Sanyei Corp
TSE:8119

Watchlist Manager
Sanyei Corp Logo
Sanyei Corp
TSE:8119
Watchlist
Price: 805 JPY -0.62% Market Closed
Market Cap: ¥8.2B

Cash Flow Statement

Cash Flow Statement
Sanyei Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
323
245
314
(202)
1 303
1 557
1 688
1 399
1 369
1 702
987
405
933
1 974
2 057
1 617
2 261
2 344
1 667
915
784
1 309
1 066
(350)
(295)
253
(723)
(687)
121
832
935
1 598
1 650
1 298
Depreciation & Amortization
12
8
81
40
271
262
257
283
296
303
330
360
352
322
312
354
389
382
387
428
487
494
570
627
559
496
506
519
468
403
350
289
243
219
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
20
0
22
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
9
(93)
172
413
237
132
51
40
(29)
(661)
(631)
93
14
(17)
502
541
119
(7)
103
157
(33)
43
244
150
(296)
(280)
(23)
6
142
134
113
94
270
183
Cash Taxes Paid
145
100
120
35
451
578
590
619
743
534
494
536
487
351
364
628
815
803
804
846
622
543
650
718
580
521
502
227
217
330
365
417
511
659
Cash Interest Paid
(31)
(3)
5
(10)
36
39
42
45
47
52
54
52
56
60
53
46
41
36
31
32
39
40
41
37
34
37
40
40
37
34
30
30
24
37
Change in Working Capital
1 462
(576)
(1 585)
(2 365)
(2 040)
(699)
(1 652)
(2 355)
(1 733)
(200)
(176)
(1 765)
(2 119)
(1 319)
424
(549)
(1 348)
(972)
(1 263)
(1 482)
(661)
347
1 043
(968)
(731)
449
(515)
(411)
243
679
(765)
1 797
1 612
(771)
Cash from Operating Activities
1 806
N/A
(416)
N/A
(1 018)
-145%
(2 114)
-108%
(230)
+89%
1 253
N/A
344
-73%
(633)
N/A
(98)
+85%
1 145
N/A
509
-55%
(907)
N/A
(819)
+10%
961
N/A
3 296
+243%
1 963
-40%
1 421
-28%
1 748
+23%
893
-49%
19
-98%
577
+2 985%
2 194
+280%
2 923
+33%
(540)
N/A
(763)
-41%
917
N/A
(755)
N/A
(573)
+24%
973
N/A
2 048
+110%
633
-69%
3 779
+497%
3 776
0%
930
-75%
Investing Cash Flow
Capital Expenditures
(17)
(226)
(573)
(527)
(748)
(309)
(486)
(801)
(507)
(241)
(401)
(285)
(310)
(481)
(354)
(416)
(512)
(775)
(877)
(526)
(603)
(728)
(637)
(523)
(336)
(186)
(164)
(184)
(165)
(201)
(336)
(322)
(165)
(142)
Other Items
(101)
189
174
44
151
(607)
(377)
370
226
955
824
(56)
57
(103)
(150)
25
19
37
44
(13)
(35)
61
37
44
523
535
80
69
50
145
218
80
82
(637)
Cash from Investing Activities
(117)
N/A
(37)
+69%
(398)
-992%
(483)
-21%
(598)
-24%
(916)
-53%
(863)
+6%
(431)
+50%
(281)
+35%
714
N/A
423
-41%
(341)
N/A
(253)
+26%
(584)
-131%
(504)
+14%
(391)
+22%
(492)
-26%
(739)
-50%
(833)
-13%
(539)
+35%
(639)
-18%
(667)
-4%
(600)
+10%
(479)
+20%
187
N/A
349
+87%
(83)
N/A
(115)
-38%
(116)
-1%
(56)
+51%
(119)
-111%
(242)
-104%
(82)
+66%
(779)
-845%
Financing Cash Flow
Net Issuance of Common Stock
251
3
3
3
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(205)
(205)
(0)
(1)
(1)
0
(0)
(0)
(0)
(0)
(24)
(189)
(166)
(1)
0
Net Issuance of Debt
(1 253)
1 021
1 479
1 984
1 141
(694)
829
1 575
1 092
(765)
(1 208)
653
1 224
(318)
(1 009)
(980)
(1 100)
(144)
2 100
1 100
910
(300)
(1 601)
1 084
1 991
366
(1 034)
(1 010)
(1 191)
(699)
(394)
(466)
(385)
921
Cash Paid for Dividends
(13)
(35)
(35)
(35)
(174)
(185)
(185)
(208)
(301)
(208)
(233)
(211)
(188)
(212)
(236)
(380)
(405)
(382)
(382)
(383)
(380)
(375)
(376)
(260)
(142)
(47)
(47)
(48)
(48)
(48)
(48)
(187)
(258)
(294)
Other
(21)
(0)
(17)
(28)
(47)
(35)
(25)
(7)
(1)
(19)
(12)
(8)
(10)
(10)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
0
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(198)
(45)
130
(46)
(56)
Cash from Financing Activities
(1 036)
N/A
989
N/A
1 430
+45%
1 925
+35%
920
-52%
(916)
N/A
617
N/A
1 357
+120%
788
-42%
(993)
N/A
(1 455)
-47%
433
N/A
1 026
+137%
(540)
N/A
(1 254)
-132%
(1 369)
-9%
(1 513)
-11%
(535)
+65%
1 708
N/A
503
-71%
316
-37%
(680)
N/A
(1 981)
-191%
820
N/A
1 847
+125%
316
-83%
(1 085)
N/A
(1 060)
+2%
(1 240)
-17%
(968)
+22%
(676)
+30%
(689)
-2%
(689)
0%
571
N/A
Change in Cash
Effect of Foreign Exchange Rates
31
44
(7)
26
(16)
(28)
(8)
15
106
179
137
6
73
122
(104)
(306)
(23)
136
4
(41)
(111)
(100)
(41)
(34)
(100)
111
277
411
228
99
159
379
275
(397)
Net Change in Cash
684
N/A
581
-15%
7
-99%
(646)
N/A
76
N/A
(607)
N/A
90
N/A
309
+243%
515
+67%
1 044
+103%
(386)
N/A
(809)
-110%
27
N/A
(41)
N/A
1 434
N/A
(103)
N/A
(608)
-488%
610
N/A
1 771
+190%
(59)
N/A
143
N/A
748
+423%
302
-60%
(232)
N/A
1 171
N/A
1 693
+45%
(1 647)
N/A
(1 337)
+19%
(155)
+88%
1 123
N/A
(3)
N/A
3 227
N/A
3 279
+2%
325
-90%
Free Cash Flow
Free Cash Flow
1 789
N/A
(641)
N/A
(1 591)
-148%
(2 641)
-66%
(978)
+63%
944
N/A
(142)
N/A
(1 434)
-910%
(604)
+58%
903
N/A
108
-88%
(1 192)
N/A
(1 129)
+5%
480
N/A
2 943
+513%
1 547
-47%
909
-41%
973
+7%
15
-98%
(507)
N/A
(26)
+95%
1 466
N/A
2 286
+56%
(1 063)
N/A
(1 099)
-3%
731
N/A
(919)
N/A
(757)
+18%
808
N/A
1 847
+129%
297
-84%
3 457
+1 065%
3 611
+4%
787
-78%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett