Nice Corp
TSE:8089

Watchlist Manager
Nice Corp Logo
Nice Corp
TSE:8089
Watchlist
Price: 2 231 JPY -3.79% Market Closed
Market Cap: ¥27.2B

Income Statement

Earnings Waterfall
Nice Corp

Income Statement
Nice Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
387
0
0
457
0
0
444
865
1 291
1 741
1 684
1 659
1 622
1 549
1 517
1 474
1 432
1 402
1 354
1 336
1 278
1 219
1 186
1 131
1 125
1 125
1 112
1 114
1 120
1 148
1 157
1 155
0
1 106
806
792
1 112
1 113
1 118
1 144
1 099
1 109
1 100
1 059
1 015
959
904
835
795
1 154
986
992
1 000
782
804
828
850
1 008
818
789
764
896
880
874
882
903
0
0
0
Revenue
179 331
N/A
182 872
+2%
182 073
0%
180 636
-1%
188 055
+4%
183 873
-2%
187 198
+2%
177 713
-5%
191 059
+8%
197 144
+3%
196 588
0%
187 387
-5%
182 044
-3%
184 094
+1%
186 479
+1%
175 548
-6%
164 527
-6%
158 901
-3%
155 948
-2%
159 966
+3%
163 864
+2%
239 260
+46%
245 662
+3%
245 750
+0%
251 274
+2%
241 672
-4%
241 081
0%
239 097
-1%
231 111
-3%
227 410
-2%
233 713
+3%
245 728
+5%
256 006
+4%
270 622
+6%
264 939
-2%
250 829
-5%
236 675
-6%
235 775
0%
232 759
-1%
233 924
+1%
235 087
+0%
238 601
+1%
241 061
+1%
244 688
+2%
249 697
+2%
246 410
-1%
247 228
+0%
249 231
+1%
246 663
-1%
241 080
-2%
239 432
-1%
235 125
-2%
234 568
0%
244 183
+4%
246 034
+1%
255 828
+4%
262 846
+3%
251 475
-4%
249 106
-1%
232 137
-7%
220 863
-5%
214 069
-3%
216 354
+1%
220 165
+2%
227 576
+3%
229 514
+1%
234 835
+2%
239 197
+2%
235 249
-2%
236 329
+0%
229 874
-3%
224 411
-2%
224 442
+0%
225 869
+1%
228 083
+1%
229 116
+0%
237 237
+4%
243 054
+2%
250 907
+3%
257 317
+3%
260 877
+1%
Gross Profit
Cost of Revenue
(158 518)
(161 619)
(160 569)
(159 750)
(165 662)
(162 253)
(165 341)
(158 297)
(170 266)
(175 001)
(173 825)
(165 131)
(160 569)
(162 229)
(163 747)
(153 868)
(143 817)
(138 288)
(135 715)
(139 581)
(144 585)
(209 105)
(214 404)
(214 837)
(218 778)
(211 108)
(210 610)
(208 856)
(201 300)
(196 427)
(201 840)
(213 842)
(223 733)
(236 991)
(232 440)
(218 461)
(205 986)
(205 030)
(202 178)
(202 906)
(203 527)
(206 011)
(208 134)
(211 261)
(215 255)
(214 466)
(215 231)
(216 582)
(214 652)
(208 103)
(206 666)
(203 041)
(202 231)
(210 168)
(211 907)
(220 458)
(228 162)
(220 394)
(216 708)
(201 499)
(189 580)
(182 064)
(183 420)
(184 887)
(190 558)
(192 281)
(198 091)
(204 397)
(202 625)
(204 261)
(198 851)
(193 913)
(193 175)
(193 517)
(195 564)
(196 397)
(203 225)
(208 372)
(215 107)
(220 386)
(223 519)
Gross Profit
20 813
