Aoyama Zaisan Networks Co Ltd
TSE:8929
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aoyama Zaisan Networks Co Ltd
TSE:8929
|
JP |
|
Shinsegae Food Inc
KRX:031440
|
KR |
|
V
|
Vincenzo Zucchi SpA
MIL:ZUC
|
IT |
|
Dabur India Ltd
NSE:DABUR
|
IN |
|
Prologis Inc
NYSE:PLD
|
US |
|
F
|
Fidere Patrimonio SOCIMI SA
MAD:YFID
|
ES |
|
C
|
Camel Group Co Ltd
SSE:601311
|
CN |
|
Waste Management Inc
NYSE:WM
|
US |
|
Mallee Resources Ltd
ASX:MYL
|
AU |
|
Upwork Inc
NASDAQ:UPWK
|
US |
|
Resimac Group Ltd
ASX:RMC
|
AU |
|
P
|
Poona Dal and Oil Industries Ltd
BSE:519359
|
IN |
|
Ihara Science Corp
TSE:5999
|
JP |
|
REC Limited
NSE:RECLTD
|
IN |
|
C
|
Chaman Lal Setia Exports Ltd
NSE:CLSEL
|
IN |
|
Largo Inc
TSX:LGO
|
CA |
Balance Sheet
Balance Sheet Decomposition
Aoyama Zaisan Networks Co Ltd
Aoyama Zaisan Networks Co Ltd
Balance Sheet
Aoyama Zaisan Networks Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
929
|
1 452
|
3 042
|
4 231
|
5 214
|
6 704
|
4 533
|
951
|
1 375
|
1 475
|
747
|
2 588
|
3 070
|
4 093
|
5 350
|
5 387
|
4 197
|
8 495
|
9 428
|
10 866
|
12 804
|
14 696
|
13 082
|
14 099
|
|
| Cash Equivalents |
929
|
1 452
|
3 042
|
4 231
|
5 214
|
6 704
|
4 533
|
951
|
1 375
|
1 475
|
747
|
2 588
|
3 070
|
4 093
|
5 350
|
5 387
|
4 197
|
8 495
|
9 428
|
10 866
|
12 804
|
14 696
|
13 082
|
14 099
|
|
| Total Receivables |
342
|
360
|
254
|
298
|
408
|
589
|
361
|
394
|
351
|
163
|
224
|
205
|
168
|
206
|
54
|
252
|
465
|
545
|
561
|
589
|
684
|
901
|
476
|
796
|
|
| Accounts Receivables |
342
|
360
|
254
|
298
|
408
|
589
|
361
|
394
|
351
|
163
|
224
|
205
|
168
|
206
|
54
|
252
|
340
|
545
|
521
|
564
|
684
|
901
|
476
|
796
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
0
|
40
|
25
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 731
|
2 326
|
3 287
|
8 352
|
5 945
|
8 578
|
5 984
|
1 604
|
0
|
0
|
106
|
26
|
784
|
777
|
238
|
2 776
|
4 056
|
1 147
|
320
|
124
|
1 766
|
1 689
|
1 214
|
4 169
|
|
| Other Current Assets |
241
|
199
|
112
|
285
|
962
|
1 159
|
1 364
|
471
|
322
|
153
|
77
|
148
|
159
|
224
|
990
|
1 017
|
848
|
366
|
330
|
484
|
162
|
292
|
643
|
504
|
|
| Total Current Assets |
3 243
|
4 337
|
6 696
|
13 166
|
12 528
|
17 030
|
12 242
|
3 421
|
2 047
|
1 791
|
1 155
|
2 967
|
4 180
|
5 299
|
6 632
|
9 432
|
9 566
|
10 552
|
10 640
|
12 063
|
15 416
|
17 578
|
15 415
|
19 568
|
|
| PP&E Net |
112
|
221
|
192
|
219
|
225
|
205
|
258
|
211
|
178
|
63
|
1 923
|
89
|
77
|
138
|
133
|
203
|
195
|
2 799
|
2 813
|
2 681
|
2 630
|
2 494
|
328
|
327
|
|
| PP&E Gross |
112
|
221
|
192
|
219
|
225
|
205
|
258
|
211
|
178
|
63
|
1 923
|
89
|
77
|
138
|
133
|
203
|
195
|
2 799
|
2 813
