Nice Corp
TSE:8089
Balance Sheet
Balance Sheet Decomposition
Nice Corp
Current Assets | 106B |
Cash & Short-Term Investments | 33.3B |
Receivables | 42.3B |
Other Current Assets | 30.4B |
Non-Current Assets | 55.2B |
Long-Term Investments | 6.5B |
PP&E | 43.2B |
Intangibles | 977m |
Other Non-Current Assets | 4.5B |
Current Liabilities | 73.1B |
Accounts Payable | 40.5B |
Other Current Liabilities | 32.6B |
Non-Current Liabilities | 37B |
Long-Term Debt | 22.8B |
Other Non-Current Liabilities | 14.2B |
Balance Sheet
Nice Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
29 363
|
25 648
|
19 903
|
19 809
|
16 284
|
16 439
|
19 746
|
27 831
|
29 107
|
32 421
|
|
Cash Equivalents |
29 363
|
25 648
|
19 903
|
19 809
|
16 284
|
16 439
|
19 746
|
27 831
|
29 107
|
32 421
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 000
|
5 000
|
|
Total Receivables |
38 598
|
35 513
|
32 608
|
29 950
|
29 768
|
31 148
|
36 788
|
36 128
|
46 521
|
41 155
|
|
Accounts Receivables |
38 598
|
35 513
|
32 608
|
29 950
|
29 768
|
31 148
|
36 788
|
36 128
|
46 521
|
41 155
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
34 503
|
40 664
|
49 128
|
52 120
|
50 895
|
57 100
|
29 601
|
19 220
|
21 690
|
21 545
|
|
Other Current Assets |
5 663
|
7 073
|
7 353
|
6 910
|
4 247
|
3 542
|
4 477
|
4 874
|
4 776
|
2 658
|
|
Total Current Assets |
108 127
|
108 898
|
108 992
|
108 789
|
101 194
|
108 229
|
90 612
|
88 053
|
106 094
|
102 779
|
|
PP&E Net |
46 595
|
47 752
|
45 683
|
47 871
|
53 896
|
48 543
|
44 869
|
43 103
|
39 942
|
41 726
|
|
Intangible Assets |
493
|
508
|
517
|
1 096
|
1 028
|
1 347
|
609
|
667
|
565
|
825
|
|
Note Receivable |
1 762
|
2 717
|
0
|
2 666
|
2 046
|
2 046
|
1 994
|
1 004
|
103
|
97
|
|
Long-Term Investments |
12 285
|
13 332
|
13 237
|
15 378
|
13 031
|
12 860
|
4 758
|
6 211
|
6 483
|
6 375
|
|
Other Long-Term Assets |
4 002
|
5 153
|
4 656
|
5 400
|
6 539
|
6 143
|
5 808
|
4 836
|
4 734
|
4 920
|
|
Total Assets |
173 264
N/A
|
178 360
+3%
|
175 688
-1%
|
181 200
+3%
|
177 734
-2%
|
179 168
+1%
|
148 650
-17%
|
143 874
-3%
|
157 921
+10%
|
156 722
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
42 904
|
37 196
|
39 652
|
37 544
|
36 741
|
36 682
|
34 363
|
32 373
|
35 681
|
37 355
|
|
Accrued Liabilities |
1 508
|
1 292
|
1 282
|
1 062
|
1 080
|
1 305
|
996
|
1 265
|
1 758
|
2 092
|
|
Short-Term Debt |
0
|
20 398
|
20 249
|
22 144
|
24 059
|
26 358
|
24 561
|
16 019
|
13 227
|
14 871
|
|
Current Portion of Long-Term Debt |
31 680
|
14 375
|
16 003
|
14 141
|
21 113
|
15 084
|
9 474
|
10 308
|
14 574
|
7 257
|
|
Other Current Liabilities |
7 654
|
8 969
|
6 572
|
7 897
|
7 239
|
8 914
|
7 446
|
8 268
|
8 493
|
8 245
|
|
Total Current Liabilities |
83 746
|
82 230
|
83 758
|
82 788
|
90 232
|
88 343
|
76 840
|
68 233
|
73 733
|
69 820
|
|
Long-Term Debt |
35 912
|
42 582
|
40 491
|
44 449
|
36 054
|
40 669
|
30 357
|
30 962
|
30 203
|
30 349
|
|
Deferred Income Tax |
5 504
|
5 423
|
4 506
|
4 872
|
4 849
|
4 223
|
3 166
|
3 162
|
2 796
|
2 512
|
|
Minority Interest |
2 105
|
1 932
|
2 064
|
2 164
|
2 340
|
3 387
|
3 412
|
2 875
|
3 132
|
3 387
|
|
Other Liabilities |
4 197
|
2 248
|
2 308
|
2 953
|
2 364
|
2 306
|
2 295
|
2 357
|
2 646
|
2 651
|
|
Total Liabilities |
131 464
N/A
|
134 415
+2%
|
133 127
-1%
|
137 226
+3%
|
135 839
-1%
|
138 928
+2%
|
116 070
-16%
|
107 589
-7%
|
112 510
+5%
|
108 719
-3%
|
|
Equity | |||||||||||
Common Stock |
22 069
|
22 069
|
22 069
|
22 069
|
22 069
|
22 069
|
22 069
|
22 069
|
24 404
|
24 426
|
|
Retained Earnings |
3 454
|
2 981
|
3 715
|
3 779
|
1 430
|
1 021
|
1 727
|
4 331
|
9 210
|
12 135
|
|
Additional Paid In Capital |
15 651
|
15 651
|
15 650
|
15 665
|
15 677
|
15 701
|
15 724
|
10 992
|
13 325
|
13 271
|
|
Unrealized Security Profit/Loss |
1 864
|
2 799
|
0
|
2 832
|
3 093
|
2 398
|
1 473
|
539
|
207
|
3
|
|
Treasury Stock |
671
|
673
|
0
|
674
|
677
|
678
|
678
|
826
|
828
|
829
|
|
Other Equity |
567
|
1 118
|
55
|
303
|
303
|
271
|
1 335
|
820
|
493
|
1 003
|
|
Total Equity |
41 800
N/A
|
43 945
+5%
|
42 561
-3%
|
43 974
+3%
|
41 895
-5%
|
40 240
-4%
|
32 580
-19%
|
36 285
+11%
|
45 411
+25%
|
48 003
+6%
|
|
Total Liabilities & Equity |
173 264
N/A
|
178 360
+3%
|
175 688
-1%
|
181 200
+3%
|
177 734
-2%
|
179 168
+1%
|
148 650
-17%
|
143 874
-3%
|
157 921
+10%
|
156 722
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
12
|
12
|