Watchlist Manager

Watchlist

Price: 1 022 JPY 0.2% Market Closed

Market Cap: ¥24B

	Meiwa Estate Co Ltd TSE:8869	JP
	Airport Facilities Co Ltd TSE:8864	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	393	0	0	307	0	0	360	690	1 047	1 410	1 398	1 437	1 457	1 465	1 446	1 411	1 389	1 347	1 310	1 258	1 167	1 079	998	823	660	521	402	400	414	427	441	457	478	480	467	442	411	435	449	462	471	451	461	477	483	481	479	478	474	474	490	512	554	607	670	734	814	883	929	970	992	1 003	998	1 012	1 079	1 170	0	0	0
Revenue	48 698 N/A	51 540 +6%	41 902 -19%	44 355 +6%	44 633 +1%	40 963 -8%	37 455 -9%	37 084 -1%	30 691 -17%	29 547 -4%	26 668 -10%	28 235 +6%	35 635 +26%	24 259 -32%	28 046 +16%	21 266 -24%	27 061 +27%	24 770 -8%	25 342 +2%	17 381 -31%	15 418 -11%	29 384 +91%	23 263 -21%	22 909 -2%	21 529 -6%	35 856 +67%	36 199 +1%	38 832 +7%	42 594 +10%	36 614 -14%	39 471 +8%	45 415 +15%	47 623 +5%	34 573 -27%	56 527 +64%	50 414 -11%	44 405 -12%	42 254 -5%	37 431 -11%	38 557 +3%	45 627 +18%	45 145 -1%	40 191 -11%	42 355 +5%	38 989 -8%	53 145 +36%	55 619 +5%	56 719 +2%	54 660 -4%	48 105 -12%	41 303 -14%	42 520 +3%	44 626 +5%	49 971 +12%	44 828 -10%	46 511 +4%	50 225 +8%	40 531 -19%	51 999 +28%	49 038 -6%	52 132 +6%	50 109 -4%	44 573 -11%	44 948 +1%	40 723 -9%	57 209 +40%	54 688 -4%	51 092 -7%	52 473 +3%	62 319 +19%	64 723 +4%	74 683 +15%	71 680 -4%	71 250 -1%	78 444 +10%	76 027 -3%	92 020 +21%	79 902 -13%	96 693 +21%	104 068 +8%	101 259 -3%
Gross Profit
Cost of Revenue	(40 025)	(42 519)	(34 591)	(36 620)	(35 429)	(31 915)	(28 979)	(30 607)	(24 989)	(23 979)	(19 326)	(20 440)	(25 815)	(17 724)	(21 790)	(16 504)	(21 411)	(18 977)	(19 520)	(12 918)	(11 173)	(21 811)	(17 116)	(16 847)	(15 668)	(27 294)	(27 603)	(30 034)	(33 334)	(37 314)	(39 520)	(43 017)	(44 137)	(25 185)	(42 723)	(38 778)	(34 478)	(32 689)	(29 301)	(30 308)	(36 079)	(35 571)	(31 620)	(33 241)	(30 332)	(42 199)	(44 150)	(45 212)	(43 660)	(38 201)	(32 573)	(33 576)	(35 367)	(39 410)	(34 945)	(36 409)	(39 129)	(31 394)	(40 713)	(38 196)	(40 784)	(38 794)	(34 552)	(34 455)	(30 877)	(44 276)	(41 768)	(39 071)	(40 142)	(46 663)	(48 523)	(56 673)	(54 402)	(55 717)	(61 550)	(59 206)	(72 883)	(63 333)	(76 320)	(82 270)	(80 413)
