Sanyei Corp
TSE:8119
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sanyei Corp
TSE:8119
|
JP |
|
S
|
Shivalik Bimetal Controls Ltd
NSE:SBCL
|
IN |
|
Oil Country Tubular Ltd
NSE:OILCOUNTUB
|
IN |
|
C
|
China National Building Material Co Ltd
HKEX:3323
|
CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
CN |
|
M
|
MIE Holdings Corp
HKEX:1555
|
CN |
Balance Sheet
Balance Sheet Decomposition
Sanyei Corp
Sanyei Corp
Balance Sheet
Sanyei Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 872
|
1 611
|
1 883
|
1 717
|
1 401
|
1 534
|
1 365
|
1 228
|
1 710
|
1 787
|
1 877
|
2 392
|
2 006
|
2 033
|
3 467
|
2 859
|
4 631
|
4 774
|
5 075
|
6 246
|
4 600
|
4 481
|
4 442
|
7 721
|
|
| Cash Equivalents |
1 872
|
1 611
|
1 883
|
1 717
|
1 401
|
1 534
|
1 365
|
1 228
|
1 710
|
1 787
|
1 877
|
2 392
|
2 006
|
2 033
|
3 467
|
2 859
|
4 631
|
4 774
|
5 075
|
6 246
|
4 600
|
4 481
|
4 442
|
7 721
|
|
| Short-Term Investments |
0
|
0
|
7
|
0
|
0
|
0
|
5
|
8
|
13
|
0
|
16
|
0
|
0
|
11
|
0
|
0
|
11
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 092
|
3 734
|
3 172
|
3 505
|
4 031
|
4 949
|
4 118
|
3 886
|
3 534
|
4 404
|
5 423
|
6 175
|
4 949
|
6 069
|
6 562
|
6 020
|
6 614
|
5 718
|
3 841
|
3 609
|
3 879
|
4 352
|
6 327
|
4 187
|
|
| Accounts Receivables |
4 086
|
3 730
|
3 158
|
3 481
|
4 028
|
4 947
|
4 117
|
3 883
|
3 503
|
4 403
|
5 422
|
6 174
|
4 948
|
6 068
|
6 560
|
6 020
|
6 614
|
5 718
|
3 841
|
3 609
|
3 853
|
4 316
|
6 302
|
4 166
|
|
| Other Receivables |
6
|
4
|
14
|
24
|
3
|
2
|
1
|
3
|
31
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
27
|
37
|
25
|
20
|
|
| Inventory |
1 877
|
2 054
|
1 909
|
2 528
|
2 828
|
3 204
|
2 354
|
3 199
|
2 826
|
3 006
|
2 861
|
3 466
|
4 390
|
5 865
|
6 261
|
6 569
|
6 210
|
6 908
|
7 022
|
7 216
|
6 533
|
5 767
|
4 649
|
4 690
|
|
| Other Current Assets |
491
|
619
|
537
|
543
|
612
|
724
|
1 166
|
587
|
644
|
829
|
902
|
709
|
1 085
|
1 139
|
718
|
1 388
|
812
|
896
|
623
|
636
|
694
|
400
|
402
|
607
|
|
| Total Current Assets |
8 332
|
8 018
|
7 508
|
8 295
|
8 873
|
10 410
|
9 008
|
8 908
|
8 728
|
10 026
|
11 079
|
12 742
|
12 431
|
15 116
|
17 007
|
16 835
|
18 277
|
18 341
|
16 561
|
17 707
|
15 707
|
15 001
|
15 820
|
17 205
|
|
| PP&E Net |
2 780
|
2 490
|
2 475
|
2 466
|
2 471
|
2 070
|
1 911
|
1 722
|
1 564
|
1 915
|
2 147
|
2 429
|
2 553
|
2 497
|
2 461
|
2 475
|
2 331
|
2 367
|
2 503
|
2 195
|
2 041
|
1 776
|
1 694
|
1 551
|
|
| Intangible Assets |
22
