First Time Loading...

H2O Retailing Corp
TSE:8242

Watchlist Manager
H2O Retailing Corp Logo
H2O Retailing Corp
TSE:8242
Watchlist
Price: 1 811 JPY 2.61% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one H2O Retailing Corp stock under the Base Case scenario is 3 080.42 JPY. Compared to the current market price of 1 811 JPY, H2O Retailing Corp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 080.42 JPY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
4
vs Industry
62
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
More Details
9
P/E
P/E
Price to Earnings
9
vs History
47
vs Industry
50
Median 3Y
9.4
Median 5Y
8.9
Industry
16.4
Forward
11
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
87
vs Industry
54
Median 3Y
6.4
Median 5Y
7.4
Industry
8
More Details
33.7
P/FCFE
P/FCFE
Price to FCFE
33.7
vs History
12
vs Industry
14
Median 3Y
4.3
Median 5Y
3.4
Industry
15.7
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
4
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
23
vs Industry
54
Median 3Y
0.5
Median 5Y
0.3
Industry
0.7
Forward
0.5
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
26
vs Industry
67
Median 3Y
1.1
Median 5Y
1
Industry
2.2
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
76
vs Industry
42
Median 3Y
11.3
Median 5Y
9.3
Industry
8.4
Forward
6.4
More Details
12.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.8
vs History
65
vs Industry
32
Median 3Y
15.3
Median 5Y
14.8
Industry
12.7
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
90
vs Industry
46
Median 3Y
12.4
Median 5Y
15.7
Industry
9.1
More Details
14.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.1
vs History
4
vs Industry
28
Median 3Y
-20.9
Median 5Y
-19.4
Industry
12.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
4
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
H2O Retailing Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
H2O Retailing Corp
TSE:8242
208.7B JPY 0.3 9 7 12.8
ZA
Woolworths Holdings Ltd
JSE:WHL
54.7B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
11.6B GBP 2.1 14.4 10.7 13.3
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
11.3B USD 1 9.8 6.2 7.3
US
Dillard's Inc
NYSE:DDS
7B USD 1 9.5 6.1 7.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
855.8B JPY 1.6 19.5 12.4 19.3
US
Macy's Inc
NYSE:M
5.4B USD 0.2 51 3.3 5.4
CN
CCOOP Group Co Ltd
SZSE:000564
36.8B CNY 25.8 -23.4 -66.2 -66.2
US
Nordstrom Inc
NYSE:JWN
3.3B USD 0.2 24.4 4.7 9.8
BR
Lojas Renner SA
BOVESPA:LREN3
15.7B BRL 1.1 16.1 4.7 7.2
US
Kohls Corp
NYSE:KSS
2.7B USD 0.2 8.5 4.7 9.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.