Inageya Co Ltd
TSE:8182

Watchlist Manager
Inageya Co Ltd Logo
Inageya Co Ltd
TSE:8182
Watchlist
Price: 1 215 JPY 2.53% Market Closed
Market Cap: 63.6B JPY

Intrinsic Value

The intrinsic value of one Inageya Co Ltd stock under the Base Case scenario is 1 308.79 JPY. Compared to the current market price of 1 215 JPY, Inageya Co Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 308.79 JPY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inageya Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Inageya Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Inageya Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Inageya Co Ltd.

Explain Valuation
Compare Inageya Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Inageya Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inageya Co Ltd

Current Assets 38.2B
Cash & Short-Term Investments 9.4B
Receivables 5.7B
Other Current Assets 23.1B
Non-Current Assets 50.5B
Long-Term Investments 6.3B
PP&E 32.4B
Intangibles 1.8B
Other Non-Current Assets 10.1B
Current Liabilities 25B
Accounts Payable 12.2B
Accrued Liabilities 1.6B
Other Current Liabilities 11.3B
Non-Current Liabilities 8.7B
Long-Term Debt 3.8B
Other Non-Current Liabilities 4.9B
Efficiency

Free Cash Flow Analysis
Inageya Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inageya Co Ltd

Revenue
260.1B JPY
Cost of Revenue
-179.9B JPY
Gross Profit
80.2B JPY
Operating Expenses
-78.3B JPY
Operating Income
1.9B JPY
Other Expenses
248m JPY
Net Income
2.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Inageya Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
42/100
Profitability
Score

Inageya Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Inageya Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
86/100
Solvency
Score

Inageya Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Inageya Co Ltd

There are no price targets for Inageya Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Inageya Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Inageya Co Ltd stock?

The intrinsic value of one Inageya Co Ltd stock under the Base Case scenario is 1 308.79 JPY.

Is Inageya Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 215 JPY, Inageya Co Ltd is Undervalued by 7%.

Back to Top