DCF Value

The DCF Value for Nice Corp (8089) under the Base Case is 3 858.96 JPY. Compared with the current market price of 1 882 JPY, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
¥3 858.96
Undervaluation 51%
DCF Value
Price ¥1 882
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time