Meiwa Estate Co Ltd
TSE:8869

Watchlist Manager
Meiwa Estate Co Ltd Logo
Meiwa Estate Co Ltd
TSE:8869
Watchlist
Price: 1 139 JPY 0.44% Market Closed
Market Cap: ¥26.7B

Relative Value

The Relative Value of one Meiwa Estate Co Ltd stock under the Base Case scenario is 2 731.49 JPY. Compared to the current market price of 1 139 JPY, Meiwa Estate Co Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 731.49 JPY
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Meiwa Estate Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Meiwa Estate Co Ltd
TSE:8869
26.7B JPY 0.3 4.4 6.2 6.4
US
D R Horton Inc
NYSE:DHI
43.6B USD 1.3 13.1 10 10.2
US
DR Horton Inc
XMUN:HO2
26.3B EUR 0.9 9.4 8.7 8.9
US
Lennar Corp
NYSE:LEN
28.3B USD 0.8 10.7 8.4 8.7
US
Pultegroup Inc
NYSE:PHM
24.1B USD 1.4 9.4 7.2 7.4
US
NVR Inc
NYSE:NVR
21.8B USD 2.1 15.3 10.9 11
JP
Sekisui House Ltd
TSE:1928
2.2T JPY 0.5 11.1 10.9 12.3
US
Toll Brothers Inc
NYSE:TOL
13.7B USD 1.3 10.3 8.4 8.8
US
TopBuild Corp
NYSE:BLD
13.5B USD 2.6 23.7 14.9 17.5
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8B USD 2.7 31.2 18.4 22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Meiwa Estate Co Ltd
TSE:8869
Average EV/EBITDA: 10.5
6.2
N/A N/A
US
D R Horton Inc
NYSE:DHI
10
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
8.7
8%
1.1
US
Lennar Corp
NYSE:LEN
8.4
3%
2.8
US
Pultegroup Inc
NYSE:PHM
7.2
-8%
N/A
US
NVR Inc
NYSE:NVR
10.9
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
10.9
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.4
5%
1.7
US
TopBuild Corp
NYSE:BLD
14.9
6%
2.5
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
18.4
4%
4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Meiwa Estate Co Ltd
TSE:8869
Average EV/EBIT: 11.4
6.4
N/A N/A
US
D R Horton Inc
NYSE:DHI
10.2
5%
2
US
D
DR Horton Inc
XMUN:HO2
8.9
5%
1.8
US
Lennar Corp
NYSE:LEN
8.7
-1%
N/A
US
Pultegroup Inc
NYSE:PHM
7.4
-10%
N/A
US
NVR Inc
NYSE:NVR
11
-10%
N/A
JP
Sekisui House Ltd
TSE:1928
12.3
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.8
3%
2.9
US
TopBuild Corp
NYSE:BLD
17.5
4%
4.4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
22.4
4%
5.6