Inageya Co Ltd
TSE:8182
Inageya Co Ltd
TSE:8182
Price:
1 215
JPY
2.53%
Market Closed
Market Cap:
¥63.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Inageya Co Ltd
TSE:8182
|
JP |
Income Statement
Earnings Waterfall
Inageya Co Ltd
Inageya Co Ltd
Income Statement
Inageya Co Ltd
Inageya Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
235 047
N/A
|
238 447
+1%
|
240 303
+1%
|
246 702
+3%
|
250 643
+2%
|
254 164
+1%
|
257 384
+1%
|
258 515
+0%
|
258 736
+0%
|
259 291
+0%
|
258 127
0%
|
256 805
-1%
|
255 975
0%
|
254 832
0%
|
254 874
+0%
|
253 342
-1%
|
254 123
+0%
|
253 283
0%
|
251 655
-1%
|
251 871
+0%
|
251 180
0%
|
250 638
0%
|
254 267
+1%
|
261 534
+3%
|
265 418
+1%
|
267 503
+1%
|
265 917
-1%
|
261 130
-2%
|
258 134
-1%
|
253 756
-2%
|
251 417
-1%
|
247 015
-2%
|
245 537
-1%
|
248 248
+1%
|
248 546
+0%
|
251 673
+1%
|
254 587
+1%
|
257 506
+1%
|
261 486
+2%
|
262 435
+0%
|
260 079
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(163 064)
|
(165 257)
|
(166 380)
|
(171 290)
|
(174 062)
|
(176 482)
|
(178 642)
|
(179 636)
|
(179 916)
|
(180 436)
|
(179 271)
|
(178 057)
|
(177 055)
|
(176 052)
|
(175 796)
|
(174 411)
|
(174 934)
|
(174 009)
|
(172 798)
|
(173 056)
|
(172 619)
|
(172 369)
|
(175 099)
|
(179 271)
|
(182 140)
|
(183 535)
|
(182 692)
|
(179 858)
|
(177 594)
|
(174 660)
|
(173 416)
|
(170 582)
|
(169 525)
|
(171 263)
|
(171 609)
|
(173 865)
|
(176 169)
|
(178 105)
|
(180 844)
|
(181 529)
|
(179 872)
|
|
| Gross Profit |
71 983
N/A
|
73 190
+2%
|
73 923
+1%
|
75 412
+2%
|
76 581
+2%
|
77 682
+1%
|
78 742
+1%
|
78 879
+0%
|
78 820
0%
|
78 855
+0%
|
78 856
+0%
|
78 748
0%
|
78 920
+0%
|
78 780
0%
|
79 078
+0%
|
78 931
0%
|
79 189
+0%
|
79 274
+0%
|
78 857
-1%
|
78 815
0%
|
78 561
0%
|
78 269
0%
|
79 168
+1%
|
82 263
+4%
|
83 278
+1%
|
83 968
+1%
|
83 225
-1%
|
81 272
-2%
|
80 540
-1%
|
79 096
-2%
|
78 001
-1%
|
76 433
-2%
|
76 012
-1%
|
76 985
+1%
|
76 937
0%
|
77 808
+1%
|
78 418
+1%
|
79 401
+1%
|
80 642
+2%
|
80 906
+0%
|
80 207
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(69 241)
|
(69 730)
|
(70 669)
|
(72 153)
|
(73 389)
|
(74 712)
|
(75 422)
|
(77 269)
|
(76 603)
|
(76 952)
|
(76 460)
|
(76 982)
|
(76 276)
|
(75 992)
|
(75 481)
|
(77 678)
|
(76 821)
|
(77 237)
|
(76 578)
|
(76 660)
|
(76 378)
|
(76 262)
|
(76 839)
|
(76 331)
|
(76 115)
|
(75 774)
|
(76 243)
|
(76 396)
|
(76 125)
|
(75 798)
|
(74 476)
|
(74 189)
|
(74 325)
|
(74 447)
|
(75 038)
|
(76 640)
|
(75 457)
|
(76 481)
|
(77 711)
|
(78 448)
|
(78 281)
|
|
| Selling, General & Administrative |
(68 758)
|
(69 249)
|
(67 496)
|
(72 152)
|
(73 391)
|
(74 711)
|
(71 649)
|
(76 201)
|
(76 603)
|
(76 954)
|
(72 415)
|
(75 583)
|
(75 185)
|
(74 898)
|
(72 282)
|
(76 090)
|
(76 819)
|
(77 235)
|
(73 203)
|
(76 661)
|
(76 378)
|
(76 263)
|
(73 593)
|
(76 329)
|
(76 114)
|
(75 773)
|
(73 060)
|
(76 394)
|
(76 124)
|
(75 797)
|
(71 358)
|
(74 190)
|
(74 324)
|
(74 446)
|
(71 967)
|
(75 165)
|
(75 456)
|
(76 481)
|
(74 570)
|
(78 448)
|
(78 280)
|
|
| Depreciation & Amortization |
0
|
0
|
(3 173)
|
0
|
0
|
0
|
(3 773)
|
0
|
0
|
0
|
(4 045)
|
0
|
0
|
0
|
(3 198)
|
0
|
0
|
0
|
(3 374)
|
0
|
0
|
0
|
(3 246)
|
0
|
0
|
0
|
(3 182)
|
0
|
0
|
0
|
(3 117)
|
0
|
0
|
0
|
(3 070)
|
0
|
0
|
0
|
(3 140)
|
0
|
0
|
|
| Other Operating Expenses |
(483)
|
(481)
|
0
|
0
|
2
|
(1)
|
0
|
(1 068)
|
0
|
0
|
0
|
(1 399)
|
(1 091)
|
(1 094)
|
(1)
|
(1 588)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(1 475)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
|
| Operating Income |
2 742
N/A
|
3 460
+26%
|
3 254
-6%
|
3 259
+0%
|
3 192
-2%
|
2 970
-7%
|
3 320
+12%
|
1 610
-52%
|
2 217
+38%
|
1 903
-14%
|
2 396
+26%
|
1 766
-26%
|
2 644
+50%
|
2 788
+5%
|
3 597
+29%
|
1 253
-65%
|
2 368
+89%
|
2 037
-14%
|
2 279
+12%
|
2 155
-5%
|
2 183
+1%
|
2 007
-8%
|
2 329
+16%
|
5 932
+155%
|
7 163
+21%
|
8 194
+14%
|
6 982
-15%
|
4 876
-30%
|
4 415
-9%
|
3 298
-25%
|
3 525
+7%
|
2 244
-36%
|
1 687
-25%
|
2 538
+50%
|
1 899
-25%
|
1 168
-38%
|
2 961
+154%
|
2 920
-1%
|
2 931
+0%
|
2 458
-16%
|
1 926
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
86
|
91
|
95
|
96
|
95
|
95
|
93
|
80
|
69
|
59
|
92
|
60
|
64
|
71
|
72
|
77
|
150
|
156
|
160
|
171
|
104
|
106
|
990
|
983
|
983
|
984
|
102
|
112
|
138
|
230
|
265
|
260
|
231
|
143
|
110
|
120
|
123
|
142
|
584
|
1 269
|
3 372
|
|
| Non-Reccuring Items |
0
|
0
|
(991)
|
(994)
|
(1 036)
|
(1 037)
|
(1 072)
|
0
|
(1 332)
|
(1 329)
|
(1 437)
|
0
|
0
|
0
|
(1 588)
|
0
|
(1 748)
|
(1 767)
|
(2 988)
|
(2 992)
|
(2 887)
|
(2 884)
|
(2 255)
|
(2 132)
|
(2 100)
|
(2 099)
|
(1 307)
|
(1 273)
|
(1 176)
|
(1 166)
|
(479)
|
(470)
|
(543)
|
(539)
|
(1 475)
|
0
|
(1 560)
|
(1 608)
|
(644)
|
(733)
|
(1 482)
|
|
| Gain/Loss on Disposition of Assets |
(120)
|
(121)
|
(129)
|
(88)
|
(97)
|
(151)
|
0
|
(253)
|
(191)
|
156
|
205
|
214
|
84
|
(257)
|
(182)
|
(247)
|
(185)
|
(129)
|
(431)
|
(368)
|
(395)
|
(432)
|
38
|
(114)
|
(75)
|
0
|
251
|
(86)
|
(529)
|
(544)
|
(453)
|
(426)
|
9
|
23
|
(22)
|
(21)
|
(5)
|
(12)
|
(25)
|
(31)
|
1 490
|
|
| Total Other Income |
269
|
292
|
273
|
252
|
246
|
222
|
14
|
258
|
251
|
242
|
205
|
204
|
197
|
205
|
175
|
177
|
213
|
214
|
215
|
218
|
187
|
185
|
191
|
189
|
185
|
479
|
206
|
510
|
523
|
200
|
197
|
188
|
168
|
166
|
175
|
166
|
158
|
(79)
|
(183)
|
(333)
|
(349)
|
|
| Pre-Tax Income |
2 977
N/A
|
3 722
+25%
|
2 502
-33%
|
2 525
+1%
|
2 400
-5%
|