|
2 681
|
2 630
|
2 494
|
328
|
327
|
|
| Accumulated Depreciation |
32
|
24
|
42
|
61
|
84
|
109
|
118
|
85
|
103
|
94
|
103
|
124
|
138
|
156
|
168
|
192
|
220
|
250
|
367
|
512
|
656
|
737
|
350
|
384
|
|
| Intangible Assets |
3
|
33
|
71
|
40
|
43
|
31
|
72
|
49
|
37
|
37
|
33
|
46
|
52
|
100
|
167
|
155
|
155
|
233
|
640
|
523
|
391
|
279
|
193
|
2 460
|
|
| Goodwill |
0
|
0
|
0
|
2
|
2
|
27
|
778
|
614
|
450
|
286
|
123
|
385
|
304
|
223
|
142
|
61
|
0
|
0
|
37
|
28
|
19
|
10
|
2 922
|
1 164
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
100
|
81
|
176
|
904
|
4 729
|
4 758
|
3 366
|
1 999
|
1 642
|
1 386
|
1 399
|
1 034
|
1 112
|
1 227
|
1 866
|
2 412
|
2 034
|
1 277
|
1 187
|
1 622
|
2 764
|
2 552
|
2 885
|
2 145
|
|
| Other Long-Term Assets |
133
|
147
|
224
|
206
|
158
|
160
|
387
|
149
|
145
|
135
|
137
|
177
|
206
|
234
|
318
|
325
|
404
|
631
|
685
|
509
|
537
|
578
|
649
|
614
|
|
| Other Assets |
0
|
0
|
0
|
2
|
2
|
27
|
778
|
614
|
450
|
286
|
123
|
385
|
304
|
223
|
142
|
61
|
0
|
0
|
37
|
28
|
19
|
10
|
2 922
|
1 164
|
|
| Total Assets |
3 591
N/A
|
4 820
+34%
|
7 359
+53%
|
14 536
+98%
|
17 684
+22%
|
22 211
+26%
|
17 103
-23%
|
6 443
-62%
|
4 499
-30%
|
3 698
-18%
|
4 769
+29%
|
4 698
-1%
|
5 931
+26%
|
7 220
+22%
|
9 259
+28%
|
12 588
+36%
|
12 354
-2%
|
15 493
+25%
|
16 002
+3%
|
17 427
+9%
|
21 757
+25%
|
23 491
+8%
|
22 392
-5%
|
26 278
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
68
|
91
|
48
|
87
|
89
|
70
|
95
|
62
|
78
|
64
|
67
|
51
|
97
|
67
|
78
|
83
|
86
|
117
|
139
|
189
|
291
|
308
|
378
|
296
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 685
|
1 450
|
1 600
|
2 480
|
2 390
|
2 627
|
1 007
|
850
|
672
|
600
|
600
|
0
|
546
|
780
|
200
|
2 120
|
0
|
100
|
100
|
200
|
0
|
200
|
200
|
100
|
|
| Current Portion of Long-Term Debt |
0
|
140
|
500
|
2 433
|
1 808
|
1 114
|
4 980
|
1 370
|
535
|
429
|
151
|
308
|
370
|
662
|
1 082
|
1 382
|
1 532
|
1 527
|
1 455
|
1 530
|
2 100
|
2 190
|
1 996
|
2 236
|
|
| Other Current Liabilities |
265
|
374
|
655
|
1 243
|
1 234
|
1 545
|
850
|
664
|
471
|
394
|
331
|
494
|
792
|
944
|
1 161
|
1 190
|
1 415
|
1 802
|
1 671
|
1 927
|
2 751
|
2 762
|
3 131
|
3 428
|
|
| Total Current Liabilities |
2 018
|
2 055
|
2 803
|
6 243
|
5 520
|
5 356
|
6 932
|
2 947
|
1 763
|
1 487
|
1 149
|
854
|
1 805
|
2 454
|
2 521
|
4 775
|
3 032
|
3 546
|
3 365
|
3 846
|
5 142
|
5 460
|
5 705
|
6 060
|
|
| Long-Term Debt |
100
|
740
|
790
|
3 435
|
3 239
|
6 525
|
2 565
|
1 195
|
488
|
151
|
755
|
880
|
761
|
770
|
2 269
|
2 851
|
3 420
|
4 108
|
4 616
|
4 859
|
6 033
|
5 781
|
3 774
|
3 876
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
