Land Business Co Ltd
TSE:8944
Land Business Co Ltd
TSE:8944
Price:
263 JPY
0.77%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Land Business Co Ltd
Land Business Co Ltd
|
Revenue
|
4.6B
JPY
|
|
Cost of Revenue
|
-2.9B
JPY
|
|
Gross Profit
|
1.6B
JPY
|
|
Operating Expenses
|
-1.9B
JPY
|
|
Operating Income
|
-253.2m
JPY
|
|
Other Expenses
|
1.3B
JPY
|
|
Net Income
|
1.1B
JPY
|
Income Statement
Land Business Co Ltd
Land Business Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 036
N/A
|
5 074
+1%
|
5 098
+0%
|
4 950
-3%
|
4 734
-4%
|
4 521
-4%
|
4 365
-3%
|
4 372
+0%
|
4 341
-1%
|
4 705
+8%
|
4 664
-1%
|
4 604
-1%
|
4 651
+1%
|
4 596
-1%
|
4 661
+1%
|
4 691
+1%
|
4 730
+1%
|
4 493
-5%
|
4 493
N/A
|
4 518
+1%
|
4 567
+1%
|
4 587
+0%
|
4 591
+0%
|
4 644
+1%
|
4 616
-1%
|
4 605
0%
|
4 583
0%
|
4 545
-1%
|
4 550
+0%
|
4 557
+0%
|
4 612
+1%
|
4 588
-1%
|
4 602
+0%
|
4 603
+0%
|
4 586
0%
|
4 645
+1%
|
4 633
0%
|
4 623
0%
|
4 569
-1%
|
4 490
-2%
|
4 560
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 895)
|
(2 946)
|
(2 993)
|
(3 218)
|
(3 110)
|
(2 973)
|
(2 865)
|
(2 557)
|
(2 534)
|
(2 824)
|
(2 807)
|
(2 850)
|
(2 845)
|
(2 772)
|
(2 779)
|
(2 694)
|
(2 728)
|
(2 530)
|
(2 525)
|
(2 547)
|
(2 575)
|
(2 577)
|
(2 594)
|
(2 655)
|
(2 638)
|
(2 641)
|
(2 666)
|
(2 740)
|
(2 786)
|
(2 805)
|
(2 840)
|
(2 783)
|
(2 790)
|
(2 897)
|
(2 939)
|
(3 053)
|
(3 080)
|
(3 025)
|
(2 952)
|
(2 849)
|
(2 943)
|
|
| Gross Profit |
2 140
N/A
|
2 127
-1%
|
2 104
-1%
|
1 732
-18%
|
1 622
-6%
|
1 547
-5%
|
1 499
-3%
|
1 815
+21%
|
1 807
0%
|
1 881
+4%
|
1 857
-1%
|
1 754
-6%
|
1 807
+3%
|
1 825
+1%
|
1 884
+3%
|
1 997
+6%
|
2 004
+0%
|
1 964
-2%
|
1 968
+0%
|
1 971
+0%
|
1 991
+1%
|
2 009
+1%
|
1 997
-1%
|
1 989
0%
|
1 978
-1%
|
1 964
-1%
|
1 918
-2%
|
1 804
-6%
|
1 764
-2%
|
1 752
-1%
|
1 771
+1%
|
1 805
+2%
|
1 812
+0%
|
1 706
-6%
|
1 647
-3%
|
1 592
-3%
|
1 553
-2%
|
1 599
+3%
|
1 617
+1%
|
1 641
+2%
|
1 617
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(771)
|
(767)
|
(788)
|
(937)
|
(3 504)
|
(3 493)
|
(945)
|
(800)
|
(787)
|
(804)
|
(825)
|
(823)
|
(836)
|
(841)
|
(850)
|
(870)
|
(885)
|
(895)
|
(900)
|
(919)
|
(931)
|
(935)
|
(935)
|
(948)
|
(1 006)
|
(985)
|
(992)
|
(986)
|
(939)
|