N/A
21 253
+2%
21 504
+1%
20 886
-3%
22 393
+7%
21 620
-3%
21 857
+1%
19 416
-11%
20 793
+7%
22 143
+6%
22 763
+3%
22 256
-2%
21 475
-4%
21 865
+2%
22 732
+4%
21 680
-5%
20 710
-4%
20 613
0%
20 233
-2%
20 385
+1%
19 279
-5%
30 155
+56%
31 258
+4%
30 913
-1%
32 496
+5%
30 564
-6%
30 471
0%
30 241
-1%
29 811
-1%
30 983
+4%
31 873
+3%
31 886
+0%
32 273
+1%
33 631
+4%
32 499
-3%
32 368
0%
30 689
-5%
30 745
+0%
30 581
-1%
31 018
+1%
31 560
+2%
32 590
+3%
32 927
+1%
33 427
+2%
34 442
+3%
31 944
-7%
31 997
+0%
32 649
+2%
32 011
-2%
32 977
+3%
32 766
-1%
32 084
-2%
32 337
+1%
34 015
+5%
34 127
+0%
35 370
+4%
34 684
-2%
31 081
-10%
32 398
+4%
30 638
-5%
31 283
+2%
32 005
+2%
32 934
+3%
35 278
+7%
37 018
+5%
37 233
+1%
36 744
-1%
34 800
-5%
32 624
-6%
32 068
-2%
31 023
-3%
30 498
-2%
31 267
+3%
32 352
+3%
32 519
+1%
32 719
+1%
34 012
+4%
34 682
+2%
35 800
+3%
36 931
+3%
37 358
+1%
Operating Income
Operating Expenses
(21 362)
(21 226)
(21 049)
(21 074)
(21 151)
(21 719)
(22 220)
(21 978)
(21 524)
(21 136)
(21 296)
(21 847)
(22 520)
(22 705)
(23 606)
(22 802)
(22 476)
(20 251)
(19 522)
(19 467)
(19 433)
(27 069)
(27 314)
(26 743)
(27 728)
(27 212)
(27 522)
(28 005)
(28 114)
(28 202)
(28 787)
(29 050)
(29 344)
(30 811)
(30 881)
(30 618)
(29 894)
(29 733)
(29 828)
(29 636)
(30 265)
(30 962)
(31 252)
(31 736)
(31 989)
(30 426)
(30 940)
(31 356)
(31 560)
(32 765)
(32 596)
(32 401)
(32 983)
(32 559)
(32 526)
(32 436)
(31 349)
(29 878)
(28 608)
(27 234)
(26 703)
(27 512)
(28 224)
(28 944)
(28 178)
(27 009)
(26 228)
(25 803)
(26 494)
(26 776)
(26 972)
(27 302)
(27 533)
(27 949)
(30 031)
(30 153)
(29 297)
(30 054)
(30 840)
(31 529)
(31 348)
Selling, General & Administrative
(21 322)
(21 186)
(21 049)
(21 074)
(21 151)
(21 719)
(22 220)
(21 702)
(21 524)
(21 136)
(21 285)
(21 847)
(22 520)
(22 992)
(23 606)
(22 802)
(22 476)
(20 251)
(19 522)
(19 467)
(19 433)
(26 493)
(27 314)
(26 743)
(27 728)
(26 638)
(27 523)
(28 006)
(28 114)
(27 638)
(28 785)
(29 047)
(29 342)
(30 232)
(30 879)
(30 616)
(29 894)
(28 982)
(29 827)
(29 635)
(30 262)
(30 170)
(31 249)
(31 734)
(31 987)
(29 896)
(30 939)
(31 355)
(31 559)
(32 245)
(32 595)
(32 400)
(32 983)
(31 997)
(32 524)
(32 435)
(31 346)
(29 244)
(28 607)
(27 233)
(26 703)
(26 810)
(28 224)
(28 943)
(28 176)
(26 417)
(26 227)
(25 802)
(26 495)
(26 154)
(26 972)
(27 301)
(27 532)
(27 277)
(28 110)
(28 234)
(29 296)
(29 228)
(30 840)
(31 529)
(31 347)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(576)
0
0
0
(574)
0
0
0
(563)
0
0
0
(577)
0
0
0
(749)
0
0
0
(790)
0
0
0
(529)
0
0
0
(519)
0
0
0
(561)
0
0
0
(633)
0
0
0
(701)
0
0
0
(592)
0
0
0
(622)
0
0
0
(671)
0
0
0
(825)
0
0
0
Other Operating Expenses
(40)
(40)
0
0
0
0
0
(276)
0
0
(11)
0
0
287
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
(1)
0
(3)
(2)
(2)
0
(2)
0
(2)
(1)
(1)
(3)
(2)
(3)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
0
(1)
(1)
(3)
(2)
(3)
(1)
(1)
(1)
0
(1)
0
0
(2)
0
(1)
0
1
0
0
(1)
(1)
(1)
(1 921)
(1 919)
(1)
(1)
0
0
(1)
Operating Income
(549)
N/A
27
N/A
455
+1 585%
(188)
N/A
1 242
N/A
(99)
N/A
(363)
-267%
(2 562)
-606%
(731)
+71%
1 007
N/A
1 467
+46%
409
-72%
(1 045)
N/A
(840)
+20%
(874)
-4%
(1 122)
-28%
(1 766)
-57%
362
N/A
711
+96%
918
+29%
(154)
N/A
3 086
N/A
3 944
+28%
4 170
+6%
4 768
+14%
3 352
-30%
2 949
-12%
2 236
-24%
1 697
-24%
2 781
+64%
3 086
+11%
2 836
-8%
2 929
+3%
2 820
-4%
1 618
-43%
1 750
+8%
795
-55%
1 012
+27%
753
-26%
1 382
+84%
1 295
-6%
1 628
+26%
1 675
+3%
1 691
+1%
2 453
+45%
1 518
-38%
1 057
-30%
1 293
+22%
451
-65%
212
-53%
170
-20%
(317)
N/A
(646)
-104%
1 456
N/A
1 601
+10%
2 934
+83%
3 335
+14%
1 203
-64%
3 790
+215%
3 404
-10%
4 580
+35%
4 493
-2%
4 710
+5%
6 334
+34%
8 840
+40%
10 224
+16%
10 516
+3%
8 997
-14%
6 130
-32%
5 292
-14%
4 051
-23%
3 196
-21%
3 734
+17%
4 403
+18%
2 488
-43%
2 566
+3%
4 715
+84%
4 628
-2%
4 960
+7%
5 402
+9%
6 010
+11%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
(259)
(708)
(1 110)
(1 197)
(1 199)
(1 247)
(1 258)
(1 207)
(1 134)
(1 605)
(1 513)
(1 490)
(1 431)
(1 360)
(1 335)
(1 298)
(1 272)
(1 117)
(1 048)
(1 016)
(948)
(1 001)
(956)
(898)
(866)
(309)
(302)
(308)
(310)
(900)
(908)
(899)
(871)
(544)
(512)
(483)
(434)
(122)
(132)
(149)
(190)
(757)
927
1 172
1 155
862
(801)
(986)
(805)
(772)
(601)
(601)
(740)
(322)
(304)
(268)
(219)
(603)
(345)
(99)
(115)
(168)
(229)
(499)
(516)
(438)
(344)
(367)
(367)
Non-Reccuring Items
3 732
53
3 718
(38)
2 604
(959)
(805)
73
141
11
110
(297)
(291)
(245)
(566)
(595)
(771)
(250)
(277)
(98)
(236)
(929)
(912)
(875)
(902)
225
225
(175)
231
(28)
(32)
303
198
145
877
944
922
863
128
100
3
45
43
(15)
(2)
(102)
(101)
(173)
(191)
77
82
204
229
(36)
(179)
(657)
(800)
(4 037)
(4 054)
(3 612)
(3 402)
(966)
(958)
(1 701)
(2 943)
(2 975)
(2 570)
(1 782)
(594)
(178)
(329)
(331)
(566)
(1 818)
0
0
(2 031)
55
50
51
384
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(1)
(1)
4
0
0