Gross Profit	8 673 N/A	9 021 +4%	7 311 -19%	7 735 +6%	9 204 +19%	9 048 -2%	8 476 -6%	6 477 -24%	5 702 -12%	5 568 -2%	7 342 +32%	7 795 +6%	9 820 +26%	6 535 -33%	6 256 -4%	4 762 -24%	5 650 +19%	5 793 +3%	5 822 +1%	4 463 -23%	4 245 -5%	7 573 +78%	6 147 -19%	6 062 -1%	5 861 -3%	8 562 +46%	8 596 +0%	8 798 +2%	9 260 +5%	(700) N/A	(49) +93%	2 398 N/A	3 486 +45%	9 388 +169%	13 804 +47%	11 636 -16%	9 927 -15%	9 565 -4%	8 130 -15%	8 249 +1%	9 548 +16%	9 574 +0%	8 571 -10%	9 114 +6%	8 657 -5%	10 946 +26%	11 469 +5%	11 507 +0%	11 000 -4%	9 904 -10%	8 730 -12%	8 944 +2%	9 259 +4%	10 561 +14%	9 883 -6%	10 102 +2%	11 096 +10%	9 137 -18%	11 286 +24%	10 842 -4%	11 348 +5%	11 315 0%	10 021 -11%	10 493 +5%	9 846 -6%	12 933 +31%	12 920 0%	12 021 -7%	12 331 +3%	15 656 +27%	16 200 +3%	18 010 +11%	17 278 -4%	15 533 -10%	16 894 +9%	16 821 0%	19 137 +14%	16 569 -13%	20 373 +23%	21 798 +7%	20 846 -4%
Operating Income
Operating Expenses	(3 594)	(3 732)	(4 201)	(4 481)	(4 772)	(4 505)	(4 332)	(4 204)	(4 195)	(4 164)	(4 160)	(4 236)	(4 363)	(4 408)	(4 355)	(4 244)	(4 232)	(4 231)	(4 068)	(3 811)	(3 674)	(5 045)	(5 194)	(5 332)	(5 528)	(5 694)	(5 675)	(5 774)	(5 914)	(5 783)	(5 951)	(6 036)	(6 047)	(6 234)	(6 237)	(6 234)	(6 284)	(6 280)	(6 356)	(6 290)	(6 413)	(6 484)	(6 627)	(6 749)	(6 668)	(6 864)	(6 869)	(6 957)	(6 910)	(6 913)	(6 970)	(7 114)	(7 357)	(7 557)	(7 572)	(7 625)	(7 645)	(7 499)	(7 608)	(7 424)	(7 534)	(7 689)	(7 967)	(8 289)	(8 430)	(8 764)	(8 867)	(8 890)	(9 103)	(9 715)	(10 147)	(10 417)	(10 787)	(10 560)	(10 735)	(10 867)	(11 104)	(11 329)	(11 400)	(11 555)	(11 409)
Selling, General & Administrative	(3 594)	(3 848)	(4 201)	(4 481)	(4 772)	(4 505)	(4 332)	(4 204)	(4 195)	(4 164)	(4 160)	(4 236)	(4 363)	(4 408)	(4 355)	(4 244)	(4 232)	(4 231)	(4 068)	(3 811)	(3 674)	(5 045)	(5 194)	(5 332)	(5 528)	(5 694)	(5 676)	(5 776)	(5 916)	(5 783)	(5 952)	(6 034)	(6 046)	(6 233)	(6 235)	(6 234)	(6 283)	(6 279)	(6 355)	(6 288)	(6 412)	(6 482)	(6 625)	(6 748)	(6 666)	(6 863)	(6 867)	(6 956)	(6 910)	(6 913)	(6 970)	(7 113)	(7 356)	(7 555)	(7 570)	(7 624)	(7 642)	(7 498)	(7 382)	(7 423)	(7 534)	(7 688)	(7 968)	(8 288)	(8 429)	(8 762)	(8 865)	(8 888)	(9 101)	(9 714)	(10 145)	(10 415)	(10 786)	(10 559)	(10 734)	(10 867)	(11 103)	(11 328)	(11 445)	(11 553)	(11 407)