(973)
|
(990)
|
(1 038)
|
(1 100)
|
(1 165)
|
(1 227)
|
(1 286)
|
(1 375)
|
(1 433)
|
(1 533)
|
(1 683)
|
(1 871)
|
|
| Selling, General & Administrative |
(771)
|
(767)
|
(788)
|
(914)
|
(958)
|
(958)
|
(944)
|
(778)
|
(787)
|
(803)
|
(824)
|
(805)
|
(835)
|
(841)
|
(850)
|
(845)
|
(885)
|
(895)
|
(900)
|
(895)
|
(931)
|
(934)
|
(935)
|
(923)
|
(1 004)
|
(985)
|
(992)
|
(959)
|
(939)
|
(973)
|
(990)
|
(1 006)
|
(1 100)
|
(1 165)
|
(1 227)
|
(1 286)
|
(1 375)
|
(1 433)
|
(1 533)
|
(1 683)
|
(1 871)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(2 546)
|
(2 535)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
1 369
N/A
|
1 361
-1%
|
1 317
-3%
|
795
-40%
|
(1 880)
N/A
|
(1 945)
-3%
|
555
N/A
|
1 015
+83%
|
1 020
+0%
|
1 078
+6%
|
1 033
-4%
|
931
-10%
|
971
+4%
|
983
+1%
|
1 032
+5%
|
1 127
+9%
|
1 117
-1%
|
1 067
-4%
|
1 067
N/A
|
1 052
-1%
|
1 060
+1%
|
1 075
+1%
|
1 062
-1%
|
1 042
-2%
|
972
-7%
|
978
+1%
|
926
-5%
|
818
-12%
|
825
+1%
|
779
-6%
|
781
+0%
|
767
-2%
|
712
-7%
|
541
-24%
|
420
-22%
|
306
-27%
|
178
-42%
|
166
-6%
|
84
-49%
|
(42)
N/A
|
(253)
-502%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(754)
|
(770)
|
(773)
|
(731)
|
(640)
|
(562)
|
(484)
|
(472)
|
(426)
|
(433)
|
(436)
|
(491)
|
(491)
|
(490)
|
(489)
|
(483)
|
(475)
|
(466)
|
(455)
|
(449)
|
(446)
|
(444)
|
(423)
|
(421)
|
(423)
|
(423)
|
(434)
|
(436)
|
(436)
|
(435)
|
(442)
|
(438)
|
(381)
|
(369)
|
(363)
|
(406)
|
(407)
|
(406)
|
(396)
|
(385)
|
(367)
|
|
| Non-Reccuring Items |
0
|
(11)
|
(13)
|
(2 546)
|
0
|
0
|
(2 535)
|
(107)
|
(107)
|
(107)
|
(104)
|
(0)
|
0
|
0
|
0
|
(2)
|
(15)
|
(15)
|
(15)
|
(13)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(5)
|
(5)
|
(37)
|
(132)
|
(144)
|
(260)
|
(230)
|
(140)
|
(145)
|
(91)
|
(493)
|
(505)
|
(570)
|
(565)
|
(1 632)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
8 497
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
457
|
0
|
0
|
0
|
869
|
0
|
1 871
|
2 375
|
1 507
|
4 573
|
|
| Total Other Income |
(153)
|
(146)
|
(134)
|
(296)
|
8 211
|
8 227
|
8 234
|
(49)
|
(102)
|
(103)
|
(105)
|
(51)
|
(51)
|
(49)
|
(46)
|
(84)
|
(84)
|
(85)
|
(87)
|
(62)
|
(63)
|
(62)
|
(62)
|
(98)
|
(97)
|
(98)
|
(98)
|
(55)
|
(56)
|
(67)
|
(67)
|
(91)
|
320
