Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 1 212 JPY -0.33%
Market Cap: 42.7B JPY

Relative Value

The Relative Value of one Chiyoda Co Ltd stock under the Base Case scenario is 522.08 JPY. Compared to the current market price of 1 212 JPY, Chiyoda Co Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
522.08 JPY
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
51
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
Forward
0.5
vs History
20
vs Industry
28
Median 3Y
-5.9
Median 5Y
-7.1
Industry
16.6
Forward
18.8
vs History
7
vs Industry
40
Median 3Y
-6.4
Median 5Y
-7.2
Industry
8
vs History
0
vs Industry
39
Median 3Y
-4
Median 5Y
-6.4
Industry
16.2
vs History
6
vs Industry
65
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
vs History
6
vs Industry
82
Median 3Y
0.1
Median 5Y
0
Industry
0.7
Forward
0.2
vs History
6
vs Industry
87
Median 3Y
0.2
Median 5Y
0.1
Industry
2.2
vs History
15
vs Industry
49
Median 3Y
2.7
Median 5Y
1.5
Industry
8.3
Forward
5.7
vs History
11
vs Industry
47
Median 3Y
1.7
Median 5Y
1
Industry
12.5
vs History
9
vs Industry
67
Median 3Y
0.5
Median 5Y
1.7
Industry
9.3
vs History
3
vs Industry
59
Median 3Y
0.4
Median 5Y
0.9
Industry
13
vs History
6
vs Industry
80
Median 3Y
0.2
Median 5Y
0.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Chiyoda Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chiyoda Co Ltd
TSE:8185
42.7B JPY 0.5 14.6 5.7 7.7
ES
Industria de Diseno Textil SA
MAD:ITX
144.1B EUR 3.7 24.6 12.6 17.8
US
TJX Companies Inc
NYSE:TJX
144B USD 2.6 29.6 19.1 22.5
JP
Fast Retailing Co Ltd
TSE:9983
14.9T JPY 4.5 36.3 17.9 24.8
ZA
Pepkor Holdings Ltd
JSE:PPH
99.1B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
47.1B USD 2.2 22.5 14.5 17
ZA
Foschini Group Ltd
JSE:TFG
42.3B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
221.3B SEK 0.9 20.1 6.9 15.9
IN
Trent Ltd
NSE:TRENT
1.8T INR 10.6 117.4 66 97.7
P/S Multiple
Revenue Growth P/S to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average P/S: 3.6
0.5
-3%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
3.7
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.6
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.5
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
IN
Trent Ltd
NSE:TRENT
10.6
32%
0.3
P/E Multiple
Earnings Growth PEG
JP
Chiyoda Co Ltd
TSE:8185
Average P/E: 37.9
14.6
-4%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
24.6
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.6
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
36.3
10%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.5
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.1
8%
2.5
IN
Trent Ltd
NSE:TRENT
117.4
35%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average EV/EBITDA: 20.4
5.7
0%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.6
7%
1.8
US
TJX Companies Inc
NYSE:TJX
19.1
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.9
9%
2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.5
6%
2.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
4%
1.7
IN
Trent Ltd
NSE:TRENT
66
35%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Chiyoda Co Ltd
TSE:8185
Average EV/EBIT: 29.1
7.7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17.8
7%
2.5
US
TJX Companies Inc
NYSE:TJX
22.5
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
24.8
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
15.9
6%
2.7
IN
Trent Ltd
NSE:TRENT
97.7
34%
2.9