5%	562 223 -3%	585 475 +4%	609 003 +4%	648 738 +7%	690 392 +6%	748 770 +8%	806 605 +8%	866 756 +7%	906 261 +5%	904 367 0%	887 254 -2%	867 986 -2%	847 888 -2%	843 498 -1%	853 681 +1%	854 749 +0%	883 011 +3%	891 845 +1%	892 135 +0%	899 767 +1%
Gross Profit
Cost of Revenue	(319 274)	(319 507)	(338 379)	(343 327)	(349 349)	(358 537)	(378 481)	(393 555)	(405 801)	(413 984)	(425 788)	(440 613)	(442 497)	(454 805)	(433 682)	(384 108)	(328 575)	(295 540)	(315 151)	(328 616)	(340 518)	(480 236)	(491 828)	(497 997)	(510 022)	(516 752)	(515 053)	(518 092)	(514 513)	(517 243)	(514 413)	(521 019)	(536 175)	(557 130)	(565 576)	(579 443)	(577 661)	(550 868)	(536 802)	(514 894)	(488 468)	(462 145)	(442 988)	(423 275)	(415 896)	(426 452)	(438 395)	(457 705)	(487 212)	(502 764)	(519 277)	(533 712)	(541 967)	(544 471)	(544 430)	(534 009)	(520 374)	(510 512)	(471 298)	(440 573)	(406 167)	(385 978)	(402 881)	(422 854)	(457 274)	(498 630)	(550 981)	(603 745)	(662 035)	(693 335)	(690 339)	(671 564)	(642 470)	(618 413)	(612 016)	(618 483)	(623 728)	(648 699)	(656 625)	(657 902)	(664 741)
Gross Profit	80 481 N/A	82 159 +2%	84 595 +3%	86 224 +2%	87 259 +1%	87 656 +0%	88 103 +1%	90 871 +3%	90 792 0%	92 942 +2%	92 944 +0%	96 839 +4%	97 563 +1%	101 484 +4%	95 591 -6%	93 224 -2%	89 206 -4%	94 873 +6%	97 969 +3%	97 115 -1%	97 520 +0%	138 608 +42%	140 798 +2%	142 501 +1%	142 342 0%	144 433 +1%	143 516 -1%	141 530 -1%	143 689 +2%	139 763 -3%	137 591 -2%	140 447 +2%	141 268 +1%	146 793 +4%	147 158 +0%	147 799 +0%	145 431 -2%	141 034 -3%	146 014 +4%	146 897 +1%	151 137 +3%	154 056 +2%	154 053 0%	155 079 +1%	156 297 +1%	161 593 +3%	162 466 +1%	164 637 +1%	169 119 +3%	168 028 -1%	170 032 +1%	172 950 +2%	170 229 -2%	170 614 +0%	172 518 +1%	170 152 -1%	172 635 +1%	176 259 +2%	172 897 -2%	173 323 +0%	174 023 +0%	176 245 +1%	182 594 +4%	186 149 +2%	191 464 +3%	191 762 +0%	197 789 +3%	202 860 +3%	204 721 +1%	212 926 +4%	214 028 +1%	215 690 +1%	225 516 +5%	229 475 +2%	231 482 +1%	235 198 +2%	231 021 -2%	234 312 +1%	235 220 +0%	234 233 0%	235 026 +0%
Operating Income
Operating Expenses	(79 298)	(80 344)	(81 499)	(82 349)	(83 033)	(84 038)	(84 501)	(86 108)	(86 400)	(87 004)	(87 519)	(87 915)	(88 066)	(89 601)	(89 919)	(89 269)	(88 311)	(87 918)	(88 948)	(89 316)	(90 037)	(123 610)	(124 503)	(125 185)	(126 094)	(125 147)	(124 918)	(124 834)	(124 442)	(122 937)	(123 676)	(123 716)	(124 870)	(128 161)	(128 553)	(129 621)	(130 279)	(129 860)	(130 812)	(132 007)	(133 168)	(133 560)	(134 721)	(134 951)	(135 717)	(136 555)	(137 024)	(138 553)	(139 703)	(140 835)	(141 933)	(142 444)	(142 931)	(144 158)	(144 938)	(145 721)	(146 890)	(147 531)	(147 066)	(146 471)	(146 107)	(146 893)	(147 958)	(149 561)	(150 887)	(151 686)	(156 634)	(161 964)	(166 717)	(172 891)	(174 394)	(175 561)	(177 356)	(178 840)	(180 940)	(183 014)	(185 173)	(188 084)	(190 991)	(193 387)	(195 420)
Selling, General & Administrative	(79 298)	(80 344)	(81 499)	(82 349)	(83 033)	(84 038)	(84 501)	(86 108)	(86 400)	(87 004)	(87 519)	(87 915)	(88 070)	(89 607)	(89 928)	(89 276)	(88 319)	(87 926)	(88 992)	(89 386)	(90 132)	(109 587)	(124 618)	(125 300)	(126 210)	(110 886)	(125 033)	(124 948)	(124 557)	(109 790)	(123 791)	(123 831)	(124 983)	(115 432)	(128 637)	(129 677)	(130 307)	(115 404)	(130 810)	(132 006)	(133 166)	(118 792)	(134 721)	(134 950)	(135 718)	(120 743)	(137 023)	(138 551)	(139 701)	(124 671)	(141 932)	(142 443)	(142 930)	(127 326)	(144 938)	(145 722)	(146 889)	(129 817)	(147 065)	(146 471)	(146 108)	(130 743)	(147 957)	(149 559)	(150 885)	(133 354)	(156 633)	(161 963)	(166 717)	(151 640)	(174 393)	(175 560)	(177 355)	(156 281)	(180 939)	(183 012)	(185 171)	(163 349)	(190 990)	(193 386)	(195 418)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(611)	0	0	0	(572)	0	0	0	0	0	0	0	0	0	0	0	(1 250)	0	0	0	0	0	0	0	(1 302)	0	0	0	(1 912)	0	0	0	(2 428)	0	0	0	(2 494)	0	0	0	0	0	0	0	(1 917)	0	0	0	(2 056)	0	0	0	(2 248)	0	0	0	(2 589)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	4	6	9	7	8	8	44	70	95	(13 412)	115	115	116	(13 688)	115	115	116	(13 147)	116	116	114	(12 728)	0	0	0	(13 205)	0	0	0	(13 594)	0	0	0	(14 509)	0	0	0	(14 251)	0	0	0	(14 403)	0	0	0	(15 220)	0	0	0	(16 149)	0	0	0	(16 414)	0	0	0	(19 194)	0	0	0	(20 310)	0	0	0	(22 145)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	0	0	(1)	(1)	(1)	84	56	28	(1)	(2)	(1)	(2)	(1 174)	0	0	1	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(2)	(1)	0	0	(1)	0	(1)	0	0	(1)	(1)	(2)	(2)	(1)	(1)	0	0	(1)	(1)	0	(1)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	0
Operating Income	1 183 N/A	1 815 +53%	3 096 +71%	3 875 +25%	4 226 +9%	3 618 -14%	3 602 0%	4 763 +32%	4 392 -8%	5 938 +35%	5 425 -9%	8 924 +64%	9 497 +6%	11 883 +25%	5 672 -52%	3 955 -30%	895 -77%	6 955 +677%	9 021 +30%	7 799 -14%	7 483 -4%	14 998 +100%	16 295 +9%	17 316 +6%	16 248 -6%	19 286 +19%	18 598 -4%	16 696 -10%	19 247 +15%	16 826 -13%	13 915 -17%	16 731 +20%	16 398 -2%	18 632 +14%	18 605 0%	18 178 -2%	15 152 -17%	11 174 -26%	15 202 +36%	14 890 -2%	17 969 +21%	20 496 +14%	19 332 -6%	20 128 +4%	20 580 +2%	25 038 +22%	25 442 +2%	26 084 +3%	29 416 +13%	27 193 -8%	28 099 +3%	30 506 +9%	27 298 -11%	26 456 -3%	27 580 +4%	24 431 -11%	25 745 +5%	28 728 +12%	25 831 -10%	26 852 +4%	27 916 +4%	29 352 +5%	34 636 +18%	36 588 +6%	40 577 +11%	40 076 -1%	41 155 +3%	40 896 -1%	38 004 -7%	40 035 +5%	39 634 -1%	40 129 +1%	48 160 +20%	50 635 +5%	50 542 0%	52 184 +3%	45 848 -12%	46 228 +1%	44 229 -4%	40 846 -8%	39 606 -3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	34	(721)	(1 578)	(1 948)	(1 729)	(1 041)	(759)	(863)	(956)	(570)	(665)	(418)	(209)	(646)	(519)	(521)	(446)	(302)	(190)	360	290	288	324	533	901	785	890	396	191	436	253	389	786	663	1 029	933	783	645	805	1 024	1 045	1 661	1 658	1 599	1 690	1 545	1 616	1 632	1 866	2 407	2 433	3 042	3 060	2 306	3 021	2 623	2 658	2 558	2 076	2 278	1 873	12 480	18 559	16 302	22 895	16 563	9 720	16 423	10 189
Non-Reccuring Items	(346)	(405)	(1 002)	(5 371)	(5 325)	(4 081)	194	686	(1 085)	(896)	(1 428)	173	216	469	(663)	(722)	(519)	(386)	(602)	(876)	(806)	(3 000)	(2 768)	(1 450)	(1 628)	221	(1 255)	(1 903)	(1 653)	(2 038)	(463)	(959)	(1 021)	(1 276)	(1 334)	(1 129)	(1 216)	(717)	(905)	(1 258)	(1 396)	(1 035)	(897)	(538)	(130)	(190)	(79)	(119)	(322)	(335)	(381)	(441)	(451)	(773)	(843)	(632)	(619)	(418)	(349)	(537)	(551)	(944)	(935)	(922)	(886)	(827)	(860)	(971)	(1 303)	(455)	(476)	(277)	(601)	(1 499)	(1 498)	(1 623)	(1 029)	(6 128)	(5 992)	(5 600)	(6 846)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	7	7	56	554	623	615	230	179	199	267	164	146	149	30	31	205	122	54	114	(37)	4	85	78	128	141	137	129	102	132	0	203	160	136	121	132	173	163	(31)	(60)	(71)	(71)	106	135	269	292	288	286	185	0	194	76	(359)	(323)	(307)	(239)	306	283	236	830	745	804	895	430	350	379	325	444	11 744	11 921
Total Other Income	(795)	(974)	(304)	(400)	(740)	(557)	(537)	(1 035)	(1 082)	(1 033)	520	(411)	(463)	(1 005)	456	825	1 147	766	750	828	835	1 162	893	744	811	644	582	607	552	925	943	974	934	573	579	537	645	1 089	1 232	1 149	945	884	568	858	1 190	1 149	1 500	1 333	1 433	1 568	1 385	1 483	1 678	1 988	1 991	2 208	2 197	2 054	2 358	2 938	3 472	3 746	3 942	4 094	4 409	4 695	5 159	5 044	4 913	4 948	4 885	5 081	5 036	4 699	4 716	4 727	4 376	5 850	5 565	5 456	6 545
