Tokyo Century Corp
TSE:8439
Balance Sheet
Balance Sheet Decomposition
Tokyo Century Corp
Tokyo Century Corp
Balance Sheet
Tokyo Century Corp
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
20 973
|
9 421
|
7 781
|
5 573
|
6 260
|
7 849
|
67 387
|
31 632
|
30 095
|
43 555
|
56 250
|
79 840
|
70 560
|
80 395
|
83 565
|
82 212
|
99 058
|
259 652
|
217 522
|
240 800
|
216 437
|
193 859
|
177 364
|
|
| Cash Equivalents |
20 973
|
9 421
|
7 781
|
5 573
|
6 260
|
7 849
|
67 387
|
31 632
|
30 095
|
43 555
|
56 250
|
79 840
|
70 560
|
80 395
|
83 565
|
82 212
|
99 058
|
259 652
|
217 522
|
240 800
|
216 437
|
193 859
|
177 364
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83 981
|
80 042
|
97 440
|
120 316
|
137 105
|
164 550
|
207 470
|
213 764
|
241 081
|
296 590
|
282 853
|
313 143
|
352 494
|
326 342
|
407 859
|
420 992
|
|
| Total Receivables |
147 919
|
145 309
|
137 453
|
165 822
|
189 696
|
205 835
|
692 581
|
1 767 773
|
1 834 578
|
1 887 804
|
1 943 682
|
2 175 347
|
2 288 648
|
2 256 834
|
2 379 582
|
2 330 742
|
2 342 633
|
2 408 116
|
2 322 288
|
2 206 076
|
2 245 117
|
2 053 499
|
2 154 073
|
|
| Accounts Receivables |
120 198
|
115 064
|
99 642
|
99 438
|
114 537
|
113 766
|
92 754
|
461 159
|
562 749
|
623 025
|
657 282
|
696 682
|
785 001
|
751 596
|
751 420
|
755 570
|
742 364
|
684 248
|
619 657
|
553 669
|
605 392
|
598 303
|
592 996
|
|
| Other Receivables |
27 721
|
30 245
|
37 811
|
66 384
|
75 159
|
92 069
|
599 827
|
1 306 614
|
1 271 829
|
1 264 779
|
1 286 400
|
1 478 665
|
1 503 647
|
1 505 238
|
1 628 162
|
1 575 172
|
1 600 269
|
1 723 868
|
1 702 631
|
1 652 407
|
1 639 725
|
1 455 196
|
1 561 077
|
|
| Inventory |
0
|
0
|
0
|
7
|
55
|
118
|
65
|
961
|
1 086
|
1 163
|
1 520
|
1 455
|
880
|
677
|
1 796
|
1 177
|
10 667
|
8 227
|
10 472
|
13 341
|
28 147
|
36 712
|
33 983
|
|
| Other Current Assets |
8 206
|
5 665
|
5 553
|
4 728
|
6 966
|
4 617
|
10 757
|
47 744
|
35 158
|
28 257
|
52 274
|
71 668
|
62 749
|
73 610
|
88 095
|
77 475
|
92 179
|
149 237
|
148 278
|
150 860
|
180 751
|
246 950
|
289 647
|
|
| Total Current Assets |
177 098
|
160 395
|
150 787
|
176 130
|
202 977
|
218 419
|
770 790
|
1 932 091
|
1 980 959
|
2 058 219
|
2 174 042
|
2 465 415
|
2 587 387
|
2 618 986
|
2 766 802
|
2 732 687
|
2 841 127
|
3 108 085
|
3 011 703
|
2 963 571
|
2 996 794
|
2 938 879
|
3 076 059
|
|
| PP&E Net |
465 891
|
465 139
|
476 309
|
452 718
|
463 426
|
453 183
|
39 767
|
124 886
|
133 013
|
133 034
|
212 970
|
337 954
|
459 322
|
593 202
|
681 624
|
779 638
|
952 562
|
2 191 942
|
2 189 472
|
2 267 353
|
2 554 833
|
2 895 981
|
3 099 230
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
453 183
|
39 767
|
0
|
0
|
0
|
212 970
|
337 954
|
459 322
|
593 202
|
681 624
|
779 638
|
952 562
|
2 191 942
|
2 189 472
|
2 267 353
|
2 554 833
|
2 895 981
|
3 099 230
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 214
|
29 387
|
0
|
0
|
0
|
113 566
|
221 088
|
223 605
|
236 687
|
372 273
|
388 829
|
462 329
|
733 749
|
787 488
|
895 021
|
1 018 823
|
1 128 604
|
1 240 770
|
|
| Intangible Assets |
92 334
|
93 495
|
94 272
|
91 372
|
96 972
|
97 762
|
1 178
|
4 338
|
5 775
|
4 652
|
3 988
|
5 707
|
4 920
|
4 436
|
7 064
|
9 840
|
13 404
|
59 368
|
44 527
|
36 911
