Iwatani Corp Relative Valuation - Iwatani Corp

Watchlist Manager

Watchlist

Price: 1 950.5 JPY 7.58% Market Closed

Market Cap: ¥456.9B

Relative Value

The Relative Value of one Iwatani Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 950.5 JPY, Iwatani Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Iwatani Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	I	Iwatani Corp TSE:8088	449B JPY	0.5	11.6	8.9	16.2
CA		Enbridge Inc TSX:ENB	162.9B CAD	2.5	23	15.4	23.1
US		Williams Companies Inc NYSE:WMB	90.3B USD	7.6	34.5	17.5	26.8
US		Enterprise Products Partners LP NYSE:EPD	80.7B USD	1.5	14.1	11.9	16.3
US		Kinder Morgan Inc NYSE:KMI	74.1B USD	4.4	24.3	14.6	22.2
CA		TC Energy Corp TSX:TRP	91.5B CAD	6	26.9	15.6	21.9
US		Energy Transfer LP NYSE:ET	64.5B USD	0.8	15.4	8.8	14.1
US		MPLX LP NYSE:MPLX	59.2B USD	4.6	12.1	11.1	13.7
US		ONEOK Inc NYSE:OKE	53.7B USD	1.6	15.8	11.6	14.6
US		Cheniere Energy Inc NYSE:LNG	52.8B USD	2.7	10.2	7.2	8.2
US		Targa Resources Corp NYSE:TRGP	51.3B USD	3	27.9	14	20.4

				Revenue Growth	P/S to Growth
JP	I	Iwatani Corp TSE:8088	Average P/S: 3.2 0.5	3%	0.2
CA		Enbridge Inc TSX:ENB	2.5	1%	2.5
US		Williams Companies Inc NYSE:WMB	7.6	9%	0.8
US		Enterprise Products Partners LP NYSE:EPD	1.5	1%	1.5
US		Kinder Morgan Inc NYSE:KMI	4.4	5%	0.9
CA		TC Energy Corp TSX:TRP	6	5%	1.2
US		Energy Transfer LP NYSE:ET	0.8	8%	0.1
US		MPLX LP NYSE:MPLX	4.6	5%	0.9
US		ONEOK Inc NYSE:OKE	1.6	-1%	N/A
US		Cheniere Energy Inc NYSE:LNG	2.7	6%	0.5
US		Targa Resources Corp NYSE:TRGP	3	14%	0.2

				Earnings Growth	PEG
JP	I	Iwatani Corp TSE:8088	Average P/E: 19.6 11.6	8%	1.4
CA		Enbridge Inc TSX:ENB	23	4%	5.8
US		Williams Companies Inc NYSE:WMB	34.5	15%	2.3
US		Enterprise Products Partners LP NYSE:EPD	14.1	5%	2.8
US		Kinder Morgan Inc NYSE:KMI	24.3	5%	4.9
CA		TC Energy Corp TSX:TRP	26.9	10%	2.7
US		Energy Transfer LP NYSE:ET	15.4	14%	1.1
US		MPLX LP NYSE:MPLX	12.1	4%	3
US		ONEOK Inc NYSE:OKE	15.8	8%	2
US		Cheniere Energy Inc NYSE:LNG	10.2	-14%	N/A
US		Targa Resources Corp NYSE:TRGP	27.9	15%	1.9

				EBITDA Growth	EV/EBITDA to Growth
JP	I	Iwatani Corp TSE:8088	Average EV/EBITDA: 12.4 8.9	7%	1.3
CA		Enbridge Inc TSX:ENB	15.4	11%	1.4
US		Williams Companies Inc NYSE:WMB	17.5	16%	1.1
US		Enterprise Products Partners LP NYSE:EPD	11.9	6%	2
US		Kinder Morgan Inc NYSE:KMI	14.6	10%	1.5
CA		TC Energy Corp TSX:TRP	15.6	11%	1.4
US		Energy Transfer LP NYSE:ET	8.8	9%	1
US		MPLX LP NYSE:MPLX	11.1	6%	1.9
US		ONEOK Inc NYSE:OKE	11.6	7%	1.7
US		Cheniere Energy Inc NYSE:LNG	7.2	-11%	N/A
US		Targa Resources Corp NYSE:TRGP	14	12%	1.2

				EBIT Growth	EV/EBIT to Growth
JP	I	Iwatani Corp TSE:8088	Average EV/EBIT: 18 16.2	N/A	N/A
CA		Enbridge Inc TSX:ENB	23.1	8%	2.9
US		Williams Companies Inc NYSE:WMB	26.8	14%	1.9
US		Enterprise Products Partners LP NYSE:EPD	16.3	5%	3.3
US		Kinder Morgan Inc NYSE:KMI	22.2	6%	3.7
CA		TC Energy Corp TSX:TRP	21.9	12%	1.8
US		Energy Transfer LP NYSE:ET	14.1	10%	1.4
US		MPLX LP NYSE:MPLX	13.7	5%	2.7
US		ONEOK Inc NYSE:OKE	14.6	10%	1.5
US		Cheniere Energy Inc NYSE:LNG	8.2	-10%	N/A
US		Targa Resources Corp NYSE:TRGP	20.4	11%	1.9

Iwatani Corp
TSE:8088

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Iwatani Corp Competitors

See Also

Company

Help

Tools

Stocks

Iwatani Corp TSE:8088

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Iwatani Corp Competitors

See Also

Company

Help

Tools

Stocks

Iwatani Corp
TSE:8088

Competitors Multiples
Iwatani Corp Competitors