Land Business Co Ltd
TSE:8944
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Land Business Co Ltd
TSE:8944
|
JP |
|
W
|
Waaree Technologies Ltd
BSE:539337
|
IN |
|
P
|
Paikkwang Industrial Co Ltd
KRX:001340
|
KR |
|
E
|
ETSY Inc
LSE:0IIW
|
US |
Balance Sheet
Balance Sheet Decomposition
Land Business Co Ltd
Land Business Co Ltd
Balance Sheet
Land Business Co Ltd
| Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 453
|
1 809
|
3 142
|
4 830
|
8 642
|
8 326
|
5 271
|
5 545
|
5 351
|
6 168
|
6 015
|
12 570
|
9 289
|
9 227
|
10 792
|
10 425
|
10 698
|
10 504
|
9 560
|
10 867
|
10 712
|
6 074
|
7 551
|
|
| Cash Equivalents |
1 453
|
1 809
|
3 142
|
4 830
|
8 642
|
8 326
|
5 271
|
5 545
|
5 351
|
6 168
|
6 015
|
12 570
|
9 289
|
9 227
|
10 792
|
10 425
|
10 698
|
10 504
|
9 560
|
10 867
|
10 712
|
6 074
|
7 551
|
|
| Short-Term Investments |
10
|
0
|
2
|
0
|
3
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
124
|
106
|
29
|
39
|
21
|
33
|
528
|
36
|
38
|
48
|
43
|
28
|
39
|
24
|
28
|
26
|
51
|
35
|
23
|
39
|
106
|
660
|
655
|
|
| Accounts Receivables |
124
|
106
|
29
|
39
|
21
|
33
|
528
|
36
|
38
|
48
|
43
|
28
|
39
|
24
|
28
|
26
|
51
|
35
|
23
|
39
|
100
|
651
|
647
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
7
|
|
| Inventory |
2 516
|
5 353
|
13 308
|
26 307
|
37 283
|
29 495
|
11 190
|
14 552
|
2 201
|
2 650
|
2 802
|
1 141
|
1 443
|
1 525
|
345
|
8
|
10
|
10
|
14
|
30
|
6 958
|
33 461
|
30 437
|
|
| Other Current Assets |
52
|
78
|
365
|
731
|
814
|
378
|
209
|
519
|
178
|
186
|
173
|
316
|
200
|
169
|
201
|
373
|
79
|
87
|
140
|
103
|
237
|
660
|
367
|
|
| Total Current Assets |
4 155
|
7 347
|
16 846
|
31 906
|
46 762
|
38 233
|
17 198
|
20 657
|
7 768
|
9 053
|
9 037
|
14 054
|
10 970
|
10 950
|
11 365
|
10 831
|
10 843
|
10 637
|
9 737
|
11 039
|
18 013
|
40 855
|
39 010
|
|
| PP&E Net |
1 764
|
2 605
|
2 486
|
4 611
|
8 003
|
15 260
|
23 896
|
20 582
|
34 814
|
38 797
|
44 332
|
37 921
|
39 114
|
39 950
|
40 707
|
41 861
|
42 226
|
42 181
|
41 538
|
40 879
|
33 165
|
6 971
|
12 601
|
|
| PP&E Gross |
1 764
|
2 605
|
2 486
|
4 611
|
8 003
|
15 260
|
23 896
|
20 582
|
34 814
|
38 797
|
44 332
|
37 921
|
39 114
|
39 950
|
40 707
|
41 861
|
42 226
|
42 181
|
41 538
|
40 879
|
33 165
|
6 971
|
12 601
|
|
| Accumulated Depreciation |
65
|
100
|
149
|
198
|
250
|
333
|
580
|
1 030
|
1 551
|
2 566
|
4 083
|
3 926
|
4 491
|
5 349
|
6 100
|
6 907
|
7 751
|
8 576
|
9 426
|
10 253
|
9 643
|
1 872
|
2 457
|
|
| Intangible Assets |
1
|
319
|
320
|
2 045
|
2 052
|
723
|
757
|
754
|
757
|
755
|
755
|
753
|
753
|
752
|
957
|
1 062
|
1 062
|
1 061
|
1 061
|
1 473
|
1 486
|
1 771
|
1 685
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
37
|
33
|
28
|
24
|
20
|
16
|
11
|
25
|
17
|
324
|
449
|
865
|
|
| Long-Term Investments |
58
|
605
|
348
|
1 033
|
70
|
17
|
16
|
10
|
15
|
15
|
11
|
16
|
16
|
11
|
16
|
415
|
410
|
415
|
615
|
12
|
15
|
320
|
326
|
|
| Other Long-Term Assets |
324
|
398
|
534
|
747
|
957
|
973
|
849
|
845
|
754
|
686
|
672
|
679
|
586
|
596
|
629
|
638
|
617
|
630
|
619
|
794
|
874
|
1 667
|
1 920
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
37
|
33
|
28
|
24
|
20
|
16
|
11
|
25
|
17
|
324
|
449
|
865
|
|
| Total Assets |
6 301
N/A
|
11 274
+79%
|
20 535
+82%
|
40 342
+96%
|
57 845
+43%
|
55 206
-5%
|
42 717
-23%
|
42 847
+0%
|
44 107
+3%
|
49 305
+12%
|
54 848
+11%
|
53 459
-3%
|
51 472
-4%
|
52 287
+2%
|
53 698
+3%
|
54 826
+2%
|
55 173
+1%
|
54 935
0%
|
53 594
-2%
|
54 213
+1%
|
53 877
-1%
|
52 033
-3%
|
56 408
+8%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
207
|
94
|
12
|
99
|
152
|
95
|
78
|
36
|
76
|
38
|
37
|
28
|
36
|
24
|
77
|
28
|
39
|
35
|
41
|
51
|
62
|
746
|
596
|
|
| Accrued Liabilities |
6
|
8
|
12
|
44
|
70
|
61
|
99
|
92
|
87
|
140
|
120
|
142
|
103
|
105
|
103
|
105
|
95
|
94
|
97
|
9
|
16
|
27
|
28
|
|
| Short-Term Debt |
750
|
2 011
|
1 668
|
1 208
|
2 427
|
2 240
|
36
|
220
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
600
|
900
|
600
|
1 823
|
2 795
|
|
| Current Portion of Long-Term Debt |
1 587
|
593
|
1 082
|
6 264
|
9 759
|
11 365
|
4 845
|
6 810
|
4 590
|
5 806
|
5 644
|
1 600
|
1 384
|
2 900
|
1 362
|
1 414
|
1 851
|
2 519
|
1 366
|
1 581
|
3 367
|
2 076
|
2 157
|
|
| Other Current Liabilities |
628
|
733
|
845
|
1 603
|
2 220
|
575
|
479
|
584
|
567
|
730
|
686
|
4 172
|
658
|
441
|
694
|
527
|
658
|
589
|
827
|
856
|
2 211
|
1 793
|
1 755
|
|
| Total Current Liabilities |
3 179
|
3 439
|
3 620
|
9 219
|
14 627
|
14 336
|
5 537
|
7 742
|
5 408
|
6 713
|
6 486
|
5 942
|
2 181
|
3 469
|
2 236
|
2 073
|
2 644
|
3 437
|
2 932
|
3 397
|
6 256
|
6 464
|
7 332
|
|
| Long-Term Debt |
2 082
|
6 201
|
13 436
|
19 927
|
25 395
|
22 387
|
19 394
|
17 032
|
20 433
|
24 401
|
29 213
|
26 251
|
27 867
|
27 138
|
29 319
|
30 418
|
30 415
|
30 778
|
29 843
|
29 249
|
25 916
|
25 839
|
28 978
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
629
|
607
|
679
|
643
|
638
|
535
|
530
|
282
|
342
|
811
|
835
|
1 174
|
1 955
|
|
| Other Liabilities |
469
|
665
|
993
|
1 777
|
2 500
|
2 523
|
2 107
|
2 541
|
2 757
|
2 537
|
2 628
|
2 149
|
2 367
|
2 597
|
2 587
|
2 496
|
2 557
|
2 425
|
2 228
|
2 292
|
2 151
|
2 057
|
2 073
|
|
| Total Liabilities |
5 730
N/A
|
10 306
+80%
|
18 048
+75%
|
30 923
+71%
|
42 523
+38%
|
39 246
-8%
|
27 037
-31%
|
27 314
+1%
|
28 598
+5%
|
33 651
+18%
|
38 955
+16%
|
34 948
-10%
|
33 094
-5%
|
33 847
+2%
|
34 781
+3%
|
35 523
+2%
|
36 146
+2%
|
36 921
+2%
|
35 345
-4%
|
35 750
+1%
|
35 158
-2%
|
35 534
+1%
|
40 337
+14%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
50
|
112
|
516
|
3 213
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
4 969
|
|
| Retained Earnings |
521
|
793
|
1 324
|
2 863
|
5 254
|
6 108
|
5 884
|
5 881
|
5 985
|
6 124
|
6 401
|
9 064
|
9 122
|
9 362
|
9 707
|
10 012
|
10 268
|
10 540
|
10 736
|
10 889
|
11 120
|
8 889
|
7 209
|
|
| Additional Paid In Capital |
0
|
64
|
646
|
3 343
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
5 099
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
200
|
239
|
239
|
409
|
423
|
423
|
423
|
423
|
423
|
423
|
428
|
923
|
2 367
|
2 428
|
2 428
|
2 428
|
2 428
|
1 226
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
18
|
34
|
177
|
136
|
115
|
153
|
198
|
389
|
568
|
435
|
349
|
387
|
228
|
127
|
66
|
41
|
30
|
14
|
|
| Total Equity |
571
N/A
|
969
+70%
|
2 487
+157%
|
9 419
+279%
|
15 322
+63%
|
15 959
+4%
|
15 679
-2%
|
15 533
-1%
|
15 509
0%
|
15 654
+1%
|
15 894
+2%
|
18 511
+16%
|
18 378
-1%
|
18 439
+0%
|
18 918
+3%
|
19 303
+2%
|
19 027
-1%
|
18 014
-5%
|
18 249
+1%
|
18 463
+1%
|
18 719
+1%
|
16 499
-12%
|
16 071
-3%
|
|
| Total Liabilities & Equity |
6 301
N/A
|
11 274
+79%
|
20 535
+82%
|
40 342
+96%
|
57 845
+43%
|
55 206
-5%
|
42 717
-23%
|
42 847
+0%
|
44 107
+3%
|
49 305
+12%
|
54 848
+11%
|
53 459
-3%
|
51 472
-4%
|
52 287
+2%
|
53 698
+3%
|
54 826
+2%
|
55 173
+1%
|
54 935
0%
|
53 594
-2%
|
54 213
+1%
|
53 877
-1%
|
52 033
-3%
|
56 408
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
24
|
27
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
20
|
20
|
20
|
20
|
20
|
20
|
|