|
37 391
|
42 164
|
53 036
|
|
| Goodwill |
637
|
478
|
318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
4 871
|
4 139
|
3 614
|
13 612
|
16 885
|
32 711
|
56 153
|
51 543
|
53 308
|
58 064
|
72 924
|
71 912
|
|
| Note Receivable |
1 472
|
929
|
667
|
410
|
307
|
1 385
|
4 714
|
11 069
|
6 236
|
5 242
|
5 357
|
4 305
|
2 239
|
0
|
1 625
|
1 379
|
1 348
|
7 761
|
13 481
|
17 045
|
10 432
|
7 627
|
3 259
|
|
| Long-Term Investments |
14 661
|
15 038
|
15 304
|
23 946
|
22 016
|
21 858
|
22 167
|
43 270
|
45 631
|
45 861
|
57 456
|
42 511
|
67 344
|
64 278
|
69 592
|
165 272
|
183 219
|
97 714
|
204 523
|
234 951
|
325 745
|
404 150
|
451 367
|
|
| Other Long-Term Assets |
13 046
|
6 863
|
8 270
|
5 541
|
5 933
|
8 312
|
7 328
|
17 230
|
12 973
|
13 369
|
11 802
|
24 010
|
26 520
|
31 147
|
39 563
|
49 426
|
62 142
|
87 533
|
87 648
|
90 648
|
98 855
|
99 205
|
107 998
|
|
| Other Assets |
637
|
478
|
318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
4 871
|
4 139
|
3 614
|
13 612
|
16 885
|
32 711
|
56 153
|
51 543
|
53 308
|
58 064
|
72 924
|
71 912
|
|
| Total Assets |
765 139
N/A
|
742 337
-3%
|
745 927
+0%
|
750 117
+1%
|
791 631
+6%
|
800 919
+1%
|
845 944
+6%
|
2 132 884
+152%
|
2 184 587
+2%
|
2 260 377
+3%
|
2 465 817
+9%
|
2 884 773
+17%
|
3 151 871
+9%
|
3 317 862
+5%
|
3 579 882
+8%
|
3 755 127
+5%
|
4 086 513
+9%
|
5 608 556
+37%
|
5 602 897
0%
|
5 663 787
+1%
|
6 082 114
+7%
|
6 460 930
+6%
|
6 862 861
+6%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
40 716
|
41 337
|
51 609
|
39 409
|
42 250
|
43 487
|
46 721
|
95 690
|
134 366
|
150 374
|
161 560
|
222 505
|
202 880
|
197 272
|
215 570
|
247 209
|
248 215
|
252 967
|
237 729
|
206 112
|
202 665
|
216 852
|
226 580
|
|
| Accrued Liabilities |
678
|
716
|
716
|
560
|
626
|
646
|
630
|
1 610
|
1 717
|
1 774
|
1 916
|
2 264
|
2 707
|
2 931
|
2 904
|
3 124
|
3 887
|
3 941
|
4 064
|
4 050
|
4 029
|
4 512
|
5 130
|
|
| Short-Term Debt |
46 771
|
101 880
|
137 716
|
258 050
|
303 000
|
312 130
|
307 384
|
747 916
|
941 830
|
965 590
|
1 044 267
|
1 217 918
|
1 282 567
|
1 275 981
|
1 276 141
|
1 338 750
|
1 434 853
|
1 360 878
|
919 418
|
654 973
|
647 361
|
765 434
|
579 985
|
|
| Current Portion of Long-Term Debt |
230 313
|
204 681
|
197 243
|
145 528
|
112 141
|
110 822
|
140 289
|
395 959
|
314 677
|
319 931
|
319 416
|
360 082
|
380 576
|
330 760
|
427 409
|
409 318
|
520 214
|
763 476
|
919 309
|
788 368
|
1 061 038
|
984 969
|
880 934
|
|
| Other Current Liabilities |
18 722
|
15 308
|
16 596
|
18 858
|
26 363
|
26 181
|
16 641
|
51 695
|
48 602
|
52 086
|
49 171
|
71 549
|
74 491
|
71 297
|
92 217
|
109 588
|
109 522
|
154 487
|
145 686
|
170 081
|
191 088
|
170 316
|
188 433
|
|
| Total Current Liabilities |
337 200
|
363 922
|
403 880
|
462 405
|
484 380
|
493 266
|
511 665
|
1 292 870
|
1 441 192
|
1 489 755
|
1 576 330
|
1 874 318
|
1 943 221
|
1 878 241
|
2 014 241
|
2 107 989
|
2 316 691
|
2 535 749
|
2 226 206
|
1 823 584
|
2 106 181
|
2 142 083
|
1 881 062
|
|
| Long-Term Debt |
319 501
|
259 808
|
229 676
|
198 992
|
222 010
|
217 384
|
215 444
|
588 334
|
498 510
|
516 587
|
591 495
|
650 217
|
775 344
|
962 994
|
1 046 118
|
1 075 546
|
1 098 114
|
2 165 355
|
2 456 324
|
2 821 815
|
2 834 960
