First Time Loading...

Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 867 JPY -1.25% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Chiyoda Co., Ltd. engages in the development, manufacturing and sale of private-brand shoes. [ Read More ]

The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 679.9 JPY. Compared to the current market price of 867 JPY, Chiyoda Co Ltd is Overvalued by 22%.

Key Points:
Intrinsic Value
Base Case
679.9 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chiyoda Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chiyoda Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chiyoda Co Ltd

Provide an overview of the primary business activities
of Chiyoda Co Ltd.

What unique competitive advantages
does Chiyoda Co Ltd hold over its rivals?

What risks and challenges
does Chiyoda Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chiyoda Co Ltd.

Provide P/S
for Chiyoda Co Ltd.

Provide P/E
for Chiyoda Co Ltd.

Provide P/OCF
for Chiyoda Co Ltd.

Provide P/FCFE
for Chiyoda Co Ltd.

Provide P/B
for Chiyoda Co Ltd.

Provide EV/S
for Chiyoda Co Ltd.

Provide EV/GP
for Chiyoda Co Ltd.

Provide EV/EBITDA
for Chiyoda Co Ltd.

Provide EV/EBIT
for Chiyoda Co Ltd.

Provide EV/OCF
for Chiyoda Co Ltd.

Provide EV/FCFF
for Chiyoda Co Ltd.

Provide EV/IC
for Chiyoda Co Ltd.

Show me price targets
for Chiyoda Co Ltd made by professional analysts.

What are the Revenue projections
for Chiyoda Co Ltd?

How accurate were the past Revenue estimates
for Chiyoda Co Ltd?

What are the Net Income projections
for Chiyoda Co Ltd?

How accurate were the past Net Income estimates
for Chiyoda Co Ltd?

What are the EPS projections
for Chiyoda Co Ltd?

How accurate were the past EPS estimates
for Chiyoda Co Ltd?

What are the EBIT projections
for Chiyoda Co Ltd?

How accurate were the past EBIT estimates
for Chiyoda Co Ltd?

Compare the revenue forecasts
for Chiyoda Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chiyoda Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chiyoda Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chiyoda Co Ltd compared to its peers.

Compare the P/E ratios
of Chiyoda Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chiyoda Co Ltd with its peers.

Analyze the financial leverage
of Chiyoda Co Ltd compared to its main competitors.

Show all profitability ratios
for Chiyoda Co Ltd.

Provide ROE
for Chiyoda Co Ltd.

Provide ROA
for Chiyoda Co Ltd.

Provide ROIC
for Chiyoda Co Ltd.

Provide ROCE
for Chiyoda Co Ltd.

Provide Gross Margin
for Chiyoda Co Ltd.

Provide Operating Margin
for Chiyoda Co Ltd.

Provide Net Margin
for Chiyoda Co Ltd.

Provide FCF Margin
for Chiyoda Co Ltd.

Show all solvency ratios
for Chiyoda Co Ltd.

Provide D/E Ratio
for Chiyoda Co Ltd.

Provide D/A Ratio
for Chiyoda Co Ltd.

Provide Interest Coverage Ratio
for Chiyoda Co Ltd.

Provide Altman Z-Score Ratio
for Chiyoda Co Ltd.

Provide Quick Ratio
for Chiyoda Co Ltd.

Provide Current Ratio
for Chiyoda Co Ltd.

Provide Cash Ratio
for Chiyoda Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chiyoda Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chiyoda Co Ltd?

What is the current Free Cash Flow
of Chiyoda Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chiyoda Co Ltd.