Pre-Tax Income	42 N/A	436 +938%	1 790 +311%	(1 896) N/A	(1 839) +3%	(1 020) +45%	3 259 N/A	4 414 +35%	2 225 -50%	4 009 +80%	4 517 +13%	8 686 +92%	9 291 +7%	10 633 +14%	3 943 -63%	2 664 -32%	417 -84%	6 909 +1 557%	8 640 +25%	7 067 -18%	6 755 -4%	12 857 +90%	13 919 +8%	16 338 +17%	15 371 -6%	19 535 +27%	17 437 -11%	15 084 -13%	17 822 +18%	15 465 -13%	14 319 -7%	17 069 +19%	16 605 -3%	18 302 +10%	18 252 0%	18 247 0%	15 623 -14%	12 468 -20%	16 548 +33%	15 279 -8%	17 841 +17%	20 781 +16%	19 459 -6%	20 997 +8%	22 562 +7%	26 781 +19%	28 024 +5%	28 404 +1%	31 473 +11%	29 040 -8%	29 848 +3%	32 501 +9%	29 499 -9%	29 438 0%	30 521 +4%	27 875 -9%	29 305 +5%	32 197 +10%	29 742 -8%	31 070 +4%	32 703 +5%	34 755 +6%	40 152 +16%	42 443 +6%	46 837 +10%	45 943 -2%	48 236 +5%	47 898 -1%	44 555 -7%	47 322 +6%	46 949 -1%	47 956 +2%	55 272 +15%	67 210 +22%	72 749 +8%	71 940 -1%	72 469 +1%	62 838 -13%	53 966 -14%	68 869 +28%	61 415 -11%
Net Income
Tax Provision	(83)	(534)	(1 124)	440	177	(172)	(1 953)	(2 234)	(1 153)	(4 137)	(4 021)	(6 046)	(4 184)	(5 311)	(2 467)	(1 935)	(608)	(3 452)	(4 322)	(3 941)	(3 868)	(6 161)	(6 034)	(6 685)	(6 050)	(8 402)	(7 986)	(7 332)	(8 475)	(6 724)	(5 930)	(6 850)	(6 496)	(7 177)	(7 151)	(6 989)	(5 654)	(5 548)	(6 932)	(6 644)	(7 806)	(7 447)	(6 951)	(7 384)	(7 701)	(9 217)	(9 895)	(10 114)	(11 111)	(10 469)	(10 269)	(11 020)	(9 989)	(9 268)	(9 844)	(8 942)	(9 465)	(10 373)	(9 351)	(9 963)	(10 278)	(10 974)	(12 908)	(13 867)	(15 373)	(14 943)	(15 411)	(14 738)	(13 697)	(14 103)	(14 347)	(15 030)	(17 375)	(18 856)	(19 941)	(20 515)	(19 718)	(21 064)	(18 939)	(21 687)	(20 991)
Income from Continuing Operations	(41)	(98)	666	(1 456)	(1 662)	(1 192)	1 306	2 180	1 072	(128)	496	2 640	5 107	5 322	1 476	729	(191)	3 457	4 318	3 126	2 887	6 696	7 885	9 653	9 321	11 133	9 451	7 752	9 347	8 741	8 389	10 219	10 109	11 125	11 101	11 258	9 969	6 920	9 616	8 635	10 035	13 334	12 508	13 613	14 861	17 564	18 129	18 290	20 362	18 571	19 579	21 481	19 510	20 170	20 677	18 933	19 840	21 824	20 391	21 107	22 425	23 781	27 244	28 576	31 464	31 000	32 825	33 160	30 858	33 219	32 602	32 926	37 897	48 354	52 808	51 425	52 751	41 774	35 027	47 182	40 424
Income to Minority Interest	(112)	(125)	(108)	(53)	(130)	(145)	(193)	(153)	(148)	(157)	(170)	(234)	(265)	(491)	(468)	(456)	(276)	(339)	(425)	(371)	(339)	(494)	(542)	(571)	(592)	(589)	(569)	(617)	(578)	(714)	(711)	(724)	(736)	(658)	(628)	(603)	(624)	(719)	(801)	(816)	(873)	(969)	(980)	(998)	(1 067)	(1 018)	(1 001)	(986)	(971)	(993)	(1 004)	(1 053)	(1 019)	(948)	(963)	(916)	(896)	(829)	(722)	(709)	(686)	(750)	(827)	(886)	(973)	(1 035)	(1 130)	(1 189)	(1 227)	(1 196)	(1 151)	(1 142)	(972)	(990)	(1 015)	(1 038)	(1 176)	(1 325)	(1 455)	(1 503)	(1 582)
