Somar Corp
TSE:8152
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.8), the stock would be worth ¥6 294.52 (14% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.4 | ¥5 520 |
0%
|
| 3-Year Average | 3.8 | ¥6 294.52 |
+14%
|
| 5-Year Average | 3.7 | ¥6 054.05 |
+10%
|
| Industry Average | 19.9 | ¥32 833.03 |
+495%
|
| Country Average | 20.9 | ¥34 357.67 |
+522%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Somar Corp
TSE:8152
|
10.7B JPY | 3.4 | 5.7 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 29.6 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | -122.7 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
29B USD | -28.8 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | -74.9 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24B USD | 85.8 | -32 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
726.5B TWD | -290.8 | 157.3 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
156.4B CNY | 12.1 | 17.4 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | -8.1 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
136.3B CNY | 39.7 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
120.7B CNY | 223.3 | 42.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Somar Corp
Glance View
SOMAR Corp. engages in the manufacture and trading of fine chemicals, high functional resins and coated products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 447 full-time employees. The firm has three business segments. The High Functional Material segment is mainly engaged in the manufacture and sale of films and other coating products, electrical insulation resins and other high functional resin products, circuit board materials and other electronic materials, as well as heat curable resins and other functional resin products. The Environmental Material segment is mainly engaged in the manufacture and sale of industrial fungicides and other fine chemicals, as well as paper coating binders and other paper manufacturing chemicals. The Food Material segment is mainly engaged in the manufacture and sale of thickener, stabilizer, dehydrated vegetables and food ingredients. The firm is also engaged in the golf courses operation business, real estate rental management business, and insurance agency business.