65
65
0
0
0
0
0
0
2
3
0
0
1
2
0
0
0
2
0
0
0
0
0
0
0
0
4
4
29
89
88
91
67
385
386
383
354
(501)
(446)
(374)
0
36
(28)
(107)
(107)
(78)
(104)
(118)
(237)
(184)
1 771
1 777
2 320
2 289
332
344
(90)
(53)
7
6
10
Total Other Income
(595)
2 975
(395)
(365)
(3 802)
(278)
(293)
(354)
(448)
(410)
(710)
(676)
(545)
(122)
199
159
204
226
301
255
224
287
370
406
436
361
315
228
131
249
217
179
213
98
130
201
165
385
392
436
453
822
860
815
799
308
234
283
384
487
517
439
343
169
166
190
187
124
107
80
(330)
229
15
11
63
(230)
(182)
(176)
(29)
261
135
282
225
385
300
234
244
158
186
169
192
Pre-Tax Income
2 588
N/A
3 055
+18%
3 778
+24%
(591)
N/A
44
N/A
(1 336)
N/A
(1 461)
-9%
(2 843)
-95%
(1 038)
+63%
608
N/A
867
+43%
(564)
N/A
(2 140)
-279%
(1 915)
+11%
(2 356)
-23%
(2 756)
-17%
(3 533)
-28%
(905)
+74%
(523)
+42%
(132)
+75%
(1 235)
-836%
904
N/A
1 889
+109%
2 211
+17%
2 871
+30%
2 578
-10%
2 154
-16%
991
-54%
789
-20%
1 888
+139%
2 223
+18%
2 302
+4%
2 393
+4%
2 064
-14%
1 671
-19%
1 999
+20%
1 018
-49%
1 953
+92%
971
-50%
1 610
+66%
1 441
-10%
1 595
+11%
1 670
+5%
1 592
-5%
2 379
+49%
1 180
-50%
682
-42%
924
+35%
239
-74%
743
+211%
725
-2%
268
-63%
(197)
N/A
1 217
N/A
2 901
+138%
4 022
+39%
4 231
+5%
(2 349)
N/A
(1 404)
+40%
(1 488)
-6%
43
N/A
3 020
+6 923%
3 138
+4%
3 936
+25%
5 113
+30%
6 619
+29%
7 356
+11%
6 653
-10%
5 051
-24%
4 588
-9%
5 283
+15%
4 825
-9%
5 598
+16%
5 091
-9%
2 891
-43%
2 645
-9%
2 322
-12%
4 350
+87%
4 859
+12%
5 261
+8%
6 229
+18%
Net Income
Tax Provision
(2 346)
(2 262)
(2 213)
(744)
(682)
(175)
668
408
343
(343)
(481)
12
668
(93)
(540)
(1 102)
(263)
(403)
(351)
(458)
(416)
(515)
(558)
(586)
(861)
(1 442)
(1 482)
(1 327)
(1 283)
(805)
(901)
(1 050)
(1 029)
(894)
(1 104)
(1 048)
(917)
(1 308)
(972)
(980)
(970)
(857)
(796)
(802)
(717)
(390)
(407)
(418)
(337)
(634)
(627)
(636)
(852)
(639)
(529)
(1 363)
(1 258)
(1 180)
(1 243)
(266)
(503)
(719)
(785)
(1 551)
(1 551)
(1 835)
(2 069)
(1 406)
(1 104)
(587)
(293)
(264)
(533)
(761)
(631)
(733)
(739)
(1 348)
(1 556)
(1 664)
(1 926)
Income from Continuing Operations
242
793
1 565
(1 335)
(638)
(1 511)
(793)
(2 435)
(695)
265
386
(552)
(1 472)
(2 008)
(2 896)
(3 858)
(3 796)
(1 308)
(874)
(590)
(1 651)
389
1 331
1 625
2 010
1 136
672
(336)
(494)
1 083
1 322
1 252
1 364
1 170
567
951
101
645
(1)
630
471
738
874
790
1 662
790
275
506
(98)
109
98
(368)
(1 049)
578
2 372
2 659
2 973
(3 529)
(2 647)
(1 754)
(460)
2 301
2 353
2 385
3 562
