Cosmos Initia Co Ltd
TSE:8844
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (30.8), the stock would be worth ¥-4 142.07 (460% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -8.6 | ¥1 152 |
0%
|
| Industry Average | 30.8 | ¥-4 142.07 |
-460%
|
| Country Average | 20.9 | ¥-2 809.09 |
-344%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
C
|
Cosmos Initia Co Ltd
TSE:8844
|
39B JPY | -8.6 | 7.1 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
235B HKD | 11.7 | 7.8 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
599.7T VND | 26.4 | 14.3 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
172B HKD | 11.7 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
149.2B HKD | 33.9 | 26.3 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
146.1B HKD | 5.2 | 10.2 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
120B HKD | 26.7 | 32.1 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
79.6B CNY | 43 | 77.8 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
72.9B CNY | 14.2 | 1 402.9 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
911.7B INR | 121.5 | 26.6 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
58.1B HKD | 4.8 | 49.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Cosmos Initia Co Ltd
Glance View
Cosmos Initia Co., Ltd. engages in the provision of real estate services for investors, corporate clients, and individual clients. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 919 full-time employees. is a Japan-based company engaged in the residential business, solutions business, construction business, overseas business and other related business. The firm operates through four business segments. The Residential segment is engaged in the sale of newly-built condominiums, newly-built single-family houses, town houses, renovated condominiums, as well as provision of retail brokerage services. The Solution segment is engaged in sublease of condominiums and office buildings, the sale and intermediation of real estate for investment, consulting on real estate, as well as management of hotels. The Construction segment is engaged in business about condominium gallery construction work, office relocation repair work and construction work for rental housing. Overseas segment is engaged in hotel and resort management business in Australia.
