Matsuya Co Ltd
TSE:8237

Watchlist Manager
Matsuya Co Ltd Logo
Matsuya Co Ltd
TSE:8237
Watchlist
Price: 1 837 JPY -2.75%
Market Cap: 97.9B JPY

Relative Value

The Relative Value of one Matsuya Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 837 JPY, Matsuya Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Matsuya Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
23
Median 3Y
1.3
Median 5Y
1.1
Industry
0.6
Forward
2
vs History
3
vs Industry
24
Median 3Y
20.5
Median 5Y
17.2
Industry
17.1
Forward
41.8
vs History
3
vs Industry
26
Median 3Y
22.7
Median 5Y
10.9
Industry
8.5
vs History
12
vs Industry
7
Median 3Y
-8.8
Median 5Y
-13.9
Industry
17.6
vs History
6
vs Industry
32
Median 3Y
2.2
Median 5Y
2.4
Industry
1.7
vs History
3
vs Industry
24
Median 3Y
1.4
Median 5Y
1.3
Industry
0.7
Forward
2.1
vs History
26
vs Industry
39
Median 3Y
2.8
Median 5Y
3.5
Industry
2.3
vs History
22
vs Industry
29
Median 3Y
14.3
Median 5Y
11.5
Industry
8.5
Forward
18.1
vs History
12
vs Industry
31
Median 3Y
18.9
Median 5Y
12.9
Industry
13.1
vs History
3
vs Industry
28
Median 3Y
24.7
Median 5Y
11.4
Industry
10
vs History
vs Industry
19
Median 3Y
-44.1
Median 5Y
-36.1
Industry
14.2
vs History
3
vs Industry
42
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Matsuya Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Matsuya Co Ltd
TSE:8237
97.4B JPY 2.1 238.8 23.5 37.8
ZA
Woolworths Holdings Ltd
JSE:WHL
50.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
17.5B GBP 2.7 22.1 12.6 16.1
US
Dillard's Inc
NYSE:DDS
10.2B USD 1.5 17.5 10.6 13.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.2B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45.5B CNY 30.3 -39.9 -206.9 -206.9
US
Macy's Inc
NYSE:M
6.2B USD 0.3 12.9 4.5 9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
836B JPY 1.5 14.7 8.4 11.2
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
570.4B JPY 1.3 18.6 9 17.4
JP
Takashimaya Co Ltd
TSE:8233
508.9B JPY 1.1 13.4 8.7 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Matsuya Co Ltd
TSE:8237
Average EV/EBITDA: 9.7
23.5
2%
11.7
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.6
6%
2.1
US
Dillard's Inc
NYSE:DDS
10.6
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -206.9 N/A N/A
US
Macy's Inc
NYSE:M
4.5
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.4
2%
4.2
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.7
2%
4.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Matsuya Co Ltd
TSE:8237
Average EV/EBIT: 15.2
37.8
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
16.1
8%
2
US
Dillard's Inc
NYSE:DDS
13.3
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -206.9 N/A N/A
US
Macy's Inc
NYSE:M
9
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.2
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.2
N/A N/A