Unicharm Corp banner

DCF Value

The DCF Value for Unicharm Corp (8113) under the Base Case is 977.4 JPY. Compared with the current market price of 1 005 JPY, the stock appears Overvalued by 3% .

Key assumptions
DCF Value
Base Case
¥977.4
Overvaluation 3%
DCF Value
Price ¥1 005
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time