Meiwa Estate Co Ltd
TSE:8869
Meiwa Estate Co Ltd
TSE:8869
Price:
961
JPY
0.42%
Market Cap:
¥22.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Meiwa Estate Co Ltd
TSE:8869
|
JP |
|
D
|
Datagroup SE
SWB:D6H
|
DE |
Balance Sheet
Balance Sheet Decomposition
Meiwa Estate Co Ltd
Meiwa Estate Co Ltd
Balance Sheet Decomposition is not available for
Meiwa Estate Co Ltd
Meiwa Estate Co Ltd
Balance Sheet
Meiwa Estate Co Ltd
Meiwa Estate Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
35 458
|
24 059
|
26 310
|
25 724
|
39 646
|
47 203
|
36 495
|
13 960
|
12 146
|
14 556
|
21 572
|
19 301
|
9 762
|
9 060
|
12 732
|
16 454
|
17 182
|
24 152
|
23 604
|
22 651
|
27 699
|
34 147
|
34 902
|
22 472
|
|
| Cash Equivalents |
35 458
|
24 059
|
26 310
|
25 724
|
39 646
|
47 203
|
36 495
|
13 960
|
12 146
|
14 556
|
21 572
|
19 301
|
9 762
|
9 060
|
12 732
|
16 454
|
17 182
|
24 152
|
23 604
|
22 651
|
27 699
|
34 147
|
34 902
|
22 472
|
|
| Short-Term Investments |
310
|
14
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12 708
|
9 369
|
7 127
|
3 812
|
2 710
|
1 610
|
2 752
|
1 039
|
809
|
942
|
1 102
|
1 264
|
1 437
|
1 448
|
1 047
|
1 136
|
1 102
|
1 001
|
961
|
942
|
832
|
599
|
588
|
682
|
|
| Accounts Receivables |
5 841
|
4 887
|
3 743
|
707
|
1 035
|
332
|
370
|
100
|
141
|
120
|
241
|
144
|
172
|
185
|
140
|
198
|
191
|
244
|
205
|
281
|
277
|
195
|
198
|
215
|
|
| Other Receivables |
6 867
|
4 482
|
3 384
|
3 105
|
1 675
|
1 278
|
2 382
|
939
|
668
|
822
|
861
|
1 120
|
1 265
|
1 263
|
907
|
938
|
911
|
757
|
756
|
661
|
555
|
404
|
390
|
467
|
|
| Inventory |
59 262
|
60 228
|
51 987
|
49 250
|
49 840
|
70 859
|
76 992
|
39 461
|
30 813
|
30 756
|
37 320
|
26 596
|
32 545
|
33 805
|
34 141
|
33 928
|
33 336
|
33 763
|
43 397
|
42 053
|
56 661
|
68 386
|
78 690
|
114 833
|
|
| Other Current Assets |
1 778
|
1 223
|
1 450
|
3 400
|
2 049
|
2 071
|
1 273
|
3 586
|
929
|
996
|
1 299
|
906
|
1 446
|
1 260
|
1 211
|
1 652
|
661
|
713
|
1 451
|
602
|
646
|
1 110
|
891
|
2 125
|
|
| Total Current Assets |
109 516
|
94 893
|
86 938
|
82 186
|
94 245
|
121 743
|
117 512
|
58 046
|
44 697
|
47 250
|
61 293
|
48 067
|
45 190
|
45 573
|
49 131
|
53 170
|
52 281
|
59 629
|
69 413
|
66 248
|
85 838
|
104 242
|
115 071
|
140 112
|
|
| PP&E Net |
30 006
|
36 199
|
39 934
|
21 947
|
19 247
|
18 972
|
19 343
|
35 675
|
33 431
|
27 156
|
21 497
|
21 160
|
10 665
|
8 386
|
9 179
|
9 677
|
8 294
|
9 616
|
9 175
|
7 692
|
7 662
|
7 544
|
6 724
|
9 847
|
|
| PP&E Gross |
30 006
|
36 199
|
39 934
|
21 947
|
19 247
|
18 972
|
19 343
|
35 675
|
33 431
|
27 156
|
21 497
|
21 160
|
10 665
|
8 386
|
9 179
|
9 677
|
8 294
|
9 616
|
9 175
|
7 692
|
7 662
|
7 544
|
6 724
|
9 847
|
|
| Accumulated Depreciation |
5 531
|
5 960
|
6 330
|
4 917
|
5 239
|
5 497
|
5 804
|
6 126
|
6 693
|
6 425
|
6 559
|
6 915
|
6 191
|
6 146
|
6 284
|
6 334
|
6 207
|
6 104
|
6 357
|
6 331
|
6 350
|
6 483
|
5 297
|
5 156
|
|
| Intangible Assets |
92
|
159
|
129
|
110
|
150
|
150
|
151
|
130
|
133
|
124
|
93
|
83
|
71
|
98
|
127
|
122
|
121
|
100
|
86
|
62
|
51
|
239
|
232
|
230
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
12
|
7
|
2
|
|
| Note Receivable |
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 169
|
216
|
366
|
1 387
|
1 532
|
1 619
|
1 514
|
611
|
586
|
61
|
58
|
54
|
29
|
29
|
29
|
29
|
49
|
48
|
48
|
48
|
48
|
1 932
|
104
|
96
|
|
| Other Long-Term Assets |
1 581
|
1 289
|
1 673
|
3 000
|
1 183
|
1 095
|
1 354
|
1 306
|
3 584
|
4 605
|
4 102
|
985
|
1 060
|
1 132
|
1 122
|
1 227
|
1 762
|
1 807
|
1 712
|
2 001
|
2 092
|
2 569
|
2 013
|
1 810
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
12
|
7
|
2
|
|
| Total Assets |
142 514
N/A
|
132 756
-7%
|
129 040
-3%
|
108 630
-16%
|
116 357
+7%
|
143 579
+23%
|
139 874
-3%
|
95 768
-32%
|
82 431
-14%
|
79 196
-4%
|
87 043
+10%
|
70 349
-19%
|
57 015
-19%
|
55 218
-3%
|
59 588
+8%
|
64 225
+8%
|
62 507
-3%
|
71 200
+14%
|
80 434
+13%
|
76 051
-5%
|
95 708
+26%
|
116 538
+22%
|
124 151
+7%
|
152 097
+23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22 305
|
13 033
|
16 144
|
17 530
|
17 777
|
25 120
|
16 757
|
6 189
|
2 740
|
6 368
|
17 695
|
14 725
|
5 430
|
11 904
|
10 140
|
13 857
|
9 949
|
13 834
|
17 099
|
11 093
|
13 281
|
20 034
|
20 807
|
19 278
|
|
| Accrued Liabilities |
244
|
252
|
87
|
87
|
91
|
208
|
399
|
200
|
271
|
227
|
269
|
251
|
305
|
400
|
451
|
448
|
431
|
440
|
439
|
514
|
835
|
798
|
915
|
924
|
|
| Short-Term Debt |
3 730
|
14 830
|
3 970
|
2 270
|
1 270
|
1 950
|
4 830
|
3 960
|
5 255
|
5 260
|
4 439
|
4 238
|
3 815
|
1 975
|
3 387
|
3 278
|
2 913
|
4 694
|
4 476
|
6 152
|
8 690
|
8 887
|
10 730
|
15 825
|
|
| Current Portion of Long-Term Debt |
26 923
|
22 208
|
19 455
|
11 775
|
10 880
|
24 378
|
30 314
|
38 282
|
39 254
|
33 977
|
29 163
|
30 480
|
21 609
|
9 597
|
9 739
|
6 196
|
9 770
|
3 966
|
6 279
|
8 497
|
8 220
|
7 693
|
10 053
|
21 554
|
|
| Other Current Liabilities |
13 546
|
5 391
|
5 552
|
4 022
|
5 450
|
6 819
|
4 640
|
1 696
|
1 327
|
1 281
|
1 583
|
1 413
|
2 090
|
6 197
|
5 364
|
4 519
|
3 854
|
4 076
|
9 825
|
5 293
|
5 499
|
6 813
|
10 360
|
9 931
|
|
| Total Current Liabilities |
66 748
|
55 714
|
45 208
|
35 684
|
35 468
|
58 475