65
|
29
|
0
|
0
|
0
|
0
|
0
|
4
|
57
|
89
|
105
|
171
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
818
|
|
| Minority Interest |
3
|
4
|
9
|
9
|
55
|
55
|
0
|
0
|
0
|
0
|
679
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
24
|
37
|
15
|
31
|
|
| Other Liabilities |
99
|
364
|
701
|
1 117
|
4 030
|
4 042
|
1 655
|
1 114
|
1 026
|
836
|
924
|
809
|
861
|
998
|
1 033
|
1 167
|
1 383
|
1 448
|
1 455
|
1 593
|
2 262
|
2 666
|
3 081
|
3 812
|
|
| Total Liabilities |
2 220
N/A
|
3 163
+42%
|
4 303
+36%
|
10 804
+151%
|
12 910
+19%
|
16 006
+24%
|
11 152
-30%
|
5 256
-53%
|
3 276
-38%
|
2 474
-24%
|
3 506
+42%
|
2 547
-27%
|
3 484
+37%
|
4 311
+24%
|
5 929
+38%
|
8 964
+51%
|
7 835
-13%
|
9 102
+16%
|
9 436
+4%
|
10 303
+9%
|
13 461
+31%
|
13 944
+4%
|
12 591
-10%
|
14 597
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
356
|
356
|
761
|
806
|
806
|
806
|
1 031
|
1 031
|
1 031
|
1 031
|
1 031
|
1 031
|
1 031
|
1 045
|
1 066
|
1 089
|
1 089
|
1 143
|
1 154
|
1 168
|
1 210
|
1 210
|
1 259
|
1 271
|
|
| Retained Earnings |
766
|
1 049
|
1 462
|
2 050
|
2 869
|
4 256
|
4 148
|
283
|
201
|
235
|
258
|
379
|
579
|
920
|
1 250
|
1 712
|
2 498
|
3 756
|
4 004
|
4 637
|
5 623
|
6 804
|
8 141
|
9 736
|
|
| Additional Paid In Capital |
250
|
250
|
830
|
875
|
875
|
875
|
1 104
|
1 104
|
605
|
334
|
334
|
737
|
737
|
751
|
772
|
795
|
795
|
1 305
|
1 315
|
1 331
|
1 374
|
1 381
|
2 081
|
2 094
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
2
|
2
|
224
|
268
|
167
|
165
|
212
|
376
|
361
|
6
|
103
|
194
|
246
|
397
|
513
|
230
|
167
|
182
|
206
|
333
|
350
|
591
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
499
|
499
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
347
|
0
|
0
|
168
|
168
|
144
|
1 978
|
1 954
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
4
|
23
|
30
|
43
|
74
|
25
|
51
|
37
|
52
|
57
|
|
| Total Equity |
1 371
N/A
|
1 657
+21%
|
3 056
+84%
|
3 732
+22%
|
4 775
+28%
|
6 204
+30%
|
5 950
-4%
|
1 187
-80%
|
1 222
+3%
|
1 225
+0%
|
1 263
+3%
|
2 152
+70%
|
2 447
+14%
|
2 910
+19%
|
3 330
+14%
|
3 624
+9%
|
4 518
+25%
|
6 390
+41%
|
6 566
+3%
|
7 124
+9%
|
8 296
+16%
|
9 547
+15%
|
9 801
+3%
|
11 681
+19%
|
|
| Total Liabilities & Equity |
3 591
N/A
|
4 820
+34%
|
7 359
+53%
|
14 536
+98%
|
17 684
+22%
|
22 211
+26%
|
17 103
-23%
|
6 443
-62%
|
4 499
-30%
|
3 698
-18%
|
4 769
+29%
|
4 698
-1%
|
5 931
+26%
|
7 220
+22%
|
9 259
+28%
|
12 588
+36%
|
12 354
-2%
|
15 493
+25%
|
16 002
+3%
|
17 427
+9%
|
21 757
+25%
|
23 491
+8%
|
22 392
-5%
|
26 278
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
24
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|