Aoki Holdings Inc
TSE:8214

Watchlist Manager
Aoki Holdings Inc Logo
Aoki Holdings Inc
TSE:8214
Watchlist
Price: 1 702 JPY -1.28% Market Closed
Market Cap: 147.5B JPY

Relative Value

The Relative Value of one Aoki Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 702 JPY, Aoki Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aoki Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
40
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
vs History
9
vs Industry
38
Median 3Y
12.8
Median 5Y
12.2
Industry
17
vs History
22
vs Industry
42
Median 3Y
5.4
Median 5Y
5.4
Industry
8.6
vs History
4
vs Industry
14
Median 3Y
-27.5
Median 5Y
-6.1
Industry
17.3
vs History
4
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
vs History
4
vs Industry
46
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
6
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
2.3
vs History
26
vs Industry
56
Median 3Y
4.4
Median 5Y
4.6
Industry
8.5
vs History
23
vs Industry
49
Median 3Y
7.5
Median 5Y
7.5
Industry
13.2
vs History
22
vs Industry
47
Median 3Y
5.6
Median 5Y
5.6
Industry
10.1
vs History
36
vs Industry
29
Median 3Y
12.5
Median 5Y
12.1
Industry
14.4
vs History
4
vs Industry
63
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Aoki Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aoki Holdings Inc
TSE:8214
143.1B JPY 0.7 15.5 5.4 8.9
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Aoki Holdings Inc
TSE:8214
Average EV/EBITDA: 19.3
5.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Aoki Holdings Inc
TSE:8214
Average EV/EBIT: 28
8.9
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
26%
2.8