|
56 940
|
50 327
|
48 847
|
47 113
|
53 149
|
51 107
|
33 249
|
30 073
|
29 081
|
28 298
|
26 917
|
27 010
|
38 118
|
31 549
|
36 525
|
44 225
|
52 865
|
67 512
|
|
| Long-Term Debt |
35 360
|
35 414
|
41 116
|
37 497
|
45 627
|
47 111
|
42 691
|
21 934
|
9 339
|
7 341
|
8 982
|
6 032
|
7 946
|
7 918
|
11 390
|
14 269
|
12 637
|
19 897
|
18 299
|
18 025
|
31 859
|
41 511
|
38 504
|
49 696
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
86
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
405
|
702
|
869
|
865
|
869
|
706
|
741
|
924
|
1 153
|
1 099
|
893
|
925
|
1 038
|
390
|
420
|
520
|
539
|
581
|
577
|
659
|
756
|
804
|
809
|
910
|
|
| Total Liabilities |
102 599
N/A
|
91 917
-10%
|
87 193
-5%
|
74 046
-15%
|
81 964
+11%
|
106 292
+30%
|
100 372
-6%
|
73 185
-27%
|
59 339
-19%
|
55 553
-6%
|
63 024
+13%
|
58 083
-8%
|
42 233
-27%
|
38 381
-9%
|
40 891
+7%
|
43 091
+5%
|
40 093
-7%
|
47 488
+18%
|
56 994
+20%
|
50 233
-12%
|
69 140
+38%
|
86 540
+25%
|
92 178
+7%
|
118 118
+28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
3 537
|
|
| Retained Earnings |
30 983
|
31 912
|
33 173
|
26 024
|
25 753
|
28 681
|
31 550
|
14 668
|
15 187
|
15 736
|
16 114
|
4 360
|
6 847
|
8 960
|
9 788
|
12 208
|
13 504
|
14 792
|
14 541
|
16 889
|
18 616
|
21 245
|
23 051
|
25 011
|
|
| Additional Paid In Capital |
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
5 395
|
|
| Unrealized Security Profit/Loss |
0
|
5
|
50
|
66
|
145
|
109
|
44
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
175
|
0
|
7
|
|
| Treasury Stock |
0
|
0
|
308
|
436
|
436
|
436
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
0
|
0
|
0
|
0
|
0
|
0
|
965
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
30
|
28
|
23
|
6
|
22
|
12
|
33
|
3
|
15
|
4
|
10
|
43
|
|
| Total Equity |
39 915
N/A
|
40 839
+2%
|
41 847
+2%
|
34 586
-17%
|
34 394
-1%
|
37 286
+8%
|
39 499
+6%
|
22 585
-43%
|
23 092
+2%
|
23 641
+2%
|
24 019
+2%
|
12 266
-49%
|
14 782
+21%
|
16 837
+14%
|
18 697
+11%
|
21 134
+13%
|
22 414
+6%
|
23 712
+6%
|
23 440
-1%
|
25 818
+10%
|
26 568
+3%
|
29 998
+13%
|
31 973
+7%
|
33 979
+6%
|
|
| Total Liabilities & Equity |
142 514
N/A
|
132 756
-7%
|
129 040
-3%
|
108 632
-16%
|
116 358
+7%
|
143 578
+23%
|
139 871
-3%
|
95 770
-32%
|
82 431
-14%
|
79 194
-4%
|
87 043
+10%
|
70 349
-19%
|
57 015
-19%
|
55 218
-3%
|
59 588
+8%
|
64 225
+8%
|
62 507
-3%
|
71 200
+14%
|
80 434
+13%
|
76 051
-5%
|
95 708
+26%
|
116 538
+22%
|
124 151
+7%
|
152 097
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
23
|
23
|
23
|
23
|
|
Switch to:
Switch to:
See Also
Discover More
