Iwatani Corp
TSE:8088
Intrinsic Value
Iwatani Corp. engages in the provision of gas and energy services. [ Read More ]
The intrinsic value of one Iwatani Corp stock under the Base Case scenario is 13 135.05 JPY. Compared to the current market price of 8 928 JPY, Iwatani Corp is Undervalued by 32%.
Valuation Backtest
Iwatani Corp
Run backtest to discover the historical profit from buying and selling Iwatani Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Iwatani Corp
Current Assets | 307.8B |
Cash & Short-Term Investments | 26.2B |
Receivables | 178.2B |
Other Current Assets | 103.3B |
Non-Current Assets | 492.7B |
Long-Term Investments | 198.6B |
PP&E | 223.8B |
Intangibles | 35.6B |
Other Non-Current Assets | 34.6B |
Current Liabilities | 326.1B |
Accounts Payable | 111B |
Accrued Liabilities | 3.3B |
Short-Term Debt | 145.7B |
Other Current Liabilities | 66B |
Non-Current Liabilities | 145.4B |
Long-Term Debt | 99.5B |
Other Non-Current Liabilities | 46B |
Earnings Waterfall
Iwatani Corp
Revenue
|
868B
JPY
|
Cost of Revenue
|
-642.5B
JPY
|
Gross Profit
|
225.5B
JPY
|
Operating Expenses
|
-177.4B
JPY
|
Operating Income
|
48.2B
JPY
|
Other Expenses
|
-11.2B
JPY
|
Net Income
|
36.9B
JPY
|
Free Cash Flow Analysis
Iwatani Corp
Profitability Score
Profitability Due Diligence
Iwatani Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Iwatani Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Iwatani Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Iwatani Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Iwatani Corp
According to Wall Street analysts, the average 1-year price target for Iwatani Corp is 9 797.1 JPY with a low forecast of 9 211.2 JPY and a high forecast of 11 130 JPY.
Shareholder Return
Price
Iwatani Corp
Average Annual Return | 18.22% |
Standard Deviation of Annual Returns | 41.06% |
Max Drawdown | -13% |
Market Capitalization | 513.6B JPY |
Shares Outstanding | 57 529 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Iwatani Corp. engages in the provision of gas and energy services. The company is headquartered in Osaka, Osaka-Fu and currently employs 10,130 full-time employees. The Total Energy Division provides household, commercial and industrial liquefied petroleum gas (LPG), LPG supplying equipment, liquefied natural gas(LNG), gas products, and household kitchen appliances. The Industrial Gas and Machinery Division provides gas, helium, gas supplying equipment, welding equipment, industrial machinery and robots, pumps and compressors, as well as semiconductor and electronic parts manufacturing equipment, pharmaceutical and food machinery and environmental equipment. The Materials Division provides steel, nonferrous metals, functional films, display materials, electronic material, ceramic raw materials and biomass fuel. The Natural Industry Division provides frozen foods, health food, livestock systems, agricultural materials and equipment. The Others segment involves in finance, insurance, transportation and information processing businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one Iwatani Corp stock under the Base Case scenario is 13 135.05 JPY.
Compared to the current market price of 8 928 JPY, Iwatani Corp is Undervalued by 32%.