DCF Value

The DCF Value for Sparx Group Co Ltd (8739) under the Base Case is 2 548.18 JPY. Compared with the current market price of 2 372 JPY, the stock appears Undervalued by 7% .

Key assumptions
DCF Value
Base Case
¥2 548.18
Undervaluation 7%
DCF Value
Price ¥2 372
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time