Other Operating Expenses	0	116	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	1	(2)	(1)	(1)	(2)	0	(1)	(1)	(1)	(2)	(1)	(2)	(2)	(1)	(2)	(1)	(1)	(1)	0	0	0	(1)	(2)	(2)	(3)	0	(3)	(1)	(226)	(1)	0	(1)	0	(1)	(1)	(2)	0	(2)	0	(1)	(2)	(2)	(1)	(1)	(1)	0	(1)	(1)	45	(2)	0
Operating Income	5 079 N/A	5 289 +4%	3 110 -41%	3 254 +5%	4 432 +36%	4 543 +3%	4 144 -9%	2 273 -45%	1 507 -34%	1 404 -7%	3 182 +127%	3 559 +12%	5 457 +53%	2 127 -61%	1 901 -11%	518 -73%	1 418 +174%	1 562 +10%	1 754 +12%	652 -63%	571 -12%	2 528 +343%	953 -62%	730 -23%	333 -54%	2 868 +761%	2 921 +2%	3 024 +4%	3 346 +11%	(6 483) N/A	(6 000) +7%	(3 638) +39%	(2 561) +30%	3 154 N/A	7 567 +140%	5 402 -29%	3 643 -33%	3 285 -10%	1 774 -46%	1 959 +10%	3 135 +60%	3 090 -1%	1 944 -37%	2 365 +22%	1 989 -16%	4 082 +105%	4 600 +13%	4 550 -1%	4 090 -10%	2 991 -27%	1 760 -41%	1 830 +4%	1 902 +4%	3 004 +58%	2 311 -23%	2 477 +7%	3 451 +39%	1 638 -53%	3 678 +125%	3 418 -7%	3 814 +12%	3 626 -5%	2 054 -43%	2 204 +7%	1 416 -36%	4 169 +194%	4 053 -3%	3 131 -23%	3 228 +3%	5 941 +84%	6 053 +2%	7 593 +25%	6 491 -15%	4 973 -23%	6 159 +24%	5 954 -3%	8 033 +35%	5 240 -35%	8 973 +71%	10 243 +14%	9 437 -8%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(324)	(648)	(972)	(928)	(898)	(917)	(979)	(1 010)	(1 024)	(1 387)	(1 393)	(1 437)	(1 456)	(1 464)	(1 445)	(1 410)	(1 389)	(1 346)	(1 279)	(1 227)	(1 136)	(1 048)	(997)	(822)	(659)	(521)	(402)	(400)	(414)	(426)	(440)	(456)	(477)	(480)	(467)	(442)	(411)	(435)	(449)	(462)	(471)	(451)	(461)	(477)	(483)	(481)	(479)	(478)	(474)	(474)	(490)	(511)	(546)	(601)	(656)	(721)	(808)	(899)	(985)	(926)	(948)	(937)	(898)	(1 011)	(1 068)	(1 163)	(1 345)	(1 470)	(1 542)
Non-Reccuring Items	37	(284)	(382)	(2 869)	(2 498)	(2 412)	50	6	(39)	(31)	(61)	(20)	(14)	6	5	7	(48)	(47)	(336)	(305)	(305)	(329)	(86)	(65)	(77)	(56)	(15)	(15)	(4)	(3)	(3)	(3)	(3)	(20)	(20)	(20)	(20)	(40)	(40)	(40)	(11)	28	28	28	(1)	(1)	0	(1)	(1)	0	(1)	(2)	(23)	(43)	(42)	(41)	(20)	(224)	0	(224)	(225)	(1)	(3)	(20)	(19)	(24)	(22)	(7)	(8)	(123)	(123)	(192)	(202)	(249)	(172)	(101)	(38)	122	0	44	(8)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(233)	(233)	(233)	(1 041)	(1 041)	(1 041)	(1 067)	(87)	(87)	(87)	(61)	0	0	0	0	0	0	0	0	0	(218)	(218)	0	0	0	0	0	48	48	48	0	(16)	(16)	(16)	0	(2)	(3)	23	23	25	26	0	0	45	0	45	0	0	0	0	0	0	0	0	29	78	78	78	0	85	85	100	103	18	10