2 099
-13%
|
2 355
+12%
|
1 695
-28%
|
1 014
-40%
|
1 031
+2%
|
1 461
+42%
|
2 244
+54%
|
2 989
+33%
|
2 807
-6%
|
2 074
-26%
|
1 260
-39%
|
798
-37%
|
511
-36%
|
(765)
N/A
|
(816)
-7%
|
(808)
+1%
|
(1 018)
-26%
|
1 293
N/A
|
4 858
+276%
|
6 156
+27%
|
7 558
+23%
|
6 234
-18%
|
4 139
-34%
|
3 371
-19%
|
2 018
-40%
|
3 055
+51%
|
1 796
-41%
|
1 552
-14%
|
2 331
+50%
|
687
-71%
|
1 433
+109%
|
1 677
+17%
|
1 363
-19%
|
2 663
+95%
|
2 630
-1%
|
4 957
+88%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 426)
|
(1 696)
|
(1 306)
|
(1 354)
|
(1 327)
|
(1 186)
|
(1 291)
|
(1 124)
|
(800)
|
(811)
|
(687)
|
(850)
|
(1 120)
|
(1 035)
|
(812)
|
(568)
|
(438)
|
(328)
|
(431)
|
(397)
|
(386)
|
(341)
|
(516)
|
(1 588)
|
(1 957)
|
(2 377)
|
(2 015)
|
(1 379)
|
(649)
|
(260)
|
(566)
|
(286)
|
(621)
|
(860)
|
(2 744)
|
(1 923)
|
(2 098)
|
(1 913)
|
(2 118)
|
(2 119)
|
(2 773)
|
|
| Income from Continuing Operations |
1 551
|
2 026
|
1 196
|
1 171
|
1 073
|
913
|
1 064
|
571
|
214
|
220
|
774
|
1 394
|
1 869
|
1 772
|
1 262
|
692
|
360
|
183
|
(1 196)
|
(1 213)
|
(1 194)
|
(1 359)
|
777
|
3 270
|
4 199
|
5 181
|
4 219
|
2 760
|
2 722
|
1 758
|
2 489
|
1 510
|
931
|
1 471
|
(2 057)
|
(490)
|
(421)
|
(550)
|
545
|
511
|
2 184
|
|
| Income to Minority Interest |
(82)
|
(86)
|
(103)
|
(120)
|
(114)
|
(113)
|
(115)
|
(89)
|
(92)
|
(91)
|
(117)
|
(131)
|
(139)
|
(134)
|
(121)
|
(120)
|
(103)
|
(109)
|
(107)
|
(104)
|
(115)
|
(76)
|
(92)
|
(93)
|
(84)
|
(115)
|
(94)
|
(93)
|
(101)
|
(86)
|
(89)
|
(70)
|
(77)
|
(95)
|
(47)
|
(70)
|
(55)
|
(54)
|
(47)
|
(33)
|
(9)
|
|
| Net Income (Common) |
1 467
N/A
|
1 939
+32%
|
1 092
-44%
|
1 050
-4%
|
959
-9%
|
799
-17%
|
948
+19%
|
481
-49%
|
120
-75%
|
128
+7%
|
656
+413%
|
1 261
+92%
|
1 729
+37%
|
1 636
-5%
|
1 141
-30%
|
575
-50%
|
256
-55%
|
75
-71%
|
(1 304)
N/A
|
(1 319)
-1%
|
(1 308)
+1%
|
(1 436)
-10%
|
685
N/A
|
3 175
+364%
|
4 113
+30%
|
5 067
+23%
|
4 124
-19%
|
2 668
-35%
|
2 621
-2%
|
1 670
-36%
|
2 399
+44%
|
1 439
-40%
|
853
-41%
|
1 374
+61%
|
(2 105)
N/A
|
(561)
+73%
|
(476)
+15%
|
(604)
-27%
|
497
N/A
|
476
-4%
|
2 174
+357%
|
|
| EPS (Diluted) |
31.89
N/A
|
42.15
+32%
|
23.52
-44%
|
22.82
-3%
|
20.84
-9%
|
17.36
-17%
|
20.41
+18%
|
10.45
-49%
|
2.6
-75%
|
2.78
+7%
|
14.13
+408%
|
27.41
+94%
|
37.58
+37%
|
35.56
-5%
|
24.57
-31%
|
12.5
-49%
|
5.56
-56%
|
1.64
-71%
|
-28.12
N/A
|
-28.46
-1%
|
-28.22
+1%
|
-30.98
-10%
|
14.78
N/A
|
68.5
+363%
|
88.73
+30%
|
109.31
+23%
|
88.96
-19%
|
57.55
-35%
|
56.54
-2%
|
36.03
-36%
|
51.76
+44%
|
31.05
-40%
|
18.41
-41%
|
29.65
+61%
|
-45.42
N/A
|
-12.1
+73%
|
-10.27
+15%
|
-13.03
-27%
|
10.72
N/A
|
10.27
-4%
|
46.87
+356%
|
|
Switch to:
Switch to:
See Also
Discover More
