Chiyoda Co Ltd
TSE:8185
Intrinsic Value
Chiyoda Co., Ltd. engages in the development, manufacturing and sale of private-brand shoes. [ Read More ]
The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 679.9 JPY. Compared to the current market price of 867 JPY, Chiyoda Co Ltd is Overvalued by 22%.
Valuation Backtest
Chiyoda Co Ltd
Run backtest to discover the historical profit from buying and selling Chiyoda Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chiyoda Co Ltd
Current Assets | 58.7B |
Cash & Short-Term Investments | 22.3B |
Receivables | 5.6B |
Other Current Assets | 30.9B |
Non-Current Assets | 28B |
Long-Term Investments | 1.9B |
PP&E | 6.3B |
Intangibles | 4.9B |
Other Non-Current Assets | 14.9B |
Current Liabilities | 21.9B |
Accounts Payable | 16.2B |
Accrued Liabilities | 818m |
Other Current Liabilities | 4.9B |
Non-Current Liabilities | 13.9B |
Long-Term Debt | 822m |
Other Non-Current Liabilities | 13.1B |
Earnings Waterfall
Chiyoda Co Ltd
Revenue
|
94.2B
JPY
|
Cost of Revenue
|
-50.4B
JPY
|
Gross Profit
|
43.8B
JPY
|
Operating Expenses
|
-43.3B
JPY
|
Operating Income
|
512m
JPY
|
Other Expenses
|
182m
JPY
|
Net Income
|
694m
JPY
|
Free Cash Flow Analysis
Chiyoda Co Ltd
Profitability Score
Profitability Due Diligence
Chiyoda Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Chiyoda Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chiyoda Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Chiyoda Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chiyoda Co Ltd
According to Wall Street analysts, the average 1-year price target for Chiyoda Co Ltd is 836.4 JPY with a low forecast of 828.2 JPY and a high forecast of 861 JPY.
Shareholder Return
Price
Chiyoda Co Ltd
Average Annual Return | -14.39% |
Standard Deviation of Annual Returns | 17.96% |
Max Drawdown | -58% |
Market Capitalization | 30.5B JPY |
Shares Outstanding | 35 251 022 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chiyoda Co., Ltd. engages in the development, manufacturing and sale of private-brand shoes. The company is headquartered in Suginami-Ku, Tokyo-To. is mainly engaged in retail and wholesale of shoes and clothing. The firm operates in two business segments. The Shoes segment is engaged in retail and wholesale of shoes. The Clothing segment is engaged in the retail of clothing. Stores include TOKYO SHOES RETAILING CENTER, SHOE PLAZA, CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, SHOE PLAZA PARK, SHOES Paletta, VifVif by cloverleaf, COURIPIE and NATURA. The brands include HYDRO-TECH, CEDAR CREST, Bio Fitter, Cristiano Rossani, fuwaraku, cloverleaf, ChiffonFit, KIREI WALK, FILA, be GAIA, Regent Street, Shutte, ELLE SPORT, McGREGOR, TEXACO, OCEAN PACIFIC, Yukiko Kimijima, Zipper, SAVOY, GERRY COSBY, SURPLUS, reyn spooner and AMERICANINO EDWIN.
Contact
IPO
Employees
Officers
The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 679.9 JPY.
Compared to the current market price of 867 JPY, Chiyoda Co Ltd is Overvalued by 22%.