Net Income (Common)	(154) N/A	(222) -44%	555 N/A	(1 511) N/A	(1 796) -19%	(1 338) +26%	1 109 N/A	2 028 +83%	920 -55%	(288) N/A	320 N/A	2 406 +652%	4 839 +101%	4 830 0%	1 001 -79%	266 -73%	(473) N/A	3 115 N/A	3 893 +25%	2 754 -29%	2 538 -8%	6 193 +144%	7 337 +18%	9 078 +24%	8 732 -4%	10 543 +21%	8 880 -16%	7 133 -20%	8 768 +23%	8 026 -8%	7 677 -4%	9 495 +24%	9 371 -1%	10 466 +12%	10 472 +0%	10 654 +2%	9 344 -12%	6 199 -34%	8 814 +42%	7 817 -11%	9 162 +17%	12 365 +35%	11 528 -7%	12 614 +9%	13 793 +9%	16 546 +20%	17 129 +4%	17 305 +1%	19 390 +12%	17 577 -9%	18 573 +6%	20 427 +10%	18 491 -9%	19 221 +4%	19 713 +3%	18 015 -9%	18 943 +5%	20 994 +11%	19 668 -6%	20 399 +4%	21 737 +7%	23 030 +6%	26 417 +15%	27 688 +5%	30 491 +10%	29 964 -2%	31 692 +6%	31 970 +1%	29 630 -7%	32 022 +8%	31 451 -2%	31 783 +1%	36 925 +16%	47 363 +28%	51 792 +9%	50 386 -3%	51 573 +2%	40 448 -22%	33 571 -17%	45 678 +36%	38 841 -15%
EPS (Diluted)	-3.42 N/A	-3.96 -16%	11.1 N/A	-30.22 N/A	-35.21 -17%	-26.76 +24%	22.18 N/A	39.76 +79%	18.03 -55%	-5.76 N/A	5.33 N/A	43.74 +721%	86.41 +98%	84.73 -2%	17.89 -79%	4.82 -73%	-8.6 N/A	56.63 N/A	72.09 +27%	56.2 -22%	47.88 -15%	116.84 +144%	146.74 +26%	171.28 +17%	178.2 +4%	215.16 +21%	181.22 -16%	145.57 -20%	178.93 +23%	163.79 -8%	156.67 -4%	193.77 +24%	191.24 -1%	213.59 +12%	213.71 +0%	217.42 +2%	190.69 -12%	125.97 -34%	179.87 +43%	159.53 -11%	166.58 +4%	236.85 +42%	202.24 -15%	221.29 +9%	241.98 +9%	288.65 +19%	300.5 +4%	303.59 +1%	340.17 +12%	306.66 -10%	325.84 +6%	358.36 +10%	322.46 -10%	335.23 +4%	343.59 +2%	313.92 -9%	330.08 +5%	365.84 +11%	342.05 -7%	350.08 +2%	377.92 +8%	428.35 +13%	459.33 +7%	481.41 +5%	530.09 +10%	130.24 -75%	551 +323%	555.75 +1%	515.07 -7%	139.17 -73%	546.75 +293%	552.45 +1%	160.45 -71%	205.83 +28%	225.07 +9%	218.93 -3%	224.09 +2%	175.76 -22%	145.87 -17%	198.44 +36%	168.76 -15%

Income Statement Balance Sheet Cash Flow Statement

Iwatani Corp
TSE:8088

Income Statement

Earnings Waterfall
Iwatani Corp

Income Statement
Iwatani Corp

See Also

Company

Help

Tools

Stocks

Iwatani Corp TSE:8088

Income Statement

Earnings Waterfall Iwatani Corp

Income Statement Iwatani Corp

See Also

Company

Help

Tools

Stocks

Iwatani Corp
TSE:8088

Earnings Waterfall
Iwatani Corp

Income Statement
Iwatani Corp