Financials

Balance Sheet Decomposition
Chiyoda Co Ltd

Current Assets 58.7B
Cash & Short-Term Investments 22.3B
Receivables 5.6B
Other Current Assets 30.9B
Non-Current Assets 28B
Long-Term Investments 1.9B
PP&E 6.3B
Intangibles 4.9B
Other Non-Current Assets 14.9B
Current Liabilities 21.9B
Accounts Payable 16.2B
Accrued Liabilities 818m
Other Current Liabilities 4.9B
Non-Current Liabilities 13.9B
Long-Term Debt 822m
Other Non-Current Liabilities 13.1B
Efficiency

Earnings Waterfall
Chiyoda Co Ltd

Revenue
94.2B JPY
Cost of Revenue
-50.4B JPY
Gross Profit
43.8B JPY
Operating Expenses
-43.3B JPY
Operating Income
512m JPY
Other Expenses
182m JPY
Net Income
694m JPY

Free Cash Flow Analysis
Chiyoda Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chiyoda Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 1-Year Revenue Growth
39/100
Profitability
Score

Chiyoda Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chiyoda Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
83/100
Solvency
Score

Chiyoda Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chiyoda Co Ltd

Wall Street analysts forecast Chiyoda Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chiyoda Co Ltd is 836.4 JPY with a low forecast of 828.2 JPY and a high forecast of 861 JPY.

Lowest
Price Target
828.2 JPY
4% Downside
Average
Price Target
836.4 JPY
4% Downside
Highest
Price Target
861 JPY
1% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Chiyoda Co Ltd

1M 1M
-2%
6M 6M
+5%
1Y 1Y
+5%
3Y 3Y
+5%
5Y 5Y
-42%
10Y 10Y
-52%
Annual Price Range
867
52w Low
810
52w High
1 036
Price Metrics
Average Annual Return -14.39%
Standard Deviation of Annual Returns 17.96%
Max Drawdown -58%
Shares Statistics
Market Capitalization 30.5B JPY
Shares Outstanding 35 251 022
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chiyoda Co Ltd Logo
Chiyoda Co Ltd

Country

Japan

Industry

Retail

Market Cap

30.5B JPY

Dividend Yield

3.87%

Description

Chiyoda Co., Ltd. engages in the development, manufacturing and sale of private-brand shoes. The company is headquartered in Suginami-Ku, Tokyo-To. is mainly engaged in retail and wholesale of shoes and clothing. The firm operates in two business segments. The Shoes segment is engaged in retail and wholesale of shoes. The Clothing segment is engaged in the retail of clothing. Stores include TOKYO SHOES RETAILING CENTER, SHOE PLAZA, CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, SHOE PLAZA PARK, SHOES Paletta, VifVif by cloverleaf, COURIPIE and NATURA. The brands include HYDRO-TECH, CEDAR CREST, Bio Fitter, Cristiano Rossani, fuwaraku, cloverleaf, ChiffonFit, KIREI WALK, FILA, be GAIA, Regent Street, Shutte, ELLE SPORT, McGREGOR, TEXACO, OCEAN PACIFIC, Yukiko Kimijima, Zipper, SAVOY, GERRY COSBY, SURPLUS, reyn spooner and AMERICANINO EDWIN.

Contact

TOKYO-TO
Suginami-ku
5F, Fujisawa Bldg., 4-30-16, Ogikubo
+81353354131.0
https://www.chiyodagrp.co.jp/

IPO

1985-07-12

Employees

1 692

Officers

President, CEO, GM of Store Operations Headquarters & Representative Director
Mr. Masatoshi Machino
GM of Planning and Finance Headquarters & Director
Yuichiro Inoue
Director of Accounting
Hiroshi Narita
GM of Administration Division, General Affairs Department & Corporate Sales Department and Director
Mr. Itaru Imada
Senior Managing Director
Mr. Shoji Sawaki
GM of Product Management Headquarters & Director
Mr. Riichi Ookita

See Also

Discover More
What is the Intrinsic Value of one Chiyoda Co Ltd stock?

The intrinsic value of one Chiyoda Co Ltd stock under the Base Case scenario is 679.9 JPY.

Is Chiyoda Co Ltd stock undervalued or overvalued?

Compared to the current market price of 867 JPY, Chiyoda Co Ltd is Overvalued by 22%.