Land Business Co Ltd
TSE:8944
Intrinsic Value
Land Business Co., Ltd. engages in the real estate business. [ Read More ]
The intrinsic value of one
Land Business Co Ltd
stock under the Base Case scenario is
525.87
JPY.
Compared to the current market price of 255 JPY,
Land Business Co Ltd
is
Undervalued by 52%.
Land Business Co Ltd's market capitalization is 5.1B JPY.
Land Business Co Ltd stock price is 255 JPY.
Land Business Co Ltd stock price (255 JPY) is 52% less than its Intrinsic Value (525.87 JPY).
Land Business Co Ltd stock (211.5 JPY) is 17% less than its price (255 JPY). Open DCF Valuation
Land Business Co Ltd stock price (255 JPY) is 70% less than its Relative Value (840.24 JPY). Open Relative Valuation
Land Business Co Ltd.
Land Business Co Ltd's Revenue has been growing by 0% per year for the last 3 years.
Land Business Co Ltd's Revenue has dropped by 2% over the past 12 months.
Land Business Co Ltd has negative Operating Income for the last twelve months.
Land Business Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 2% to 0%.
Land Business Co Ltd has positive Net Income for the last twelve months.
Land Business Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 6%.
Land Business Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 1% to 6%.
Land Business Co Ltd's D/E (Debt to Equity) is equal to 1.28.
Land Business Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to 0%.
Land Business Co Ltd's long-term assets (53B JPY) exceed its long-term liabilties (34B JPY).
Land Business Co Ltd has positive Net Debt. This means that the company has more debt (24B JPY) than cash and short-term investments (9B JPY).
Land Business Co Ltd has a very low three-year average ROE (Return on Equity): 2%. The company is not efficient at transforming stockholders' equity into net income.
Land Business Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 1%. The company is not efficient at using invested capital to generate operating income.
Land Business Co Ltd has positive Gross Profit for the last twelve months.
Land Business Co Ltd's short-term assets (18B JPY) exceed its short-term liabilties (8B JPY).
Land Business Co Ltd has negative Free Cash Flow for the last twelve months.
Land Business Co Ltd's Altman Z-Score is very low and is equal to 0.5.
Land Business Co Ltd doesn't generate enough operating income (-253m JPY) to safely cover interest payments on its debt (384m JPY).
Valuation Backtest
Land Business Co Ltd
Run backtest to discover the historical profit from buying and selling
Land Business Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Land Business Co Ltd
Balance Sheet Decomposition
Land Business Co Ltd
| Current Assets | 17.9B |
| Cash & Short-Term Investments | 9.1B |
| Receivables | 159.1m |
| Other Current Assets | 8.6B |
| Non-Current Assets | 35.2B |
| PP&E | 31.1B |
| Intangibles | 2.8B |
| Other Non-Current Assets | 1.4B |
| Current Liabilities | 7.6B |
| Accounts Payable | 1B |
| Short-Term Debt | 600m |
| Other Current Liabilities | 6B |
| Non-Current Liabilities | 26.6B |
| Long-Term Debt | 23.6B |
| Other Non-Current Liabilities | 3B |
Earnings Waterfall
Land Business Co Ltd
|
Revenue
|
4.6B
JPY
|
|
Cost of Revenue
|
-2.9B
JPY
|
|
Gross Profit
|
1.6B
JPY
|
|
Operating Expenses
|
-1.9B
JPY
|
|
Operating Income
|
-253.2m
JPY
|
|
Other Expenses
|
1.3B
JPY
|
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Land Business Co Ltd
Profitability Score
Profitability Due Diligence
Land Business Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Land Business Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Land Business Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Land Business Co Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Land Business Co Ltd
Shareholder Return
Price
Land Business Co Ltd
| Average Annual Return | -22.78% |
| Standard Deviation of Annual Returns | 21.97% |
| Max Drawdown | -71% |
| Market Capitalization | 5.1B JPY |
| Shares Outstanding | 19 846 115 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Land Business Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Land Business Co., Ltd. engages in the real estate business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 24 full-time employees. The company went IPO on 2005-07-29. The firm operates in two businesses. The leasing business is engaged in the leasing of real estate properties and the asset management outsourcing business. The real estate investment and others business is engaged in the investment of commercial real estate, such as office buildings and other real estate-related assets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Land Business Co Ltd
stock under the Base Case scenario is
525.87
JPY.
Compared to the current market price of 255 JPY,
Land Business Co Ltd
is
Undervalued by 52%.
You don't have any saved screeners yet
