First Time Loading...
I

Iwatani Corp
TSE:8088

Watchlist Manager
Iwatani Corp
TSE:8088
Watchlist
Price: 8 928 JPY 0.56%
Updated: Apr 26, 2024

Intrinsic Value

Iwatani Corp. engages in the provision of gas and energy services. [ Read More ]

The intrinsic value of one Iwatani Corp stock under the Base Case scenario is 13 135.05 JPY. Compared to the current market price of 8 928 JPY, Iwatani Corp is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
13 135.05 JPY
Undervaluation 32%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Iwatani Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Iwatani Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Iwatani Corp

Provide an overview of the primary business activities
of Iwatani Corp.

What unique competitive advantages
does Iwatani Corp hold over its rivals?

What risks and challenges
does Iwatani Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Iwatani Corp.

Provide P/S
for Iwatani Corp.

Provide P/E
for Iwatani Corp.

Provide P/OCF
for Iwatani Corp.

Provide P/FCFE
for Iwatani Corp.

Provide P/B
for Iwatani Corp.

Provide EV/S
for Iwatani Corp.

Provide EV/GP
for Iwatani Corp.

Provide EV/EBITDA
for Iwatani Corp.

Provide EV/EBIT
for Iwatani Corp.

Provide EV/OCF
for Iwatani Corp.

Provide EV/FCFF
for Iwatani Corp.

Provide EV/IC
for Iwatani Corp.

Show me price targets
for Iwatani Corp made by professional analysts.

What are the Revenue projections
for Iwatani Corp?

How accurate were the past Revenue estimates
for Iwatani Corp?

What are the Net Income projections
for Iwatani Corp?

How accurate were the past Net Income estimates
for Iwatani Corp?

What are the EPS projections
for Iwatani Corp?

How accurate were the past EPS estimates
for Iwatani Corp?

What are the EBIT projections
for Iwatani Corp?

How accurate were the past EBIT estimates
for Iwatani Corp?

Compare the revenue forecasts
for Iwatani Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Iwatani Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Iwatani Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Iwatani Corp compared to its peers.

Compare the P/E ratios
of Iwatani Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Iwatani Corp with its peers.

Analyze the financial leverage
of Iwatani Corp compared to its main competitors.

Show all profitability ratios
for Iwatani Corp.

Provide ROE
for Iwatani Corp.

Provide ROA
for Iwatani Corp.

Provide ROIC
for Iwatani Corp.

Provide ROCE
for Iwatani Corp.

Provide Gross Margin
for Iwatani Corp.

Provide Operating Margin
for Iwatani Corp.

Provide Net Margin
for Iwatani Corp.

Provide FCF Margin
for Iwatani Corp.

Show all solvency ratios
for Iwatani Corp.

Provide D/E Ratio
for Iwatani Corp.

Provide D/A Ratio
for Iwatani Corp.

Provide Interest Coverage Ratio
for Iwatani Corp.

Provide Altman Z-Score Ratio
for Iwatani Corp.

Provide Quick Ratio
for Iwatani Corp.

Provide Current Ratio
for Iwatani Corp.

Provide Cash Ratio
for Iwatani Corp.

What is the historical Revenue growth
over the last 5 years for Iwatani Corp?

What is the historical Net Income growth
over the last 5 years for Iwatani Corp?

What is the current Free Cash Flow
of Iwatani Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Iwatani Corp.

Financials

Balance Sheet Decomposition
Iwatani Corp

Current Assets 307.8B
Cash & Short-Term Investments 26.2B
Receivables 178.2B
Other Current Assets 103.3B
Non-Current Assets 492.7B
Long-Term Investments 198.6B
PP&E 223.8B
Intangibles 35.6B
Other Non-Current Assets 34.6B
Current Liabilities 326.1B
Accounts Payable 111B
Accrued Liabilities 3.3B
Short-Term Debt 145.7B
Other Current Liabilities 66B
Non-Current Liabilities 145.4B
Long-Term Debt 99.5B
Other Non-Current Liabilities 46B
Efficiency

Earnings Waterfall
Iwatani Corp

Revenue
868B JPY
Cost of Revenue
-642.5B JPY
Gross Profit
225.5B JPY
Operating Expenses
-177.4B JPY
Operating Income
48.2B JPY
Other Expenses
-11.2B JPY
Net Income
36.9B JPY

Free Cash Flow Analysis
Iwatani Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Iwatani Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
50/100
Profitability
Score

Iwatani Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Iwatani Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Iwatani Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Iwatani Corp

Wall Street analysts forecast Iwatani Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Iwatani Corp is 9 797.1 JPY with a low forecast of 9 211.2 JPY and a high forecast of 11 130 JPY.

Lowest
Price Target
9 211.2 JPY
3% Upside
Average
Price Target
9 797.1 JPY
10% Upside
Highest
Price Target
11 130 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Iwatani Corp

1M 1M
+14%
6M 6M
+27%
1Y 1Y
+40%
3Y 3Y
+36%
5Y 5Y
+169%
10Y 10Y
+233%
Annual Price Range
8 928
52w Low
6 048
52w High
9 284
Price Metrics
Average Annual Return 18.22%
Standard Deviation of Annual Returns 41.06%
Max Drawdown -13%
Shares Statistics
Market Capitalization 513.6B JPY
Shares Outstanding 57 529 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Iwatani Corp

Country

Japan

Industry

Energy

Market Cap

513.6B JPY

Dividend Yield

1.05%

Description

Iwatani Corp. engages in the provision of gas and energy services. The company is headquartered in Osaka, Osaka-Fu and currently employs 10,130 full-time employees. The Total Energy Division provides household, commercial and industrial liquefied petroleum gas (LPG), LPG supplying equipment, liquefied natural gas(LNG), gas products, and household kitchen appliances. The Industrial Gas and Machinery Division provides gas, helium, gas supplying equipment, welding equipment, industrial machinery and robots, pumps and compressors, as well as semiconductor and electronic parts manufacturing equipment, pharmaceutical and food machinery and environmental equipment. The Materials Division provides steel, nonferrous metals, functional films, display materials, electronic material, ceramic raw materials and biomass fuel. The Natural Industry Division provides frozen foods, health food, livestock systems, agricultural materials and equipment. The Others segment involves in finance, insurance, transportation and information processing businesses.

Contact

OSAKA-FU
Osaka
6F, Hommachi Garden City Bldg., 3-6-4, Hon-machi, Chuo-ku
+81676373131.0
http://www.iwatani.co.jp/

IPO

1962-08-10

Employees

10 130

Officers

Chairman & CEO
Mr. Akiji Makino
President, Manager-Mgmt. Planning Dept, Market & Economic Research Dept., Exec. Officer and Director
Mr. Hiroshi Majima
VP & Director
Mr. Makoto Horiguchi
Senior Managing Officer, GM of Technology & Engineering and Director
Mr. Hiroshi Fukushima
Sr. Managing Officer, GM of Integrated Energy Bus Grp, Energy Div, Daily Commodity Div and Director
Mr. Hirozumi Hirota
Senior Managing Officer & Director
Mr. Itaru Ookawa
Show More
Senior Managing Officer
Yasuhisa Ueda
Senior Managing Officer, GM of Hydrogen Division & Director
Mr. Manabu Tsuyoshi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Iwatani Corp stock?

The intrinsic value of one Iwatani Corp stock under the Base Case scenario is 13 135.05 JPY.

Is Iwatani Corp stock undervalued or overvalued?

Compared to the current market price of 8 928 JPY, Iwatani Corp is Undervalued by 32%.