|
20
|
20
|
18
|
24
|
45
|
46
|
287
|
385
|
363
|
330
|
309
|
346
|
362
|
337
|
326
|
815
|
862
|
824
|
714
|
547
|
362
|
254
|
222
|
|
| Note Receivable |
71
|
73
|
71
|
87
|
102
|
82
|
82
|
80
|
18
|
19
|
21
|
18
|
17
|
16
|
0
|
15
|
17
|
14
|
12
|
11
|
10
|
9
|
0
|
0
|
|
| Long-Term Investments |
1 076
|
994
|
1 194
|
1 281
|
1 755
|
1 340
|
1 430
|
1 240
|
1 187
|
1 161
|
1 340
|
1 657
|
1 547
|
2 190
|
2 618
|
2 702
|
3 503
|
2 845
|
1 496
|
2 702
|
1 726
|
1 850
|
3 000
|
4 370
|
|
| Other Long-Term Assets |
697
|
703
|
563
|
544
|
462
|
461
|
560
|
528
|
693
|
518
|
456
|
486
|
517
|
541
|
609
|
703
|
777
|
803
|
799
|
726
|
751
|
653
|
460
|
359
|
|
| Total Assets |
12 979
N/A
|
12 298
-5%
|
11 832
-4%
|
12 690
+7%
|
13 686
+8%
|
14 407
+5%
|
13 037
-10%
|
12 764
-2%
|
12 574
-1%
|
14 001
+11%
|
15 372
+10%
|
17 640
+15%
|
17 412
-1%
|
20 722
+19%
|
23 048
+11%
|
23 057
+0%
|
25 720
+12%
|
25 232
-2%
|
22 194
-12%
|
24 056
+8%
|
20 783
-14%
|
19 652
-5%
|
21 228
+8%
|
23 708
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 585
|
1 808
|
1 722
|
1 789
|
1 900
|
2 115
|
1 710
|
1 497
|
1 460
|
1 301
|
1 089
|
1 348
|
1 222
|
1 571
|
2 468
|
2 431
|
2 267
|
2 303
|
2 176
|
2 152
|
1 762
|
1 817
|
2 006
|
2 210
|
|
| Accrued Liabilities |
258
|
295
|
306
|
385
|
505
|
585
|
518
|
515
|
594
|
648
|
682
|
667
|
781
|
790
|
1 106
|
907
|
923
|
898
|
837
|
717
|
761
|
747
|
694
|
649
|
|
| Short-Term Debt |
3 975
|
3 357
|
3 976
|
4 375
|
4 535
|
4 887
|
3 570
|
3 851
|
2 593
|
3 691
|
3 295
|
4 450
|
3 339
|
4 608
|
3 600
|
2 500
|
4 600
|
5 510
|
1 909
|
3 900
|
2 873
|
1 742
|
1 356
|
3 621
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
181
|
0
|
0
|
17
|
19
|
19
|
19
|
11
|
1 008
|
8
|
208
|
59
|
9
|
953
|
83
|
251
|
96
|
39
|
3 136
|
67
|
|
| Other Current Liabilities |
952
|
884
|
749
|
1 196
|
1 063
|
989
|
1 367
|
1 414
|
1 614
|
1 626
|
1 554
|
1 340
|
1 590
|
1 772
|
2 804
|
2 337
|
2 273
|
1 992
|
1 909
|
1 617
|
1 194
|
1 195
|
1 320
|
1 561
|
|
| Total Current Liabilities |
6 769
|
6 344
|
6 753
|
7 746
|
8 185
|
8 576
|
7 164
|
7 295
|
6 281
|
7 286
|
6 640
|
7 817
|
7 941
|
8 749
|
10 186
|
8 233
|
10 073
|
11 656
|
6 914
|
8 637
|
6 686
|
5 541
|
8 512
|
8 108
|
|
| Long-Term Debt |
1 201
|
981
|
131
|
195
|
5
|
0
|
45
|
61
|
50
|
31
|
1 212
|
1 200
|
232
|
1 225
|
1 016
|
1 162
|
1 203
|
258
|
3 205
|
3 038
|
3 198
|
3 168
|
80
|
586
|
|
| Deferred Income Tax |
67
|
62
|
93
|
71
|
79
|
179