Total Other Income	(855)	(843)	(783)	(823)	(754)	(617)	(596)	(651)	(894)	(1 121)	(838)	(877)	(489)	(93)	367	740	292	342	(18)	32	15	(11)	9	5	(34)	22	73	65	70	64	25	31	35	3	(41)	(49)	(72)	(41)	(232)	(236)	(3)	(44)	(58)	(55)	(57)	(55)	(3)	(57)	(69)	(54)	(83)	(72)	(74)	(122)	(118)	(121)	(109)	(98)	(96)	(37)	(60)	(144)	(134)	(273)	(358)	(402)	(448)	(481)	(420)	(69)	18	80	207	20	79	22	(225)	(308)	(414)	(176)	58
Pre-Tax Income	4 261 N/A	4 162 -2%	1 945 -53%	(438) N/A	1 180 N/A	1 514 +28%	3 598 +138%	1 628 -55%	574 -65%	252 -56%	2 283 +806%	2 662 +17%	4 630 +74%	1 392 -70%	1 301 -7%	337 -74%	531 +58%	707 +33%	188 -73%	(1 672) N/A	(1 784) -7%	(240) +87%	(1 584) -560%	(854) +46%	(1 321) -55%	1 283 N/A	1 473 +15%	1 664 +13%	2 023 +22%	(7 768) N/A	(7 257) +7%	(4 837) +33%	(3 665) +24%	2 089 N/A	6 509 +212%	4 511 -31%	2 674 -41%	2 465 -8%	1 100 -55%	1 283 +17%	2 707 +111%	2 648 -2%	1 474 -44%	1 930 +31%	1 502 -22%	3 594 +139%	4 130 +15%	4 034 -2%	3 593 -11%	2 486 -31%	1 227 -51%	1 292 +5%	1 331 +3%	2 411 +81%	1 713 -29%	1 863 +9%	2 865 +54%	835 -71%	3 103 +272%	2 724 -12%	3 055 +12%	3 052 0%	1 427 -53%	1 400 -2%	493 -65%	3 142 +537%	2 927 -7%	1 922 -34%	1 992 +4%	4 850 +143%	4 992 +3%	6 633 +33%	5 626 -15%	3 885 -31%	5 168 +33%	4 949 -4%	6 787 +37%	3 991 -41%	7 317 +83%	8 659 +18%	7 955 -8%
Net Income
Tax Provision	(1 861)	(1 689)	(832)	(818)	(1 456)	(1 547)	(1 370)	(676)	(274)	(305)	(928)	(1 046)	(1 746)	(651)	(852)	(396)	(403)	(239)	934	1 637	1 706	788	385	132	22	(531)	(619)	(751)	(672)	(3 610)	(3 841)	(4 483)	(4 855)	397	(29)	268	490	(271)	(264)	(238)	(256)	(418)	(252)	(312)	(261)	(427)	(607)	(535)	(480)	(443)	(315)	(259)	(310)	(376)	(188)	(319)	(499)	(338)	(722)	(685)	(695)	(330)	(73)	(46)	126	(544)	(479)	(310)	(327)	(434)	(467)	(684)	(561)	(1 104)	(1 398)	(1 635)	(2 013)	(1 093)	(2 335)	(2 575)	(2 637)
Income from Continuing Operations	2 400	2 473	1 113	(1 256)	(276)	(33)	2 228	952	300	(53)	1 355	1 616	2 884	741	449	(59)	128	468	1 122	(35)	(78)	548	(1 199)	(722)	(1 299)	752	854	913	1 351	(11 378)	(11 098)	(9 320)	(8 520)	2 486	6 480	4 779	3 164	2 194	836	1 045	2 451	2 230	1 222	1 618	1 241	3 167	3 523	3 499	3 113	2 043	912	1 033	1 021	2 035	1 525	1 544	2 366	497	2 381	2 039	2 360	2 722	1 354	1 354	619	2 598	2 448	1 612	1 665	4 416	4 525	5 949	5 065	2 781	3 770	3 314	4 774	2 898	4 982	6 084	5 318