4 784
5 287
5 247
3 947
4 001
4 990
4 561
5 065
4 330
2 260
1 912
1 583
3 002
3 303
3 597
4 303
Income to Minority Interest
1
(23)
(28)
(32)
(50)
(48)
(41)
(13)
(16)
(29)
(32)
(15)
(21)
(28)
(60)
(47)
(46)
(30)
(32)
1
(12)
(68)
(59)
(113)
(121)
(75)
(105)
(84)
(98)
(172)
(164)
(142)
(177)
(139)
(124)
(192)
(132)
(156)
(154)
(136)
(173)
(179)
(198)
(214)
(212)
(216)
(244)
(252)
(247)
(201)
(164)
(160)
(161)
(209)
(253)
(280)
(269)
(256)
(260)
(265)
(300)
(283)
(275)
(250)
(243)
(301)
(288)
(266)
(254)
(220)
(220)
(181)
(160)
(125)
(117)
(120)
(107)
(129)
(129)
(157)
(195)
Net Income (Common)
243
N/A
768
+216%
1 534
+100%
(1 371)
N/A
(691)
+50%
(1 560)
-126%
(834)
+47%
(2 449)
-194%
(712)
+71%
234
N/A
351
+50%
(565)
N/A
(1 488)
-163%
(2 032)
-37%
(2 958)
-46%
(3 907)
-32%
(3 844)
+2%
(1 337)
+65%
(908)
+32%
(588)
+35%
(1 665)
-183%
318
N/A
1 271
+300%
1 513
+19%
1 889
+25%
1 060
-44%
567
-47%
(423)
N/A
(593)
-40%
910
N/A
1 156
+27%
1 109
-4%
1 185
+7%
1 030
-13%
441
-57%
759
+72%
(31)
N/A
488
N/A
(155)
N/A
493
N/A
297
-40%
557
+88%
673
+21%
573
-15%
1 447
+153%
573
-60%
30
-95%
254
+747%
(345)
N/A
(93)
+73%
(66)
+29%
(530)
-703%
(1 211)
-128%
368
N/A
2 118
+476%
2 379
+12%
2 703
+14%
(3 787)
N/A
(2 908)
+23%
(2 022)
+30%
(762)
+62%
2 017
N/A
2 075
+3%
2 134
+3%
3 318
+55%
4 482
+35%
4 999
+12%
4 981
0%
3 692
-26%
3 780
+2%
4 769
+26%
4 378
-8%
4 905
+12%
4 204
-14%
2 142
-49%
1 791
-16%
1 474
-18%
2 872
+95%
3 173
+10%
3 438
+8%
4 108
+19%
EPS (Diluted)
22.09
N/A
69.81
+216%
139.45
+100%
-137.1
N/A
-62.81
+54%
-156
-148%
-83.4
+47%
-244.9
-194%
-71.2
+71%
23.4
N/A
35.1
+50%
-56.5
N/A
-148.8
-163%
-203.2
-37%
-295.8
-46%
-390.7
-32%
-384.4
+2%
-133.69
+65%
-90.8
+32%
-58.8
+35%
-166.5
-183%
31.8
N/A
127.1
+300%
151.3
+19%
188.9
+25%
106
-44%
56.7
-47%
-42.3
N/A
-59.3
-40%
91
N/A
115.6
+27%
110.9
-4%
131.66
+19%
103
-22%
49
-52%
84.33
+72%
-3.44
N/A
52
N/A
-17.22
N/A
54.77
N/A
33
-40%
59.37
+80%
74.77
+26%
63.66
-15%
160.77
+153%
61.08
-62%
3.33
-95%
28.22
+747%
-38.33
N/A
-9.92
+74%
-7.33
+26%
-58.88
-703%
-129.13
-119%
39.24
N/A
225.87
+476%
253.7
+12%
288.25
+14%
-403.84
N/A
-310.12
+23%
-215.63
+30%
-81.99
+62%
216.06
N/A
223.28
+3%
197.17
-12%
281.73
+43%
410.5
+46%
424.54
+3%
422.72
0%
312.8
-26%
320.64
+3%
404.38
+26%
370.94
-8%
415.62
+12%
356.28
-14%
181.5
-49%
151.29
-17%
124.22
-18%
242.52
+95%
267.44
+10%
288.76
+8%
344.31
+19%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett