Sparx Group Co Ltd
TSE:8739

Watchlist Manager
Sparx Group Co Ltd Logo
Sparx Group Co Ltd
TSE:8739
Watchlist
Price: 1 960 JPY 2.19%
Market Cap: ¥77.6B

Relative Value

The Relative Value of one Sparx Group Co Ltd stock under the Base Case scenario is 1 741.57 JPY. Compared to the current market price of 1 960 JPY, Sparx Group Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 741.57 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sparx Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sparx Group Co Ltd
TSE:8739
77.5B JPY 4.1 12.1 7.5 7.8
US
BlackRock Inc
NYSE:BLK
150.6B USD 6.2 26.9 18.1 21
US
Blackstone Inc
NYSE:BX
136.6B USD 9.6 45.9 20.3 20.4
CA
Brookfield Corp
NYSE:BN
98.4B USD 1.3 85.9 11.2 16.7
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
Bank of New York Mellon Corp
NYSE:BK
79.9B USD 4 15.1 0 0
US
KKR & Co Inc
NYSE:KKR
79.3B USD 3.9 35.8 258.9 258.9
CA
Brookfield Asset Management Inc
NYSE:BAM
72.9B USD 15.1 29.3 26.5 26.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.4B EUR 15.2 29.5 26.7 27.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
99.8B CAD 15.1 29.3 26.5 26.9
US
Ameriprise Financial Inc
NYSE:AMP
40B USD 2.1 11.2 11.9 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sparx Group Co Ltd
TSE:8739
Average EV/EBITDA: 45.3
7.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
18.1
23%
0.8
US
Blackstone Inc
NYSE:BX
20.3
20%
1
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
258.9
212%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.5
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.7
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.5
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sparx Group Co Ltd
TSE:8739
Average EV/EBIT: 46.4
7.8
N/A N/A
US
BlackRock Inc
NYSE:BLK
21
17%
1.2
US
Blackstone Inc
NYSE:BX
20.4
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.7
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
258.9
211%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.1
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.9
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett