First Time Loading...

Sparx Group Co Ltd
TSE:8739

Watchlist Manager
Sparx Group Co Ltd Logo
Sparx Group Co Ltd
TSE:8739
Watchlist
Price: 1 785 JPY -2.35% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

SPARX Group Co., Ltd. operates as a holding company which provides management services to its subsidiaries. [ Read More ]

The intrinsic value of one Sparx Group Co Ltd stock under the Base Case scenario is 1 610.04 JPY. Compared to the current market price of 1 785 JPY, Sparx Group Co Ltd is Overvalued by 10%.

Key Points:
Intrinsic Value
Base Case
1 610.04 JPY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sparx Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sparx Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sparx Group Co Ltd

Provide an overview of the primary business activities
of Sparx Group Co Ltd.

What unique competitive advantages
does Sparx Group Co Ltd hold over its rivals?

What risks and challenges
does Sparx Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sparx Group Co Ltd.

Provide P/S
for Sparx Group Co Ltd.

Provide P/E
for Sparx Group Co Ltd.

Provide P/OCF
for Sparx Group Co Ltd.

Provide P/FCFE
for Sparx Group Co Ltd.

Provide P/B
for Sparx Group Co Ltd.

Provide EV/S
for Sparx Group Co Ltd.

Provide EV/GP
for Sparx Group Co Ltd.

Provide EV/EBITDA
for Sparx Group Co Ltd.

Provide EV/EBIT
for Sparx Group Co Ltd.

Provide EV/OCF
for Sparx Group Co Ltd.

Provide EV/FCFF
for Sparx Group Co Ltd.

Provide EV/IC
for Sparx Group Co Ltd.

What are the Revenue projections
for Sparx Group Co Ltd?

How accurate were the past Revenue estimates
for Sparx Group Co Ltd?

What are the Net Income projections
for Sparx Group Co Ltd?

How accurate were the past Net Income estimates
for Sparx Group Co Ltd?

What are the EPS projections
for Sparx Group Co Ltd?

How accurate were the past EPS estimates
for Sparx Group Co Ltd?

What are the EBIT projections
for Sparx Group Co Ltd?

How accurate were the past EBIT estimates
for Sparx Group Co Ltd?

Compare the revenue forecasts
for Sparx Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sparx Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sparx Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sparx Group Co Ltd compared to its peers.

Compare the P/E ratios
of Sparx Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sparx Group Co Ltd with its peers.

Analyze the financial leverage
of Sparx Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Sparx Group Co Ltd.

Provide ROE
for Sparx Group Co Ltd.

Provide ROA
for Sparx Group Co Ltd.

Provide ROIC
for Sparx Group Co Ltd.

Provide ROCE
for Sparx Group Co Ltd.

Provide Gross Margin
for Sparx Group Co Ltd.

Provide Operating Margin
for Sparx Group Co Ltd.

Provide Net Margin
for Sparx Group Co Ltd.

Provide FCF Margin
for Sparx Group Co Ltd.

Show all solvency ratios
for Sparx Group Co Ltd.

Provide D/E Ratio
for Sparx Group Co Ltd.

Provide D/A Ratio
for Sparx Group Co Ltd.

Provide Interest Coverage Ratio
for Sparx Group Co Ltd.

Provide Altman Z-Score Ratio
for Sparx Group Co Ltd.

Provide Quick Ratio
for Sparx Group Co Ltd.

Provide Current Ratio
for Sparx Group Co Ltd.

Provide Cash Ratio
for Sparx Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sparx Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sparx Group Co Ltd?

What is the current Free Cash Flow
of Sparx Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sparx Group Co Ltd.

Financials

Balance Sheet Decomposition
Sparx Group Co Ltd

Current Assets 24.5B
Cash & Short-Term Investments 17.9B
Receivables 5.3B
Other Current Assets 1.3B
Non-Current Assets 18.3B
Long-Term Investments 15.5B
PP&E 1.1B
Intangibles 1.2B
Other Non-Current Assets 420m
Current Liabilities 5.5B
Accrued Liabilities 1.4B
Short-Term Debt 2B
Other Current Liabilities 2.1B
Non-Current Liabilities 8B
Long-Term Debt 7B
Other Non-Current Liabilities 977m
Efficiency

Earnings Waterfall
Sparx Group Co Ltd

Revenue
15.1B JPY
Operating Expenses
-8.6B JPY
Operating Income
6.5B JPY
Other Expenses
-618m JPY
Net Income
5.9B JPY

Free Cash Flow Analysis
Sparx Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sparx Group Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROIC
65/100
Profitability
Score

Sparx Group Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sparx Group Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
89/100
Solvency
Score

Sparx Group Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sparx Group Co Ltd

There are no price targets for Sparx Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sparx Group Co Ltd

1M 1M
-5%
6M 6M
+24%
1Y 1Y
+23%
3Y 3Y
+33%
5Y 5Y
+76%
10Y 10Y
+143%
Annual Price Range
1 785
52w Low
1 341
52w High
1 954
Price Metrics
Average Annual Return 11.55%
Standard Deviation of Annual Returns 7.08%
Max Drawdown -44%
Shares Statistics
Market Capitalization 71B JPY
Shares Outstanding 39 584 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sparx Group Co Ltd Logo
Sparx Group Co Ltd

Country

Japan

Industry

Financial Services

Market Cap

71B JPY

Dividend Yield

6.89%

Description

SPARX Group Co., Ltd. operates as a holding company which provides management services to its subsidiaries. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 180 full-time employees. The company went IPO on 2001-12-04. The firm is engaged in the asset management business for clients, including corporate pension annuities, government entities, private and trust banks and public pension funds; the provision of investment advisory services; the operation of mutual fund business, which includes the provision of various mutual funds to financial institutions and individual investors directly or through brokerage houses, banks and other intermediaries in Japan, Europe and the United States, as well as the securities business, including the provision of advisory services for investors. Through its subsidiaries, the Company is also engaged in the research and operation of foreign stocks, including Japanese, Korean and other Asian stocks.

Contact

TOKYO-TO
Minato-ku
6F, Shinagawa Season Terrace, 1-2-70, Konan
+81367119100.0
https://www.sparx.jp/

IPO

2001-12-04

Employees

180

Officers

Group CEO, Group CIO, President & Chairman
Mr. Shuhei Abe
Senior MD & Group CFO
Mr. Hiroshi Minematsu
Group Managing Executive Officer & Group CMO
Mr. Takeshi Suzuki
Director & Head of Mirai Creation Investment
Mr. Takaki Demichi
Group Executive Officer
Hidehide Taniwaki

See Also

Discover More
What is the Intrinsic Value of one Sparx Group Co Ltd stock?

The intrinsic value of one Sparx Group Co Ltd stock under the Base Case scenario is 1 610.04 JPY.

Is Sparx Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 785 JPY, Sparx Group Co Ltd is Overvalued by 10%.