First Time Loading...

Chiyoda Co Ltd
TSE:8185

Watchlist Manager
Chiyoda Co Ltd Logo
Chiyoda Co Ltd
TSE:8185
Watchlist
Price: 875 JPY 0.92% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

94.2B
+0.3%
Revenue
Growth Rates:
1 Year
+3%
3 Years
-4%
5 Years
-21%
7 Years
-33%
10 Years
-36%
512m
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-82%
7 Years
-94%
10 Years
-95%
694m
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-56%
7 Years
-85%
10 Years
-89%

Earnings Waterfall
Chiyoda Co Ltd

Revenue
94.2B JPY
Cost of Revenue
-50.4B JPY
Gross Profit
43.8B JPY
Operating Expenses
-43.3B JPY
Operating Income
512m JPY
Other Expenses
182m JPY
Net Income
694m JPY

Income Statement
Chiyoda Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
147 604
N/A
147 423
0%
147 584
+0%
146 145
-1%
144 238
-1%
143 005
-1%
142 988
0%
143 577
+0%
145 151
+1%
144 504
0%
143 205
-1%
141 919
-1%
140 005
-1%
137 017
-2%
134 643
-2%
132 826
-1%
129 958
-2%
127 634
-2%
124 451
-2%
121 926
-2%
119 874
-2%
118 568
-1%
117 512
-1%
116 872
-1%
115 916
-1%
113 530
-2%
102 869
-9%
101 620
-1%
98 116
-3%
94 227
-4%
96 715
+3%
90 931
-6%
88 565
-3%
88 651
+0%
89 566
+1%
90 291
+1%
91 101
+1%
92 119
+1%
93 336
+1%
93 940
+1%
94 213
+0%
Gross Profit
Cost of Revenue
(75 123)
(75 381)
(75 646)
(75 251)
(74 441)
(74 000)
(74 087)
(74 305)
(75 073)
(74 891)
(74 531)
(74 197)
(72 918)
(70 561)
(68 351)
(66 750)
(65 109)
(63 956)
(62 844)
(61 826)
(61 144)
(61 536)
(61 505)
(62 776)
(62 705)
(61 757)
(56 505)
(55 078)
(53 346)
(51 512)
(52 607)
(49 680)
(48 502)
(48 294)
(48 861)
(49 050)
(49 346)
(49 954)
(50 280)
(50 586)
(50 428)
Gross Profit
72 481
N/A
72 042
-1%
71 938
0%
70 894
-1%
69 797
-2%
69 005
-1%
68 901
0%
69 272
+1%
70 078
+1%
69 613
-1%
68 674
-1%
67 722
-1%
67 087
-1%
66 456
-1%
66 292
0%
66 076
0%
64 849
-2%
63 678
-2%
61 607
-3%
60 100
-2%
58 730
-2%
57 032
-3%
56 007
-2%
54 096
-3%
53 211
-2%
51 773
-3%
46 364
-10%
46 542
+0%
44 770
-4%
42 715
-5%
44 108
+3%
41 251
-6%
40 063
-3%
40 357
+1%
40 705
+1%
41 241
+1%
41 755
+1%
42 165
+1%
43 056
+2%
43 354
+1%
43 785
+1%
Operating Income
Operating Expenses
(61 506)
(61 511)
(61 680)
(61 586)
(61 173)
(61 252)
(61 107)
(60 819)
(60 707)
(60 241)
(59 806)
(59 447)
(59 089)
(58 725)
(58 463)
(58 226)
(57 769)
(57 546)
(56 925)
(56 332)
(55 890)
(55 363)
(54 917)
(54 317)
(53 738)
(53 004)
(50 631)
(49 651)
(48 348)
(47 190)
(46 991)
(45 795)
(44 992)
(44 744)
(44 719)
(44 795)
(44 759)
(44 399)
(44 182)
(43 829)
(43 273)
Selling, General & Administrative
(61 508)
(60 244)
(61 679)
(61 584)
(61 170)
(59 851)
(61 107)
(60 818)
(60 707)
(58 766)
(59 804)
(59 446)
(59 088)
(57 389)
(58 463)
(58 225)
(57 768)
(56 019)
(56 922)
(56 330)
(55 888)
(53 814)
(54 918)
(54 317)
(53 738)
(51 703)
(50 631)
(49 652)
(48 349)
(45 937)
(46 992)
(45 797)
(44 994)
(43 710)
(44 719)
(44 796)
(44 760)
(43 520)
(44 182)
(43 827)
(43 271)
Depreciation & Amortization
0
(1 266)
0
0
0
(1 400)
0
0
0
(1 474)
0
0
0
(1 335)
0
0
0
(1 525)
0
0
0
(1 549)
0
0
0
(1 302)
0
0
0
(1 254)
0
0
0
(1 035)
0
0
0
(879)
0
0
0
Other Operating Expenses
0
(1)
(1)
(2)
(3)
(1)
0
(1)
0
(1)
(2)
0
0
(1)
0
(1)
0
(2)
(3)
(2)
(2)
0
0
0
0
1
0
0
0
1
1
2
0
1
0
1
0
0
0
0
0
Operating Income
10 975
N/A
10 531
-4%
10 258
-3%
9 308
-9%
8 624
-7%
7 753
-10%
7 794
+1%
8 453
+8%
9 371
+11%
9 372
+0%
8 868
-5%
8 275
-7%
7 998
-3%
7 731
-3%
7 829
+1%
7 850
+0%
7 080
-10%
6 132
-13%
4 682
-24%
3 768
-20%
2 840
-25%
1 669
-41%
1 090
-35%
(221)
N/A
(527)
-138%
(1 231)
-134%
(4 267)
-247%
(3 109)
+27%
(3 578)
-15%
(4 475)
-25%
(2 883)
+36%
(4 544)
-58%
(4 929)
-8%
(4 387)
+11%
(4 014)
+9%
(3 554)
+11%
(3 004)
+15%
(2 234)
+26%
(1 126)
+50%
(475)
+58%
512
N/A
Pre-Tax Income
Interest Income Expense
104
103
100
107
120
119
138
131
111
107
98
88
88
92
91
216
234
719
1 486
1 567
1 550
2 559
1 779
1 573
1 575
74
79
74
329
330
333
322
1 755
1 885
1 865
1 853
156
13
(31)
30
40
Non-Reccuring Items
(120)
(308)
(242)
(402)
(508)
(573)
(665)
(714)
(818)
(829)
(825)
(752)
(653)
(742)
(716)
(661)
(631)
(561)
(660)
(984)
(1 389)
(1 475)
(1 663)
(1 517)
(1 249)
(1 514)
(1 355)
(1 538)
(1 831)
(1 755)
(1 715)
(1 493)
(1 191)
(1 006)
(989)
(950)
(734)
(743)
(661)
(526)
(242)
Gain/Loss on Disposition of Assets
0
2
0
0
6
(18)
0
3
1
1
0
4
4
4
0
3
3
3
0
0
0
5
0
0
6
1
0
3
(3)
0
1
2
3
3
0
3
1
2
0
1
2
Total Other Income
376
393
417
458
448
381
344
385
380
448
384
422
454
320
392
317
337
367
377
461
463
499
480
467
534
488
353
287
291
235
371
401
428
512
482
430
296
280
300
289
358
Pre-Tax Income
11 335
N/A
10 721
-5%
10 533
-2%
9 471
-10%
8 690
-8%
7 662
-12%
7 613
-1%
8 258
+8%
9 045
+10%
9 099
+1%
8 526
-6%
8 037
-6%
7 891
-2%
7 405
-6%
7 596
+3%
7 725
+2%
7 023
-9%
6 660
-5%
5 885
-12%
4 812
-18%
3 464
-28%
3 257
-6%
1 686
-48%
302
-82%
339
+12%
(2 182)
N/A
(5 190)
-138%
(4 283)
+17%
(4 792)
-12%
(5 665)
-18%
(3 893)
+31%
(5 312)
-36%
(3 934)
+26%
(2 993)
+24%
(2 654)
+11%
(2 218)
+16%
(3 285)
-48%
(2 682)
+18%
(1 516)
+43%
(681)
+55%
670
N/A
Net Income
Tax Provision
(4 219)
(4 661)
(4 540)
(4 194)
(3 837)
(3 544)
(3 763)
(3 923)
(4 232)
(4 155)
(3 645)
(3 509)
(3 306)
(3 058)
(2 751)
(2 850)
(2 130)
(2 103)
(2 136)
(2 035)
(2 627)
(2 741)
(2 241)
(1 500)
(1 142)
(292)
487
212
(114)
(25)
(580)
(1 089)
(686)
(1 500)
(1 297)
(775)
(752)
(334)
(433)
(421)
(405)
Income from Continuing Operations
7 116
6 060
5 993
5 277
4 853
4 118
3 850
4 335
4 813
4 944
4 881
4 528
4 585
4 347
4 845
4 875
4 893
4 557
3 749
2 777
837
516
(555)
(1 198)
(803)
(2 474)
(4 703)
(4 071)
(4 906)
(5 690)
(4 473)
(6 401)
(4 620)
(4 493)
(3 951)
(2 993)
(4 037)
(3 016)
(1 949)
(1 102)
265
Income to Minority Interest
(686)
(212)
(64)
30
16
47
46
(47)
(61)
(60)
(82)
21
(17)
(51)
(12)
(67)
1
86
163
350
750
1 097
1 130
1 102
901
831
1 035
920
789
687
434
522
514
512
505
481
485
414
406
406
429
Net Income (Common)
6 428
N/A
5 847
-9%
5 928
+1%
5 307
-10%
4 870
-8%
4 165
-14%
3 897
-6%
4 286
+10%
4 749
+11%
4 882
+3%
4 796
-2%
4 549
-5%
4 568
+0%
4 295
-6%
4 833
+13%
4 806
-1%
4 894
+2%
4 643
-5%
3 911
-16%
3 128
-20%
1 586
-49%
1 613
+2%
576
-64%
(96)
N/A
98
N/A
(1 643)
N/A
(3 666)
-123%
(3 149)
+14%
(4 117)
-31%
(5 002)
-21%
(4 040)
+19%
(5 880)
-46%
(4 106)
+30%
(3 980)
+3%
(3 444)
+13%
(2 511)
+27%
(3 550)
-41%
(2 602)
+27%
(1 545)
+41%
(697)
+55%
694
N/A
EPS (Diluted)
160.69
N/A
146.17
-9%
152
+4%
136.07
-10%
124.87
-8%
106.48
-15%
99.92
-6%
112.78
+13%
124.97
+11%
127.68
+2%
126.21
-1%
119.71
-5%
123.45
+3%
114.11
-8%
130.62
+14%
129.89
-1%
132.27
+2%
125.28
-5%
105.7
-16%
86.88
-18%
44.59
-49%
44.8
+0%
16.11
-64%
-2.69
N/A
2.75
N/A
-46.13
N/A
-102.91
-123%
-88.36
+14%
-115.52
-31%
-140.37
-22%
-113.37
+19%
-164.91
-45%
-115.43
+30%
-112.14
+3%
-97.9
+13%
-71.6
+27%
-101.23
-41%
-74.21
+27%
-43.9
+41%
-19.82
+55%
19.67
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.