Inageya Co Ltd
TSE:8182

Watchlist Manager
Inageya Co Ltd Logo
Inageya Co Ltd
TSE:8182
Watchlist
Price: 1 215 JPY 2.53% Market Closed
Market Cap: 63.6B JPY

Relative Value

The Relative Value of one Inageya Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 215 JPY, Inageya Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Inageya Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
67
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
vs History
28
vs Industry
15
Median 3Y
29.3
Median 5Y
29.3
Industry
17.1
vs History
49
vs Industry
26
Median 3Y
11.1
Median 5Y
11.1
Industry
8.5
vs History
vs Industry
14
Median 3Y
-27.5
Median 5Y
38.4
Industry
17.6
vs History
58
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
28
vs Industry
75
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
25
vs Industry
78
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
vs History
9
vs Industry
25
Median 3Y
11.1
Median 5Y
9.4
Industry
8.5
vs History
7
vs Industry
11
Median 3Y
30.1
Median 5Y
21.8
Industry
13.1
vs History
41
vs Industry
32
Median 3Y
10.1
Median 5Y
10.1
Industry
10
vs History
0
vs Industry
3
Median 3Y
55.3
Median 5Y
21
Industry
14.2
vs History
44
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Inageya Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Inageya Co Ltd
TSE:8182
63.6B JPY 0.2 29.3 11.1 30.1
ZA
Shoprite Holdings Ltd
JSE:SHP
151.2B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.4B CAD 1.2 29.7 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.3B CAD 0.7 19.5 10.2 16.3
US
Kroger Co
NYSE:KR
38.4B USD 0.3 49.7 10.3 32.5
UK
Tesco PLC
LSE:TSCO
28.4B GBP 0.4 18.6 7.5 12
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.7 8.1 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.1B EUR 0.3 14.6 6.5 13.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.1 52.6 66
CA
George Weston Ltd
TSX:WN
37.1B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Inageya Co Ltd
TSE:8182
Average EV/EBITDA: 14
11.1
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.3
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.5
3%
2.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.6
19%
2.8
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Inageya Co Ltd
TSE:8182
Average EV/EBIT: 24.4
30.1
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.2
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.3
8%
2
US
Kroger Co
NYSE:KR
32.5
10%
3.2
UK
Tesco PLC
LSE:TSCO
12
3%
4
JP
Seven & i Holdings Co Ltd
TSE:3382
18.4
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.9
13%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
66
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A