Income to Minority Interest	(11)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	2 383 N/A	2 464 +3%	1 112 -55%	(1 254) N/A	(274) +78%	(35) +87%	2 224 N/A	952 -57%	297 -69%	(54) N/A	1 351 N/A	1 612 +19%	2 879 +79%	734 -75%	448 -39%	(59) N/A	129 N/A	467 +262%	1 122 +140%	(34) N/A	(76) -124%	548 N/A	(1 200) N/A	(723) +40%	(1 301) -80%	751 N/A	854 +14%	912 +7%	1 351 +48%	(11 379) N/A	(11 099) +2%	(9 321) +16%	(8 523) +9%	2 486 N/A	6 478 +161%	4 778 -26%	3 165 -34%	2 193 -31%	836 -62%	1 044 +25%	2 450 +135%	2 229 -9%	1 221 -45%	1 618 +33%	1 240 -23%	3 166 +155%	3 522 +11%	3 497 -1%	3 112 -11%	2 042 -34%	911 -55%	1 033 +13%	1 019 -1%	2 034 +100%	1 524 -25%	1 543 +1%	2 365 +53%	496 -79%	2 380 +380%	2 038 -14%	2 359 +16%	2 721 +15%	1 352 -50%	1 352 N/A	618 -54%	2 597 +320%	2 447 -6%	1 613 -34%	1 665 +3%	4 415 +165%	4 525 +2%	5 946 +31%	5 063 -15%	2 781 -45%	3 769 +36%	3 315 -12%	4 775 +44%	2 897 -39%	4 982 +72%	6 082 +22%	5 316 -13%
EPS (Diluted)	91.65 N/A	94.76 +3%	42.76 -55%	-48.23 N/A	-10.53 +78%	-1.36 +87%	85.53 N/A	36.61 -57%	11.42 -69%	-2.07 N/A	51.96 N/A	62 +19%	115.16 +86%	29.36 -75%	17.92 -39%	-2.37 N/A	5.18 N/A	18.68 +261%	44.88 +140%	-1.37 N/A	-3.04 -122%	21.92 N/A	-48 N/A	-28.92 +40%	-52.04 -80%	30.04 N/A	34.15 +14%	36.47 +7%	54.04 +48%	-455.16 N/A	-443.96 +2%	-372.84 +16%	-340.92 +9%	99.44 N/A	259.12 +161%	191.12 -26%	126.6 -34%	88.09 -30%	33.44 -62%	41.76 +25%	98 +135%	89.54 -9%	48.84 -45%	64.72 +33%	49.6 -23%	127.18 +156%	140.88 +11%	139.88 -1%	124.48 -11%	82.03 -34%	36.44 -56%	41.32 +13%	40.93 -1%	81.71 +100%	61.21 -25%	61.98 +1%	95 +53%	19.92 -79%	95.61 +380%	81.87 -14%	94.77 +16%	109.3 +15%	56.13 -49%	57.67 +3%	26.35 -54%	110.01 +317%	104.35 -5%	68.78 -34%	71 +3%	188.29 +165%	192.98 +2%	253.59 +31%	215.93 -15%	118.6 -45%	160.73 +36%	141.37 -12%	203.64 +44%	123.55 -39%	212.47 +72%	259.39 +22%	226.72 -13%

Income Statement Balance Sheet Cash Flow Statement

Meiwa Estate Co Ltd
TSE:8869

Income Statement

Earnings Waterfall
Meiwa Estate Co Ltd

Income Statement
Meiwa Estate Co Ltd

See Also

Company

Help

Tools

Stocks

Meiwa Estate Co Ltd TSE:8869

Income Statement

Earnings Waterfall Meiwa Estate Co Ltd

Income Statement Meiwa Estate Co Ltd

See Also

Company

Help

Tools

Stocks

Meiwa Estate Co Ltd
TSE:8869

Earnings Waterfall
Meiwa Estate Co Ltd

Income Statement
Meiwa Estate Co Ltd