|
133
|
98
|
94
|
94
|
82
|
162
|
237
|
435
|
540
|
574
|
730
|
566
|
146
|
526
|
259
|
232
|
530
|
854
|
|
| Minority Interest |
350
|
238
|
230
|
153
|
188
|
204
|
232
|
189
|
168
|
144
|
149
|
169
|
11
|
14
|
17
|
20
|
23
|
27
|
31
|
36
|
39
|
43
|
46
|
50
|
|
| Other Liabilities |
472
|
473
|
442
|
418
|
378
|
315
|
294
|
304
|
356
|
271
|
255
|
235
|
243
|
257
|
251
|
280
|
277
|
284
|
511
|
503
|
535
|
515
|
610
|
731
|
|
| Total Liabilities |
8 859
N/A
|
8 097
-9%
|
7 649
-6%
|
8 583
+12%
|
8 835
+3%
|
9 275
+5%
|
7 868
-15%
|
7 947
+1%
|
6 950
-13%
|
7 825
+13%
|
8 338
+7%
|
9 583
+15%
|
8 663
-10%
|
10 680
+23%
|
12 011
+12%
|
10 269
-15%
|
12 305
+20%
|
12 790
+4%
|
10 807
-16%
|
12 740
+18%
|
10 718
-16%
|
9 498
-11%
|
9 778
+3%
|
10 328
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
1 001
|
|
| Retained Earnings |
3 220
|
3 345
|
3 352
|
3 336
|
3 595
|
3 700
|
3 960
|
4 250
|
4 918
|
5 477
|
6 293
|
6 823
|
7 028
|
7 424
|
8 615
|
9 601
|
10 021
|
9 837
|
9 631
|
8 814
|
7 821
|
7 614
|
8 021
|
8 673
|
|
| Additional Paid In Capital |
645
|
645
|
645
|
645
|
645
|
645
|
646
|
646
|
646
|
646
|
646
|
646
|
646
|
648
|
655
|
657
|
661
|
674
|
688
|
697
|
697
|
692
|
688
|
683
|
|
| Unrealized Security Profit/Loss |
442
|
352
|
208
|
202
|
145
|
301
|
99
|
60
|
43
|
2
|
73
|
296
|
433
|
933
|
0
|
1 325
|
1 942
|
1 497
|
576
|
1 383
|
757
|
837
|
1 621
|
2 525
|
|
| Treasury Stock |
0
|
48
|
0
|
31
|
33
|
33
|
46
|
307
|
311
|
313
|
314
|
309
|
271
|
266
|
0
|
218
|
214
|
413
|
384
|
367
|
348
|
322
|
465
|
389
|
|
| Other Equity |
303
|
388
|
606
|
640
|
501
|
480
|
491
|
712
|
586
|
637
|
664
|
399
|
88
|
303
|
216
|
422
|
4
|
155
|
125
|
212
|
137
|
333
|
583
|
888
|
|
| Total Equity |
4 120
N/A
|
4 201
+2%
|
4 183
0%
|
4 107
-2%
|
4 851
+18%
|
5 133
+6%
|
5 169
+1%
|
4 817
-7%
|
5 625
+17%
|
6 176
+10%
|
7 034
+14%
|
8 057
+15%
|
8 749
+9%
|
10 041
+15%
|
11 037
+10%
|
12 788
+16%
|
13 414
+5%
|
12 441
-7%
|
11 387
-8%
|
11 316
-1%
|
10 065
-11%
|
10 155
+1%
|
11 449
+13%
|
13 380
+17%
|
|
| Total Liabilities & Equity |
12 979
N/A
|
12 298
-5%
|
11 832
-4%
|
12 690
+7%
|
13 686
+8%
|
14 407
+5%
|
13 037
-10%
|
12 764
-2%
|
12 574
-1%
|
14 001
+11%
|
15 372
+10%
|
17 640
+15%
|
17 412
-1%
|
20 722
+19%
|
23 048
+11%
|
23 057
+0%
|
25 720
+12%
|
25 232
-2%
|
22 194
-12%
|
24 056
+8%
|
20 783
-14%
|
19 652
-5%
|
21 228
+8%
|
23 708
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
10
|
9
|
9
|
|