|
3 028 469
|
3 486 711
|
|
| Deferred Income Tax |
0
|
0
|
14
|
369
|
0
|
0
|
0
|
3 258
|
3 797
|
3 305
|
3 739
|
918
|
3 381
|
2 483
|
18 065
|
13 437
|
30 548
|
31 435
|
36 830
|
42 101
|
43 100
|
56 200
|
72 483
|
|
| Minority Interest |
102
|
120
|
0
|
0
|
230
|
231
|
197
|
7 725
|
8 751
|
10 372
|
11 187
|
32 724
|
43 110
|
53 994
|
49 174
|
58 847
|
96 096
|
103 454
|
115 668
|
120 123
|
125 349
|
136 704
|
144 734
|
|
| Other Liabilities |
86 523
|
81 789
|
70 160
|
38 046
|
30 201
|
32 571
|
58 063
|
90 306
|
62 338
|
49 460
|
60 585
|
73 836
|
93 388
|
99 272
|
96 640
|
102 119
|
116 788
|
215 872
|
195 192
|
180 707
|
208 888
|
223 002
|
245 716
|
|
| Total Liabilities |
743 326
N/A
|
705 639
-5%
|
703 730
0%
|
699 812
-1%
|
736 821
+5%
|
743 452
+1%
|
785 369
+6%
|
1 982 493
+152%
|
2 014 588
+2%
|
2 069 479
+3%
|
2 243 336
+8%
|
2 632 013
+17%
|
2 858 444
+9%
|
2 996 984
+5%
|
3 224 238
+8%
|
3 357 938
+4%
|
3 658 237
+9%
|
5 051 865
+38%
|
5 030 220
0%
|
4 988 330
-1%
|
5 318 478
+7%
|
5 586 458
+5%
|
5 830 706
+4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
8 677
|
11 867
|
11 867
|
11 867
|
11 867
|
11 867
|
11 867
|
34 231
|
34 231
|
34 231
|
34 231
|
34 231
|
34 231
|
34 231
|
34 231
|
34 231
|
34 231
|
81 129
|
81 129
|
81 129
|
81 129
|
81 129
|
81 129
|
|
| Retained Earnings |
11 459
|
16 130
|
21 361
|
27 518
|
33 933
|
39 214
|
43 712
|
111 292
|
131 485
|
152 818
|
177 013
|
204 918
|
234 141
|
266 760
|
300 614
|
341 106
|
380 770
|
423 771
|
456 382
|
489 378
|
476 262
|
527 143
|
585 299
|
|
| Additional Paid In Capital |
1 207
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 537
|
5 538
|
5 537
|
5 537
|
6 122
|
7 821
|
9 060
|
9 074
|
56 016
|
56 078
|
56 244
|
56 491
|
56 199
|
56 247
|
|
| Unrealized Security Profit/Loss |
467
|
3 161
|
3 431
|
5 384
|
3 550
|
1 103
|
40
|
1 796
|
1 726
|
2 586
|
9 423
|
10 338
|
16 439
|
0
|
15 830
|
17 745
|
15 647
|
4 315
|
22 932
|
23 069
|
20 781
|
37 994
|
34 345
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
11
|
580
|
581
|
1 999
|
2 876
|
0
|
2 757
|
2 682
|
2 612
|
2 550
|
2 460
|
2 148
|
1 631
|
1 599
|
4 625
|
|
| Other Equity |
0
|
0
|
0
|
0
|
77
|
255
|
583
|
2 458
|
2 969
|
3 694
|
3 143
|
265
|
5 955
|
1 097
|
95
|
2 271
|
8 834
|
5 990
|
41 384
|
27 785
|
130 604
|
173 606
|
279 760
|
|
| Total Equity |
21 810
N/A
|
36 695
+68%
|
42 196
+15%
|
50 306
+19%
|
54 810
+9%
|
57 466
+5%
|
60 572
+5%
|
150 390
+148%
|
169 999
+13%
|
190 898
+12%
|
222 481
+17%
|
252 760
+14%
|
293 427
+16%
|
320 878
+9%
|
355 644
+11%
|
397 189
+12%
|
428 276
+8%
|
556 691
+30%
|
572 677
+3%
|
675 457
+18%
|
763 636
+13%
|
874 472
+15%
|
1 032 155
+18%
|
|
| Total Liabilities & Equity |
765 136
N/A
|
742 334
-3%
|
745 926
+0%
|
750 118
+1%
|
791 631
+6%
|
800 918
+1%
|
845 941
+6%
|
2 132 883
+152%
|
2 184 587
+2%
|
2 260 377
+3%
|
2 465 817
+9%
|
2 884 773
+17%
|
3 151 871
+9%
|
3 317 862
+5%
|
3 579 882
+8%
|
3 755 127
+5%
|
4 086 513
+9%
|
5 608 556
+37%
|
5 602 897
0%
|
5 663 787
+1%
|
6 082 114
+7%
|
6 460 930
+6%
|
6 862 861
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
52
|
52
|
52
|
52
|
52
|
52
|
107
|
107
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
122
|
488
|
489
|
490
|
490
|
488
|
|