|
333
|
337
|
(45)
|
823
|
(45)
|
(47)
|
(45)
|
(52)
|
|
| Pre-Tax Income |
461
N/A
|
433
-6%
|
395
-9%
|
5 719
+1 348%
|
5 691
0%
|
5 720
+1%
|
5 770
+1%
|
386
-93%
|
385
0%
|
435
+13%
|
388
-11%
|
387
0%
|
428
+11%
|
443
+4%
|
496
+12%
|
557
+12%
|
543
-3%
|
501
-8%
|
509
+2%
|
528
+4%
|
551
+4%
|
567
+3%
|
576
+2%
|
521
-10%
|
452
-13%
|
457
+1%
|
389
-15%
|
321
-17%
|
298
-7%
|
145
-51%
|
128
-11%
|
435
+239%
|
422
-3%
|
365
-13%
|
250
-32%
|
631
+153%
|
100
-84%
|
1 081
+976%
|
1 447
+34%
|
469
-68%
|
2 269
+384%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(147)
|
(141)
|
(158)
|
(2 956)
|
(2 938)
|
(2 927)
|
(2 927)
|
(78)
|
(67)
|
(48)
|
(18)
|
3
|
2
|
(11)
|
(21)
|
(61)
|
(66)
|
(68)
|
(75)
|
(74)
|
(80)
|
(87)
|
(94)
|
(114)
|
(84)
|
(28)
|
16
|
96
|
80
|
52
|
23
|
(120)
|
(136)
|
(129)
|
(107)
|
(365)
|
(261)
|
(494)
|
(621)
|
(119)
|
(1 203)
|
|
| Income from Continuing Operations |
314
|
292
|
237
|
2 763
|
2 754
|
2 795
|
2 844
|
309
|
319
|
387
|
371
|
391
|
431
|
433
|
476
|
496
|
477
|
433
|
434
|
455
|
470
|
480
|
482
|
407
|
369
|
429
|
404
|
417
|
378
|
196
|
151
|
316
|
285
|
236
|
143
|
267
|
(161)
|
587
|
825
|
349
|
1 066
|
|
| Net Income (Common) |
314
N/A
|
292
-7%
|
237
-19%
|
2 763
+1 066%
|
2 754
0%
|
2 795
+1%
|
2 844
+2%
|
309
-89%
|
319
+3%
|
387
+21%
|
371
-4%
|
391
+5%
|
431
+10%
|
433
+0%
|
476
+10%
|
496
+4%
|
477
-4%
|
433
-9%
|
434
+0%
|
455
+5%
|
470
+3%
|
480
+2%
|
482
+0%
|
407
-16%
|
369
-9%
|
429
+16%
|
404
-6%
|
417
+3%
|
378
-9%
|
196
-48%
|
151
-23%
|
316
+109%
|
285
-10%
|
236
-17%
|
143
-40%
|
267
+87%
|
(161)
N/A
|
587
N/A
|
825
+41%
|
349
-58%
|
1 066
+205%
|
|
| EPS (Diluted) |
12.58
N/A
|
11.68
-7%
|
9.49
-19%
|
110.52
+1 065%
|
110.16
0%
|
111.8
+1%
|
113.76
+2%
|
12.3
-89%
|
12.76
+4%
|
15.48
+21%
|
14.84
-4%
|
15.57
+5%
|
17.23
+11%
|
17.32
+1%
|
19.04
+10%
|
19.77
+4%
|
19.07
-4%
|
17.32
-9%
|
17.34
+0%
|
18.13
+5%
|
19.21
+6%
|
19.84
+3%
|
19.95
+1%
|
16.79
-16%
|
15.27
-9%
|
17.93
+17%
|
19.88
+11%
|
18.87
-5%
|
18.88
+0%
|
9.88
-48%
|
7.6
-23%
|
15.88
+109%
|
14.37
-10%
|
11.9
-17%
|
7.2
-39%
|
13.45
+87%
|
-8.11
N/A
|
29.6
N/A
|
41.59
+41%
|
17.61
-58%
|
53.69
+205%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
