First Time Loading...

Nice Corp
TSE:8089

Watchlist Manager
Nice Corp Logo
Nice Corp
TSE:8089
Watchlist
Price: 1 742 JPY -1.47% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

224.4B
+0%
Revenue
Growth Rates:
1 Year
-5%
3 Years
+2%
5 Years
-4%
7 Years
-10%
10 Years
-12%
3.7B
+17%
Operating Income
Growth Rates:
1 Year
-39%
3 Years
-18%
5 Years
-
7 Years
+52%
10 Years
+27%
4.9B
+12%
Net Income
Growth Rates:
1 Year
+33%
3 Years
-
5 Years
-
7 Years
+239%
10 Years
+314%

Earnings Waterfall
Nice Corp

Revenue
224.4B JPY
Cost of Revenue
-193.2B JPY
Gross Profit
31.3B JPY
Operating Expenses
-27.5B JPY
Operating Income
3.7B JPY
Other Expenses
1.2B JPY
Net Income
4.9B JPY

Income Statement
Nice Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
256 006
N/A
270 622
+6%
264 939
-2%
250 829
-5%
236 675
-6%
235 775
0%
232 759
-1%
233 924
+1%
235 087
+0%
238 601
+1%
241 061
+1%
244 688
+2%
249 697
+2%
246 410
-1%
247 228
+0%
249 231
+1%
246 663
-1%
241 080
-2%
239 432
-1%
235 125
-2%
234 568
0%
244 183
+4%
246 034
+1%
255 828
+4%
262 846
+3%
251 475
-4%
249 106
-1%
232 137
-7%
220 863
-5%
214 069
-3%
216 354
+1%
220 165
+2%
227 576
+3%
229 514
+1%
234 835
+2%
239 197
+2%
235 249
-2%
236 329
+0%
229 874
-3%
224 411
-2%
224 442
+0%
Gross Profit
Cost of Revenue
(223 733)
(236 991)
(232 440)
(218 461)
(205 986)
(205 030)
(202 178)
(202 906)
(203 527)
(206 011)
(208 134)
(211 261)
(215 255)
(214 466)
(215 231)
(216 582)
(214 652)
(208 103)
(206 666)
(203 041)
(202 231)
(210 168)
(211 907)
(220 458)
(228 162)
(220 394)
(216 708)
(201 499)
(189 580)
(182 064)
(183 420)
(184 887)
(190 558)
(192 281)
(198 091)
(204 397)
(202 625)
(204 261)
(198 851)
(193 913)
(193 175)
Gross Profit
32 273
N/A
33 631
+4%
32 499
-3%
32 368
0%
30 689
-5%
30 745
+0%
30 581
-1%
31 018
+1%
31 560
+2%
32 590
+3%
32 927
+1%
33 427
+2%
34 442
+3%
31 944
-7%
31 997
+0%
32 649
+2%
32 011
-2%
32 977
+3%
32 766
-1%
32 084
-2%
32 337
+1%
34 015
+5%
34 127
+0%
35 370
+4%
34 684
-2%
31 081
-10%
32 398
+4%
30 638
-5%
31 283
+2%
32 005
+2%
32 934
+3%
35 278
+7%
37 018
+5%
37 233
+1%
36 744
-1%
34 800
-5%
32 624
-6%
32 068
-2%
31 023
-3%
30 498
-2%
31 267
+3%
Operating Income
Operating Expenses
(29 344)
(30 811)
(30 881)
(30 618)
(29 894)
(29 733)
(29 828)
(29 636)
(30 265)
(30 962)
(31 252)
(31 736)
(31 989)
(30 426)
(30 940)
(31 356)
(31 560)
(32 765)
(32 596)
(32 401)
(32 983)
(32 559)
(32 526)
(32 436)
(31 349)
(29 878)
(28 608)
(27 234)
(26 703)
(27 512)
(28 224)
(28 944)
(28 178)
(27 009)
(26 228)
(25 803)
(26 494)
(26 776)
(26 972)
(27 302)
(27 533)
Selling, General & Administrative
(29 342)
(30 232)
(30 879)
(30 616)
(29 894)
(28 982)
(29 827)
(29 635)
(30 262)
(30 170)
(31 249)
(31 734)
(31 987)
(29 896)
(30 939)
(31 355)
(31 559)
(32 245)
(32 595)
(32 400)
(32 983)
(31 997)
(32 524)
(32 435)
(31 346)
(29 244)
(28 607)
(27 233)
(26 703)
(26 810)
(28 224)
(28 943)
(28 176)
(26 417)
(26 227)
(25 802)
(26 495)
(26 154)
(26 972)
(27 301)
(27 532)
Depreciation & Amortization
0
(577)
0
0
0
(749)
0
0
0
(790)
0
0
0
(529)
0
0
0
(519)
0
0
0
(561)
0
0
0
(633)
0
0
0
(701)
0
0
0
(592)
0
0
0
(622)
0
0
0
Other Operating Expenses
(2)
(2)
0
(2)
0
(2)
(1)
(1)
(3)
(2)
(3)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
0
(1)
(1)
(3)
(2)
(3)
(1)
(1)
(1)
0
(1)
0
0
(2)
0
(1)
0
1
0
0
(1)
(1)
Operating Income
2 929
N/A
2 820
-4%
1 618
-43%
1 750
+8%
795
-55%
1 012
+27%
753
-26%
1 382
+84%
1 295
-6%
1 628
+26%
1 675
+3%
1 691
+1%
2 453
+45%
1 518
-38%
1 057
-30%
1 293
+22%
451
-65%
212
-53%
170
-20%
(317)
N/A
(646)
-104%
1 456
N/A
1 601
+10%
2 934
+83%
3 335
+14%
1 203
-64%
3 790
+215%
3 404
-10%
4 580
+35%
4 493
-2%
4 710
+5%
6 334
+34%
8 840
+40%
10 224
+16%
10 516
+3%
8 997
-14%
6 130
-32%
5 292
-14%
4 051
-23%
3 196
-21%
3 734
+17%
Pre-Tax Income
Interest Income Expense
(948)
(1 001)
(956)
(898)
(866)
(309)
(302)
(308)
(310)
(900)
(908)
(899)
(871)
(544)
(512)
(483)
(434)
(122)
(132)
(149)
(190)
(757)
927
1 172
1 155
862
(801)
(986)
(805)
(772)
(601)
(601)
(740)
(322)
(304)
(268)
(219)
(603)
(345)
(99)
(115)
Non-Reccuring Items
198
145
877
944
922
863
128
100
3
45
43
(15)
(2)
(102)
(101)
(173)
(191)
77
82
204
229
(36)
(179)
(657)
(800)
(4 037)
(4 054)
(3 612)
(3 402)
(966)
(958)
(1 701)
(2 943)
(2 975)
(2 570)
(1 782)
(594)
(178)
(329)
(331)
(566)
Gain/Loss on Disposition of Assets
1
2
0
0
0
2
0
0
0
0
0
0
0
0
4
4
29
89
88
91
67
385
386
383
354
(501)
(446)
(374)
0
36
(28)
(107)
(107)
(78)
(104)
(118)
(237)
(184)
1 771
1 777
2 320
Total Other Income
213
98
130
201
165
385
392
436
453
822
860
815
799
308
234
283
384
487
517
439
343
169
166
190
187
124
107
80
(330)
229
15
11
63
(230)
(182)
(176)
(29)
261
135
282
225
Pre-Tax Income
2 393
N/A
2 064
-14%
1 671
-19%
1 999
+20%
1 018
-49%
1 953
+92%
971
-50%
1 610
+66%
1 441
-10%
1 595
+11%
1 670
+5%
1 592
-5%
2 379
+49%
1 180
-50%
682
-42%
924
+35%
239
-74%
743
+211%
725
-2%
268
-63%
(197)
N/A
1 217
N/A
2 901
+138%
4 022
+39%
4 231
+5%
(2 349)
N/A
(1 404)
+40%
(1 488)
-6%
43
N/A
3 020
+6 923%
3 138
+4%
3 936
+25%
5 113
+30%
6 619
+29%
7 356
+11%
6 653
-10%
5 051
-24%
4 588
-9%
5 283
+15%
4 825
-9%
5 598
+16%
Net Income
Tax Provision
(1 029)
(894)
(1 104)
(1 048)
(917)
(1 308)
(972)
(980)
(970)
(857)
(796)
(802)
(717)
(390)
(407)
(418)
(337)
(634)
(627)
(636)
(852)
(639)
(529)
(1 363)
(1 258)
(1 180)
(1 243)
(266)
(503)
(719)
(785)
(1 551)
(1 551)
(1 835)
(2 069)
(1 406)
(1 104)
(587)
(293)
(264)
(533)
Income from Continuing Operations
1 364
1 170
567
951
101
645
(1)
630
471
738
874
790
1 662
790
275
506
(98)
109
98
(368)
(1 049)
578
2 372
2 659
2 973
(3 529)
(2 647)
(1 754)
(460)
2 301
2 353
2 385
3 562
4 784
5 287
5 247
3 947
4 001
4 990
4 561
5 065
Income to Minority Interest
(177)
(139)
(124)
(192)
(132)
(156)
(154)
(136)
(173)
(179)
(198)
(214)
(212)
(216)
(244)
(252)
(247)
(201)
(164)
(160)
(161)
(209)
(253)
(280)
(269)
(256)
(260)
(265)
(300)
(283)
(275)
(250)
(243)
(301)
(288)
(266)
(254)
(220)
(220)
(181)
(160)
Net Income (Common)
1 185
N/A
1 030
-13%
441
-57%
759
+72%
(31)
N/A
488
N/A
(155)
N/A
493
N/A
297
-40%
557
+88%
673
+21%
573
-15%
1 447
+153%
573
-60%
30
-95%
254
+747%
(345)
N/A
(93)
+73%
(66)
+29%
(530)
-703%
(1 211)
-128%
368
N/A
2 118
+476%
2 379
+12%
2 703
+14%
(3 787)
N/A
(2 908)
+23%
(2 022)
+30%
(762)
+62%
2 017
N/A
2 075
+3%
2 134
+3%
3 318
+55%
4 482
+35%
4 999
+12%
4 981
0%
3 692
-26%
3 780
+2%
4 769
+26%
4 378
-8%
4 905
+12%
EPS (Diluted)
131.66
N/A
103
-22%
49
-52%
84.33
+72%
-3.44
N/A
52
N/A
-17.22
N/A
54.77
N/A
33
-40%
59.37
+80%
74.77
+26%
63.66
-15%
160.77
+153%
61.08
-62%
3.33
-95%
28.22
+747%
-38.33
N/A
-9.92
+74%
-7.33
+26%
-58.88
-703%
-129.13
-119%
39.24
N/A
225.87
+476%
253.7
+12%
288.25
+14%
-403.84
N/A
-310.12
+23%
-215.63
+30%
-81.99
+62%
216.06
N/A
223.28
+3%
197.17
-12%
281.73
+43%
410.5
+46%
424.54
+3%
422.72
0%
312.8
-26%
320.64
+3%
404.38
+26%
370.94
-8%
415.62
+12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.